This English translation is provided for information purposes only. If any discrepancy is identified between this translation and the Japanese original, the Japanese original shall prevail.

October 26, 2016

REIT Issuer:

Japan Hotel REIT Investment Corporation (TSE code: 8985) Kaname Masuda, Executive Director

Asset Management Company:

Japan Hotel REIT Advisors Co., Ltd.

Hisashi Furukawa, Representative Director and President Contact:

Makoto Hanamura General Manager

Investor Relations Department, Operations Division TEL: +81-3-6422-0530

Announcement of Monthly Disclosure for September 2016

With respect to the business performance of the hotels owned by Japan Hotel REIT Investment Corporation (hereinafter called "JHR") for September 2016, JHR informs you of the monthly sales, occupancy rates, ADR, and RevPAR of rooms department as below.

JHR continues to announce monthly disclosure of hotels from which JHR receives variable rent or income based on management contracts and whose lessees, etc. have agreed with the monthly disclosure.

Hotel / Indicators

September

Fluctuation compared w ith

the same month last year (Note 7)

Change in fluctuation compared w ith

the same month last year

Cumulative total

(Note 8)

Fluctuation of the

cumulative total

compared w ith

last year (Note 9)

Change in fluctuation of the

cumulative total

compared w ith

last year

Kobe Meriken Park Oriental Hotel

Occupancy rate

84.5%

4.7%

6.0%

77.3%

-3.4%

-4.2%

ADR

(JPY)

15,743

-3,103

-16.5%

17,557

916

5.5%

RevPAR

(JPY)

13,296

-1,727

-11.5%

13,568

138

1.0%

Sales

(JPY 1M)

421

-15

-3.4%

3,811

37

1.0%

Oriental Hotel tokyo bay

Occupancy rate

98.2%

-1.1%

-1.1%

96.1%

-1.7%

-1.7%

ADR

(JPY)

18,753

-2,300

-10.9%

20,168

753

3.9%

RevPAR

(JPY)

18,412

-2,485

-11.9%

19,375

393

2.1%

Sales

(JPY 1M)

571

-42

-6.8%

5,287

7

0.1%

Namba Oriental Hotel

Occupancy rate

95.7%

12.9%

15.5%

93.2%

1.4%

1.5%

ADR

(JPY)

17,944

-208

-1.1%

19,945

3,654

22.4%

RevPAR

(JPY)

17,181

2,137

14.2%

18,585

3,628

24.3%

Sales

(JPY 1M)

224

18

8.6%

2,143

271

14.5%

Hotel Nikko Alivila

Occupancy rate

95.2%

4.6%

5.1%

85.1%

-0.5%

-0.6%

ADR

(JPY)

30,075

-1,866

-5.8%

29,933

1,466

5.1%

RevPAR

(JPY)

28,627

-303

-1.0%

25,476

1,110

4.6%

Sales

(JPY 1M)

579

0

-0.1%

4,840

110

2.3%

Oriental Hotel Hiroshima

Occupancy rate

86.5%

1.4%

1.6%

80.6%

1.1%

1.4%

ADR

(JPY)

9,607

327

3.5%

9,525

647

7.3%

RevPAR

(JPY)

8,308

408

5.2%

7,680

622

8.8%

Sales

(JPY 1M)

169

10

6.2%

1,574

48

3.1%

Total of five hotels

Sales

(JPY 1M)

1,964

-29

-1.5%

17,656

472

2.7%

Hotel / Indicators

September

Fluctuation compared w ith

the same month last year (Note 7)

Change in fluctuation compared w ith

the same month last year

Cumulative total

(Note 8)

Fluctuation of the

cumulative total

compared w ith

last year (Note 9)

Change in fluctuation of the

cumulative total

compared w ith

last year

Okinawa Marriott Resort & Spa

Occupancy rate

94.9%

0.6%

0.7%

86.7%

ADR

(JPY)

20,548

-1,162

-5.4%

21,234

RevPAR

(JPY)

19,495

-968

-4.7%

18,407

Sales

(JPY 1M)

349

-24

-6.5%

3,112

ACTIVE-INTER CITY HIROSHIMA

(Sheraton Grand Hiroshima Hotel)

Occupancy rate

89.2%

84.7%

ADR

(JPY)

16,905

17,238

RevPAR

(JPY)

15,080

14,595

Sales

(JPY 1M)

260

2,115

Hotel Centraza Hakata

Occupancy rate

88.8%

ADR

(JPY)

9,879

RevPAR

(JPY)

8,777

Sales

(JPY 1M)

196

HOTEL VISTA GRANDE OSAKA

Occupancy rate

96.2%

ADR

(JPY)

17,863

RevPAR

(JPY)

17,184

Sales

(JPY 1M)

164

Hotel / Indicators

September

Fluctuation compared w ith

the same month last year (Note 7)

Change in fluctuation compared w ith

the same month last year

Cumulative total

(Note 8)

Fluctuation of the

cumulative total

compared w ith

last year (Note 9)

Change in fluctuation of the

cumulative total

compared w ith

last year

Mercure Sapporo

Occupancy rate

91.8%

1.7%

1.9%

83.7%

3.3%

4.1%

ADR

(JPY)

13,183

665

5.3%

12,315

899

7.9%

RevPAR

(JPY)

12,099

819

7.3%

10,313

1,127

12.3%

Sales

(JPY 1M)

122

9

7.7%

954

74

8.4%

ibis Styles Sapporo

Occupancy rate

91.4%

2.2%

2.4%

89.2%

1.9%

2.1%

ADR

(JPY)

11,523

-329

-2.8%

10,312

503

5.1%

RevPAR

(JPY)

10,533

-42

-0.4%

9,193

630

7.4%

Sales

(JPY 1M)

107

3

2.8%

869

77

9.7%

ibis Tokyo Shinjuku

Occupancy rate

91.2%

2.6%

2.9%

78.4%

-14.1%

-15.3%

ADR

(JPY)

11,570

121

1.1%

12,330

615

5.2%

RevPAR

(JPY)

10,557

408

4.0%

9,672

-1,173

-10.8%

Sales

(JPY 1M)

72

3

4.4%

606

-72

-10.7%

ibis Styles Kyoto Station

Occupancy rate

98.4%

3.9%

4.2%

96.4%

7.2%

8.0%

ADR

(JPY)

9,863

-188

-1.9%

10,941

1,131

11.5%

RevPAR

(JPY)

9,709

211

2.2%

10,542

1,792

20.5%

Sales

(JPY 1M)

71

4

5.6%

696

136

24.2%

Mercure Okinawa Naha

Occupancy rate

88.0%

2.9%

3.4%

83.4%

2.2%

2.7%

ADR

(JPY)

11,150

-4

0.0%

11,152

1,217

12.3%

RevPAR

(JPY)

9,809

315

3.3%

9,302

1,235

15.3%

Sales

(JPY 1M)

89

1

0.9%

785

100

14.6%

Mercure Yokosuka

Occupancy rate

79.8%

-2.6%

-3.1%

88.6%

ADR

(JPY)

11,239

-313

-2.7%

12,263

RevPAR

(JPY)

8,966

-546

-5.7%

10,865

Sales

(JPY 1M)

70

-8

-10.5%

798

Total of six hotels

Sales

(JPY 1M)

531

11

2.1%

4,708

the b Hotels>

Hotel / Indicators

September

Fluctuation compared w ith

the same month last year (Note 7)

Change in fluctuation compared w ith

the same month last year

Cumulative total

(Note 8)

Fluctuation of the

cumulative total

compared w ith

last year (Note 9)

Change in fluctuation of the

cumulative total

compared w ith

last year

the b akasaka-mitsuke

Occupancy rate

79.3%

-7.6%

-8.7%

87.3%

ADR

(JPY)

11,284

-134

-1.2%

12,015

RevPAR

(JPY)

8,947

-971

-9.8%

10,485

Sales

(JPY 1M)

33

-4

-10.0%

353

the b ikebukuro

Occupancy rate

83.5%

-7.8%

-8.5%

88.6%

ADR

(JPY)

10,881

458

4.4%

11,090

RevPAR

(JPY)

9,091

-425

-4.5%

9,831

Sales

(JPY 1M)

48

-3

-5.2%

476

the b ochanomizu

Occupancy rate

86.7%

-1.2%

-1.3%

90.0%

ADR

(JPY)

10,824

-209

-1.9%

10,985

RevPAR

(JPY)

9,386

-309

-3.2%

9,888

Sales

(JPY 1M)

20

-1

-3.2%

196

the b hachioji

Occupancy rate

84.1%

-9.9%

-10.5%

89.7%

ADR

(JPY)

6,805

-99

-1.4%

7,391

RevPAR

(JPY)

5,726

-766

-11.8%

6,629

Sales

(JPY 1M)

38

-6

-13.0%

430

the b hakata

Occupancy rate

90.2%

-6.2%

-6.4%

94.1%

ADR

(JPY)

8,248

1,270

18.2%

7,755

RevPAR

(JPY)

7,441

713

10.6%

7,296

Sales

(JPY 1M)

39

4

10.3%

353

the b suidobashi

Occupancy rate

80.2%

0.5%

0.6%

85.5%

ADR

(JPY)

10,600

-260

-2.4%

11,328

RevPAR

(JPY)

8,501

-158

-1.8%

9,683

Sales

(JPY 1M)

25

0

-1.9%

264

Total of six hotels

Sales

(JPY 1M)

205

-10

-4.5%

2,072

The sales of each hotel were affected since the long holidays in September last year fell on five consecutive days, but this year's long holidays in September fell on only three consecutive days.

Special items to note for each hotel are as follows. Kobe Meriken Park Oriental Hotel

Although the hotel proactively attracted inbound demand, rooms department sales dropped below those of the

same month last year due to a decrease in domestic leisure demand in Kobe area. Therefore, the hotel's total sales fell below those of the same month last year.

Oriental Hotel tokyo bay

The number of visitors to the Tokyo Disney Resort decreased compared with the same month last year due to bad weather on weekends, etc. Therefore, rooms department sales fell below those of the same month last year. As a result, the hotel's total sales dropped below those of the same month last year.

Mercure Yokosuka

The hotel attracted demand for accommodation and food & beverages in September last year due to a brass band event. But since the event was not held in September this year, the hotel's total sales fell below those of the same month last year.

the b akasaka-mitsuke

While the hotel attempted to attract domestic and inbound leisure demand, business demand on weekdays dropped. Therefore, the hotel's total sales fell below those of the same month last year.

the b hachioji

Since domestic business demand and demand from groups of foreign tourists decreased in Hachioji area, the

hotel's total sales fell below those of the same month last year.

the b hakata

The hotel attracted domestic and inbound leisure demand in the higher-rate segment. As a result, the hotel's total sales exceeded those of the same month last year.

*The sales of Mercure Sapporo, ibis Styles Sapporo, ibis Tokyo Shinjuku, ibis Styles Kyoto Station, the b akasaka-mitsuke, the b ikebukuro, the b hachioji, the b hakata, and ACTIVE-INTER CITY HIROSHIMA (Sheraton Grand Hiroshima Hotel) are the sales of hotel business only, and rent from non-hotel tenant(s) is not included. The previous lessees, etc. of Mercure Yokosuka, Okinawa Marriott Resort & Spa, and the six the b hotels did not agree with disclosure of numerical value. Therefore, fluctuation of the cumulative total compared with last year is unavailable for these hotels. The previous lessees, etc. of ACTIVE-INTER CITY HIROSHIMA (Sheraton Grand Hiroshima Hotel), Hotel Centraza Hakata, and HOTEL VISTA GRANDE OSAKA did not agree with disclosure of numerical value. Therefore, fluctuation compared with the same month last year and fluctuation of the cumulative total compared with last year are unavailable for these hotels.

(Note 1) The comments above have been prepared based on information the asset management company had obtained from the lessees, etc. and are only provided as a reference of general trends. Please note that the numerical figures and information shown in the comments have neither been audited nor been the subject of the independent verification of the asset management company. No guarantee is made as to the accuracy or completeness of the numbers and information.

(Note 2) Each month's numbers have not been audited; therefore, the amount that is a sum total of each month may be different from the six-month or annual sales total stated in the annual securities report to be submitted later. Sales of each month may also differ from that stated in the annual securities report.

(Note 3) Occupancy rate: The number of rooms sold during the period is divided by the number of rooms available during the same period.

(Note 4) ADR (Average Daily Rate): Total rooms revenue for a certain period (excluding service charges) is divided by the total number of rooms sold during the period. HOTEL VISTA GRANDE OSAKA, the six Accor hotels, and the six the b hotels do not request service charges.

(Note 5) RevPAR (Revenue Per Available Room): Total rooms revenue for a certain period (excluding service charges) is divided by the total number of available rooms during the period. It is the same as multiplying ADR by occupancy rate.

(Note 6) Occupancy rate is rounded off to the first decimal place. ADR and RevPAR are rounded off to the nearest whole number. Sales are rounded off to the nearest million yen.

(Note 7) Fluctuation compared with the same month last year means the fluctuation between the concerned month (September) and the same month last year.

(Note 8) Cumulative total is the cumulative total from the beginning of the period (January) to the concerned month (September).

(Note 9) Fluctuation of cumulative total compared with last year means the fluctuation between the cumulative total from the beginning of the period (January) to the concerned month (September) and the cumulative total from the beginning of the period last year to the same concerned month (September) last year.

* Website of Japan Hotel REIT Investment Corporation: http://www.jhrth.co.jp/en/

Japan Hotel REIT Investment Corporation published this content on 26 October 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 26 October 2016 17:11:03 UTC.

Original documenthttp://www.jhrth.co.jp/site/file/tmp-jy3rQ.pdf

Public permalinkhttp://www.publicnow.com/view/D8074CAAC9C32E56F79112A03D1CDB5628433BA6