INTERSIL CORP MILPITAS, Calif., July 28, 2016 /PRNewswire/ -- Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the second quarter ended July 1, 2016. Second quarter revenue of $134.0 million was up 3.7% sequentially and 1.2% year-over-year.
Company Highlights
-- Both Consumer and Computing (C&C) and Industrial and Infrastructure
(I&I) revenue were up year-over-year.
-- I&I demand improved broadly, resulting in 7.8% sequential growth.
-- Gross margin increased sequentially again to 59.4% on a GAAP basis and
59.6% on a non-GAAP basis.
-- Planned closure of a portion of the company's manufacturing operations
resulted in restructuring charges of $13.5 million, lowering GAAP
operating margin and reducing GAAP earnings per share to $0.01.
-- Non-GAAP operating margin and earnings per share increased on both a
sequential and year-over-year basis and were 21.1% and $0.17 for the
quarter.
-- Cash and cash equivalents increased again to $257 million at
quarter-end.
Quarterly Results
Revenue for the second quarter improved sequentially due to strength in the company's I&I products. Aerospace revenue achieved a recent record, while automotive revenue was near record levels in the quarter. Both I&I power and industrial analog were up again sequentially as a result of improving end market demand. Second quarter C&C revenue decreased 3.6% sequentially due to expected weakness in consumer demand, but was up 2% year-over-year.
"With year-over-year growth in both of our key businesses, we're encouraged with the progress in returning Intersil to a sustained growth path," said Necip Sayiner, president and CEO of Intersil. "An improving cost structure and strong gross margins are providing for good earnings leverage as we move closer to our long-term target operating model."
The breakdown by end market follows:
Q2 2016 Q1 2016 Q2 2015
------- ------- -------
End Market
Revenue $M % $M % $M %
--- --- --- --- --- ---
Industrial
&
Infrastructure 88.6 66% 82.2 64% 87.9 66%
Consumer &
Computing 45.4 34% 47.1 36% 44.5 34%
Total
Revenue $134.0 $129.3 $132.4
====== ====== ======
Table 1. Intersil End Market Mix
Second quarter GAAP results include the impact of the plan to decommission the company's 200 millimeter line at its Florida fab. As a result, second quarter GAAP results include $10 million for impairment of fixed assets and $3.5 million in severance and other restructuring charges. Second quarter GAAP gross margin was up again to 59.4%, a 60 basis point sequential increase. Total second quarter GAAP operating expenses increased to $77.1 million and included R&D expense of $34.2 million, SG&A expense of $25.2 million and other charges. GAAP operating income declined sequentially and year-over-year to $2.5 million, or 2 percent of revenue. Q2 GAAP net income was $1.4 million, resulting in earnings per share of $0.01.
The following non-GAAP results exclude restructuring and related costs, amortization of purchased intangibles, equity-based compensation expense, provision for the TAOS litigation, acquisition-related charges, gain on recovery of auction rate securities, as well as the related tax effects.
On a non-GAAP basis, the company reported strong results with gross margin improving again sequentially to 59.6% due to favorable product mix. Non-GAAP operating expenses for the second quarter were $51.6 million. Non-GAAP R&D expense was $30.4 million and non-GAAP SG&A expense was $21.2 million. Q2 non-GAAP operating income increased both sequentially and year-over-year to $28.3 million. Non-GAAP operating margin was 21.1%, an improvement of 110 basis points sequentially and 80 basis points year-over-year. Non-GAAP net income increased to $23.6 million in Q2, resulting in a sequential increase in non-GAAP earnings per share of 13% to $0.17.
For a complete reconciliation of GAAP and non-GAAP results, please see the "Non-GAAP Results" tables included at the end of this release.
Cash and cash equivalents increased to $257 million at the end of the second quarter. Intersil's board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about August 26, 2016 to stockholders of record as of the close of business on August 16, 2016.
Third Quarter 2016 Outlook
The following forward-looking guidance is for the third quarter ending September 30, 2016, based on current business trends and conditions:
GAAP Non-GAAP
---- --------
Revenue $135 million to $140 million
------- ----------------
Gross margin Up 50 basis
points
------------ ------------
Operating expenses $58 to $62 million $49 to $51 million
------------------ ------------------ ------------------
Earnings per share $0.11 to $0.13 $0.18 to $0.20
------------------ -------------- --------------
Table 2. Intersil Q3 2016 Outlook
Earnings Call Webcast
Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 2:00 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company's website at ir.intersil.com. Participants can also dial (888) 656-8682 or +1 (503) 343-6028 and enter the passcode 45994308. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (855) 859-2056, international dial +1 (404) 537-3406, using the passcode 45994308.
About Intersil
Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world's largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.
FORWARD-LOOKING STATEMENTS
Some of the statements included in this press release constitute forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended.. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current expectations, estimates, beliefs, assumptions, and projections of our senior management about future events with respect to our business and our industry in general. Statements that include words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "potential," "continue," "goals," "targets" and variations of these words (or negatives of these words) or similar expressions of a future or forward-looking nature identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.
Forward-looking statements include, but are not limited to, statements in the quote from our CEO, including regarding our future growth and progress towards our long-term target operating model, statements under the caption "Third Quarter 2016 Outlook," that relate to our business, future revenues, future expenses, future profits or losses, growth plans and other strategies, product and customer initiatives, market growth projections, and our industry in general. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, there are or will be important factors that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We believe that the factors that may affect our business, future operating results, and financial condition include, but are not limited to, the following: any faltering or uncertainty in global economic conditions; the highly cyclical nature of the semiconductor industry; intense competition in the semiconductor industry; unsuccessful product development or failure to obtain market acceptance of our products; downturns in the end markets we serve; failure to make or deliver products in a timely manner; unavailability of raw materials, services, supplies, or manufacturing capacity; delays in production or in implementing new production techniques, product defects, or unreliability of products; and adverse results in litigation matters. For a more detailed discussion of how these and other risks and uncertainties could cause our actual results to differ materially from those indicated in our forward-looking statements, see the information set forth under the caption "Risk Factors" and elsewhere in our reports filed with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's website at http://www.sec.gov or on our website at http://ir.intersil.com), including our Annual Report on Form 10-K for the year ended January 1, 2016. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.
Non-GAAP Reporting
To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with Intersil's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that Intersil's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:
-- Gross profit;
-- Operating expenses;
-- Provision (benefit) for income taxes;
-- Operating income (loss);
-- Net income (loss);
-- Diluted earnings (loss) per share; and
-- Weighted average shares outstanding - diluted.
The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related charges, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil's financial results.
There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.
As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:
Acquisition-related charges. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related charges primarily include:
-- Amortization of purchased intangibles, which include purchased
intangibles such as purchased technology, patents, customer
relationships, trademarks, backlog and non-compete agreements.
-- One-time charges associated with completing an acquisition including
contract termination costs.
Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding these items allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:
-- Equity-based compensation expense.
-- Legal judgments, awards, or governmental fines or penalties.
-- Income from IP agreements.
-- Restructuring and related costs, including asset impairment charges.
-- Write-offs (recoveries) related to Auction Rate Securities.
-- Tax effects of non-GAAP adjustments.
-- Diluted weighted average shares non-GAAP adjustment - for purposes of
calculating non-GAAP diluted earnings per share, the GAAP diluted
weighted average shares outstanding is adjusted to exclude the benefits
of equity-based compensation expense attributable to future services not
yet recognized in the financial statements that are treated as proceeds
assumed to be used to repurchase shares under the GAAP treasury stock
method.
Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.
Intersil Corporation
Condensed Consolidated Statements of Income
Unaudited
(In thousands, except percentages and per share amounts)
Quarter Ended
Jul. 1 Apr. 1, Jul. 3
2016 2016 2015
---- ---- ----
Q2 2016 Q1 2016 Q2 2015
Revenue $134,009 $129,279 132,441
Cost of revenue 54,421 53,319 53,948
------ ------ ------
Gross profit 79,588 75,960 78,493
Gross margin % 59.4% 58.8% 59.3%
Expenses:
Research and
development 34,211 33,678 33,098
Selling, general and
administrative 25,248 23,549 25,194
Amortization of
purchased
intangibles 2,867 3,528 4,026
Restructuring and
related costs 13,508 - -
Provision for TAOS
litigation 1,255 - -
Total expenses 77,089 60,755 62,318
------ ------ ------
Operating income 2,499 15,205 16,175
Other income
(expense) , net (326) (481) (574)
---- ---- ----
Income before income
taxes 2,173 14,724 15,601
Income tax expense
(benefit) 784 2,973 (22,123)
Net income $1,389 $11,751 $37,724
====== ======= =======
Earnings per share:
Basic $0.01 $0.09 $0.29
===== ===== =====
Diluted $0.01 $0.09 $0.28
===== ===== =====
Weighted average shares outstanding:
Basic 135,086 132,857 131,916
======= ======= =======
Diluted 137,332 135,267 132,823
======= ======= =======
Intersil Corporation
Condensed Consolidated Balance Sheets
Unaudited
(in thousands)
Jul. 1 Apr. 1, Jul. 3
2016 2016 2015
---- ---- ----
Assets
Current assets:
Cash and cash
equivalents $256,864 $253,606 $224,962
Trade receivables,
net 53,578 49,000 55,972
Inventories 69,477 64,316 71,816
Prepaid expenses and
other current assets 6,162 12,843 6,563
Income taxes
receivable 7,573 7,608 1,073
Deferred income tax
assets - - 20,724
Total current assets 393,654 387,373 381,110
------- ------- -------
Non-current assets:
Property, plant and
equipment, net 57,520 69,069 74,224
Purchased
intangibles, net 26,112 28,979 24,813
Goodwill 571,770 571,770 565,424
Deferred income tax
assets 63,484 63,139 44,493
Other non-current
assets 32,053 32,238 33,574
Total non-current
assets 750,939 765,195 742,528
------- ------- -------
Total assets $1,144,593 $1,152,568 $1,123,638
========== ========== ==========
Liabilities and shareholders' equity
Current liabilities:
Trade payables 24,245 23,137 23,419
Deferred income 15,881 13,796 15,992
Income taxes payable 5,587 6,275 1,761
Provision for TAOS
litigation 78,557 77,744 79,017
Other accrued
expenses 54,393 50,206 53,068
Total current
liabilities 178,663 171,158 173,257
------- ------- -------
Non-current liabilities:
Income taxes payable 1,643 1,622 2,944
Other non-current
liabilities 13,316 14,627 12,244
Total non-current
liabilities 14,959 16,249 15,188
------ ------ ------
Total shareholders'
equity 950,971 965,161 935,193
Total liabilities and
shareholders' equity $1,144,593 $1,152,568 $1,123,638
========== ========== ==========
Intersil Corporation
Condensed Consolidated Statements of Cash Flows
Unaudited
(In thousands)
Quarter Ended
Jul. 1 Apr. 1, Jul. 3
2016 2016 2015
---- ---- ----
Q2 2016 Q1 2016 Q2 2015
Operating activities:
Net income $1,389 $11,751 $37,724
Depreciation 3,467 3,579 3,607
Amortization of
purchased
intangibles 2,867 3,528 4,026
Equity-based
compensation 8,122 6,482 6,689
Asset impairment
charges 9,998 - -
Deferred income taxes (1,635) - (5,823)
Other (847) 21 (64)
Net changes in
operating assets and
liabilities 3,835 (7,691) (21,933)
Net cash flows
provided by
operating activities 27,196 17,670 24,226
------ ------ ------
Investing activities:
Proceeds from
investments 42 28 -
Net capital
expenditures (2,004) (2,716) (4,997)
Net cash flows used
in investing
activities (1,962) (2,688) (4,997)
------ ------ ------
Financing activities:
Proceeds from (tax
payments for)
equity-based
awards, net (3,168) 6,417 1,851
Dividends paid (18,878) (15,987) (17,196)
Net cash flows used
in financing
activities (22,046) (9,570) (15,345)
------- ------ -------
Effect of exchange
rates on cash and
cash equivalents 70 791 178
--- --- ---
Net change in cash
and cash equivalents 3,258 6,203 4,062
----- ----- -----
Cash and cash
equivalents as of
the beginning of the
period 253,606 247,403 220,900
------- ------- -------
Cash and cash
equivalents as of
the end of the
period $256,864 $253,606 $224,962
======== ======== ========
Intersil Corporation
Non-GAAP Results
Unaudited
(In thousands, except percentages)
Quarter Ended
Jul. 1 Apr. 1, Jul. 3
2016 2016 2015
---- ---- ----
Q2 2016 Q1 2016 Q2 2015
Non-GAAP gross profit:
GAAP gross profit $79,588 $75,960 $78,493
Equity-based
compensation COS 284 458 436
--- --- ---
Non-GAAP gross profit $79,872 $76,418 $78,929
======= ======= =======
Non-GAAP gross margin:
GAAP gross margin 59.4% 58.8% 59.3%
Excluded items as a
percent of revenue 0.2% 0.3% 0.3%
Non-GAAP gross margin 59.6% 59.1% 59.6%
==== ==== ====
Non-GAAP R&D expenses:
GAAP R&D expenses $34,211 $33,678 $33,098
Equity-based
compensation (3,834) (3,103) (2,658)
------ ------ ------
Non-GAAP R&D
expenses: $30,377 $30,575 $30,440
======= ======= =======
Non-GAAP SG&A expenses:
GAAP SG&A expenses $25,248 $23,549 $25,194
Equity-based
compensation (4,004) (2,921) (3,595)
Acquisition-related
costs - (585) -
Non-GAAP SG&A
expenses: $21,244 $20,043 $21,599
======= ======= =======
Non-GAAP operating expenses:
GAAP operating
expenses $77,089 $60,755 $62,318
Restructuring and
related costs (13,508) - -
Provision for TAOS
litigation (1,255) - -
Equity-based
compensation (excl.
COS) (7,838) (6,024) (6,253)
Amortization of
purchased
intangibles (2,867) (3,528) (4,026)
Acquisition-related
costs - (585) -
Non-GAAP operating
expenses $51,621 $50,618 $52,039
======= ======= =======
Non-GAAP operating income:
GAAP operating income $2,499 $15,205 $16,175
Restructuring and
related costs 13,508 - -
Provision for TAOS
litigation 1,255 - -
Equity-based
compensation 8,122 6,482 6,689
Amortization of
purchased
intangibles 2,867 3,528 4,026
Acquisition-related
costs - 585 -
Non-GAAP operating
income $28,251 $25,800 $26,890
======= ======= =======
Non-GAAP operating margin:
GAAP operating margin 1.9% 11.8% 12.2%
Excluded items as a
percent of revenue 19.2% 8.2% 8.1%
Non-GAAP operating
margin 21.1% 20.0% 20.3%
==== ==== ====
Intersil Corporation
Non-GAAP Results
Unaudited
(In thousands, except per share amounts)
Quarter Ended
Jul. 1 Apr. 1, Jul. 3
2016 2016 2015
---- ---- ----
Q2 2016 Q1 2016 Q2 2015
Non-GAAP net income:
GAAP net income $1,389 $11,751 $37,724
Restructuring and
related costs 13,508 - -
Equity-based
compensation 8,122 6,482 6,689
Amortization of
purchased
intangibles 2,867 3,528 4,026
Provision for TAOS
litigation 1,255 - -
Acquisition-related
costs - 585 -
Gain on recovery from
auction rate
securities (70) (28) -
Tax impact of non-
cash and discrete
items (3,469) (1,117) (26,351)
Non-GAAP net income $23,602 $21,201 $22,088
======= ======= =======
GAAP weighted average
shares -diluted 137,332 135,267 132,823
Non-GAAP adjustment 3,014 3,680 5,090
Non-GAAP weighted
average shares -
diluted 140,346 138,947 137,913
======= ======= =======
Non-GAAP earnings per diluted share:
GAAP earnings per
diluted share $0.01 $0.09 $0.28
Excluded items per
share impact 0.16 0.06 (0.12)
Non-GAAP earnings
per diluted share $0.17 $0.15 $0.16
===== ===== =====
Equity-based compensation expense by classification:
Cost of revenue
("COS") $284 $458 $436
Research and
development $3,834 $3,103 $2,658
Selling, general and
administrative $4,004 $2,921 $3,595
http://photos.prnewswire.com/prnvar/20140926/148698
Logo - http://photos.prnewswire.com/prnh/20140926/148698
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/intersil-corporation-reports-second-quarter-results-300305824.html
SOURCE Intersil Corporation
