MILWAUKEE, July 18, 2014 /PRNewswire/ -- For the third quarter of fiscal 2014, Johnson Controls, Inc. (NYSE: JCI), a global multi-industrial company, reported net income from continuing operations of $238 million, or $0.35 per share, on $10.8 billion in revenues. Third quarter diluted earnings per share from continuing operations and excluding restructuring and non-recurring items was $0.84, up 17 percent versus $0.72 last year. As a result of the previously announced sale of its Automotive Electronics business, the company has classified Electronics results as discontinued operations and prior year financial statements have been revised accordingly.

Excluding restructuring and non-recurring items in the third quarter, continuing operations highlights include:


    --  Net revenues of $10.8 billion versus $10.5 billion in Q3 2013, up 3
        percent
    --  Income from business segment operations of $794 million compared with
        $690 million a year ago, up 15 percent
    --  Diluted earnings per share of $0.84 versus $0.72 in the same quarter
        last year, up 17 percent

Non-recurring items that impacted reported third quarter earnings from continuing operations include:

2014 third quarter (primarily related to business portfolio changes)


    --  Pre-tax restructuring charges of $162 million primarily related to the
        Automotive Interiors business ($151 million after-tax)
    --  Pre-tax losses from divested businesses and other transaction-related
        costs of $140 million ($174 million after-tax)

2013 third quarter


    --  $140 million in non-recurring tax benefits
    --  Pre-tax restructuring charges of $143 million ($104 million after-tax)

"Our performance was consistent with the expectations we disclosed in our second quarter earnings call, with strong overall performance by our automotive and power businesses and margin improvement in Building Efficiency," said Alex Molinaroli, Johnson Controls chairman and chief executive officer. "The overall non-residential HVAC markets remain challenged, but we are starting to see some increased demand in certain vertical markets. While orders are still lower than last year, the institutional building sector started showing some improvement as we exited the quarter."

Business results (All results exclude non-recurring items)

Automotive Experience revenues from continuing operations in the fiscal third quarter of 2014 were $5.7 billion, up 7 percent compared to the 2013 quarter, reflecting higher automotive production in all geographic regions. Automotive industry production in the quarter increased 4 percent in North America, 1 percent in Europe and 11 percent in China. Revenues in China, which are primarily related to Seating and generated through non-consolidated joint ventures, increased 28 percent to $1.8 billion.

Automotive Experience segment income from continuing operations of $295 million was up 22% compared to $241 million in the third quarter of 2013. The increase reflects profitability improvements in the company's Seating and Interiors businesses. Operational performance improved in the company's metals and mechanisms business and in Europe, which benefitted from restructuring initiatives and higher revenues.

In the third quarter, BMW Brilliance Automotive Ltd. awarded a luxury sedan complete seat program in China to the Shenyang Jinbei Johnson Controls Automotive joint venture. The program is expected to be worth approximately $2.1 billion in revenues over its lifetime, with production expected to launch in 2017.

Building Efficiency sales in the fiscal third quarter of 2014 were $3.6 billion, 4 percent lower than the 2013 third quarter due to lower market demand in North America, Latin America and the Middle East. Excluding Global Workplace Solutions (GWS) and the impact of divestitures, revenues were 1 percent lower.

Adjusted for divestitures and currency, backlog was $4.7 billion compared to the third quarter of last year at $5.0 billion. Third quarter orders were 8 percent lower than last year. Orders in the 2013 quarter were favorably impacted by a $70 million Veteran's Administration hospital contract.

The company said that certain vertical markets showed higher demand in the 2014 quarter, though this growth was more than offset by lower demand in other key markets. New construction demand was stronger in the education, state/local government and industrial new construction buildings markets as well for retrofits of U.S. Federal government and healthcare facilities.

Building Efficiency segment income of $306 million was down 3 percent compared with $314 million in the 2013 third quarter, due primarily to the lower volumes. Segment income profit margins were 8.6%, an increase of 10 basis points compared with the third quarter of last year.

The company noted that its acquisition of Air Distribution Technologies Inc. (ADT) which was completed late in the 2014 third quarter, did not have a material impact on earnings. The transaction is expected to increase the company's exposure to the early cycle light commercial buildings market, significantly expand Johnson Controls' third party distribution channels and create cross-selling opportunities for existing and new products. As a result, the company said it expects its Building Efficiency business to report low single-digit revenue growth in the fiscal 2014 fourth quarter.

Power Solutions sales in the fiscal third quarter of 2014 were $1.5 billion, up 6 percent versus the 2013 quarter. Excluding the impact of lead, sales increased 8 percent. Global unit shipments increased 5 percent, with global production of AGM batteries for start-stop vehicles increasing 17 percent compared with the prior year. Power Solutions segment income was $193 million, up 43 percent, versus $135 million in the third quarter of 2013 due to improved product mix, higher volumes and operational efficiencies.

Johnson Controls said that in the 2014 third quarter, it was awarded new original equipment battery business in China for both traditional and AGM lead-acid batteries. Production is expected to launch in 2016. It also won new aftermarket business in the United States, Europe and Japan, totaling approximately three million units annually, with some of the incremental production to start later in the calendar year.

For the fourth quarter of 2014, the company provided earnings guidance from continuing operations of $1.00 - $1.02 per share, up approximately 11 percent versus the 2013 fourth quarter, excluding any transaction-related costs. The company also reaffirmed its full fiscal year guidance for free cash flow of $1.6 billion and segment margin improvements in all three of its businesses. The updated guidance assumes that underlying earnings from the recently announced Air Distribution Technologies acquisition are not material in the fourth quarter.

"We continue to execute well across all of our businesses, improving our operational performance while making significant changes to our businesses that we expect will drive future growth and increased shareholder value," said Molinaroli. "I thank our employees for their dedication and commitment during a period of significant change in our organization."

FORWARD-LOOKING STATEMENTS
Johnson Controls, Inc. has made statements in this document that are forward-looking and, therefore, are subject to risks and uncertainties. All statements in this document other than statements of historical fact are statements that are, or could be, deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In this document, statements regarding future financial position, sales, costs, earnings, cash flows, other measures of results of operations, capital expenditures or debt levels and plans, objectives, outlook, targets, guidance or goals are forward-looking statements. Words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "should," "forecast," "project" or "plan" or terms of similar meaning are also generally intended to identify forward-looking statements. Johnson Controls cautions that these statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond Johnson Controls' control, that could cause Johnson Controls' actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include required regulatory approvals that are material conditions for proposed transactions to close, the strength of the U.S. or other economies, automotive vehicle production levels, mix and schedules, energy and commodity prices, availability of raw materials and component products, currency exchange rates, and cancellation of or changes to commercial contracts, as well as other factors discussed in Item 1A of Part I of Johnson Controls' most recent Annual Report on Form 10-K for the year ended September 30, 2013. Shareholders, potential investors and others should consider these factors in evaluating the forward-looking statements and should not place undue reliance on such statements. The forward-looking statements included in this document are only made as of the date of this document, and Johnson Controls assumes no obligation, and disclaims any obligation, to update forward-looking statements to reflect events or circumstances occurring after the date of this document.

ABOUT JOHNSON CONTROLS
Johnson Controls is a global diversified technology and industrial leader serving customers in more than 150 countries. Our 170,000 employees create quality products, services and solutions to optimize energy and operational efficiencies of buildings; lead-acid automotive batteries and advanced batteries for hybrid and electric vehicles; and interior systems for automobiles. Our commitment to sustainability dates back to our roots in 1885, with the invention of the first electric room thermostat. Through our growth strategies and by increasing market share we are committed to delivering value to shareholders and making our customers successful. In 2014, Corporate Responsibility Magazine recognized Johnson Controls as the #12 company in its annual "100 Best Corporate Citizens" list. For additional information, please visit http://www.johnsoncontrols.com. Follow Johnson Controls Investor Relations on Twitter at www.twitter.com/JCI_IR.



                         JOHNSON CONTROLS, INC.


              CONDENSED CONSOLIDATED STATEMENTS OF INCOME

            (in millions, except per share data; unaudited)



                                                  Three Months Ended June 30,
                                                  ---------------------------

                                                        2014                2013 (Revised)
                                                        ----                 -------------


    Net sales                                        $10,812                        $10,499

    Cost of sales                                      9,149                          8,935
                                                       -----                          -----


                        Gross profit                     1,663                          1,564


    Selling, general
     and administrative
     expenses                                          (977)                         (977)

    Gain (loss) on
     business
     divestitures                                      (120)                            29

    Restructuring and
     impairment costs                                  (162)                         (143)

    Net financing
     charges                                            (67)                          (67)

    Equity income                                         88                             74
                                                         ---                            ---


    Income from
     continuing
     operations before
     income taxes                                        425                            480


    Income tax
     provision
     (benefit)                                           167                           (72)
                                                         ---                            ---


    Net income from
     continuing
     operations                                          258                            552


    Income (loss) from
     discontinued
     operations, net of
     tax                                                (62)                            20
                                                         ---                            ---


    Net income                                           196                            572


    Less: Income
     attributable to
     noncontrolling
     interests                                            20                             22
                                                         ---                            ---


    Net income
     attributable to
     JCI                                     $176                      $550
                                             ====                      ====


    Income from
     continuing
     operations                              $238                      $530

    Income (loss) from
     discontinued
     operations                                         (62)                            20
                                                         ---                            ---


    Net income
     attributable to
     JCI                                     $176                      $550
                                             ====                      ====


    Diluted earnings
     per share from
     continuing
     operations                             $0.35                     $0.77

    Diluted earnings
     (loss) per share
     from discontinued
     operations                                       (0.09)                          0.03
                                                       -----                           ----

    Diluted earnings
     per share                              $0.26                     $0.80
                                            =====                     =====


    Diluted weighted
     average shares                                      672                            690
                                                         ===                            ===

    Shares outstanding
     at period end                                       666                            684
                                                         ===                            ===


                         JOHNSON CONTROLS, INC.


              CONDENSED CONSOLIDATED STATEMENTS OF INCOME

            (in millions, except per share data; unaudited)



                                                  Nine Months Ended June 30,
                                                  --------------------------

                                                        2014                2013 (Revised)
                                                        ----                 -------------


    Net sales                                        $31,849                        $30,710

    Cost of sales                                     27,064                         26,270
                                                      ------                         ------


                        Gross profit                     4,785                          4,440


    Selling, general
     and administrative
     expenses                                        (3,014)                       (3,024)

    Gain (loss) on
     business
     divestitures                                      (111)                            29

    Restructuring and
     impairment costs                                  (162)                         (227)

    Net financing
     charges                                           (178)                         (193)

    Equity income                                        273                            305
                                                         ---                            ---


    Income from
     continuing
     operations before
     income taxes                                      1,593                          1,330


    Income tax
     provision                                           388                            227
                                                         ---                            ---


    Net income from
     continuing
     operations                                        1,205                          1,103


    Income (loss) from
     discontinued
     operations, net of
     tax                                               (216)                            50
                                                        ----                            ---


    Net income                                           989                          1,153


    Less: Income
     attributable to
     noncontrolling
     interests                                            83                             80
                                                         ---                            ---


    Net income
     attributable to
     JCI                                     $906                    $1,073
                                             ====                    ======


    Income from
     continuing
     operations                            $1,122                    $1,023

    Income (loss) from
     discontinued
     operations                                        (216)                            50
                                                        ----                            ---


    Net income
     attributable to
     JCI                                     $906                    $1,073
                                             ====                    ======


    Diluted earnings
     per share from
     continuing
     operations                             $1.66                     $1.49

    Diluted earnings
     (loss) per share
     from discontinued
     operations                                       (0.32)                          0.07
                                                       -----                           ----

    Diluted earnings
     per share                              $1.34                     $1.56
                                            =====                     =====


    Diluted weighted
     average shares                                      675                            689
                                                         ===                            ===

    Shares outstanding
     at period end                                       666                            684
                                                         ===                            ===


                                            JOHNSON CONTROLS, INC.


                            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                           (in millions; unaudited)



                                              June 30,                      September 30,           June 30,

                                                                   2014                      2013              2013 (Revised)
                                                                   ----                      ----              -------------

    ASSETS

    Cash and cash equivalents                            $160                       $1,055                $391

    Accounts receivable - net                                     6,710                     7,206                       7,259

    Inventories                                                   2,591                     2,325                       2,470

    Assets held for sale                                          1,575                       804                           -

    Other current assets                                          2,411                     2,308                       2,619
                                                                  -----                     -----                       -----

                                       Current assets              13,447                    13,698                      12,739


    Property, plant and equipment -
     net                                                          6,278                     6,585                       6,569

    Goodwill                                                      7,658                     6,589                       7,135

    Other intangible assets - net                                 1,669                       999                       1,055

    Investments in partially-owned
     affiliates                                                     966                     1,024                       1,022

    Noncurrent assets held for sale                       610                            -                  -

    Other noncurrent assets                                       2,446                     2,623                       3,300
                                                                  -----                     -----                       -----

                                       Total assets               $33,074                   $31,518                     $31,820
                                       =========


    LIABILITIES AND EQUITY

    Short-term debt and current
     portion of long-term debt                         $1,071                         $938              $1,431

    Accounts payable and accrued
     expenses                                                     6,701                     7,533                       7,323

    Liabilities held for sale                                       994                       402                           -

    Other current liabilities                                     3,377                     3,244                       3,030
                                                                  -----                     -----                       -----

                                       Current liabilities         12,143                    12,117                      11,784


    Long-term debt                                                6,416                     4,560                       4,593

    Other noncurrent liabilities                                  2,236                     2,110                       2,807

    Redeemable noncontrolling
     interests                                                      184                       157                         205

    Shareholders' equity
     attributable to JCI                                         11,815                    12,314                      12,188

    Noncontrolling interests                                        280                       260                         243
                                                                    ---                       ---                         ---

                                        Total liabilities and
                                        equity                    $33,074                   $31,518                     $31,820
                                       =========


                                                                JOHNSON CONTROLS, INC.


                                                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                               (in millions; unaudited)



                                                                                         Three Months Ended June
                                                                                         30,
                                                                                        ------------------------

                                                                                                            2014          2013 (Revised)
                                                                                                            ----          -------------

    Operating Activities

    Net income attributable to JCI                                                                     $176                               $550

    Income from continuing operations attributable to
     noncontrolling interests                                                                            20                                 22
                                                                                                        ---                                ---


    Net income                                                                                          196                                572


    Adjustments to reconcile net income to cash provided by operating
     activities:

                        Depreciation and
                        amortization                240                                                     239

                        Pension and
                        postretirement
                        benefit expense                9                                                       8

                        Pension and
                        postretirement
                        contributions              (21)                                                   (16)

                       Equity in earnings
                        of partially-
                        owned affiliates,
                        net of dividends
                        received                     49                                                      50

                        Deferred income
                        taxes                       (7)                                                  (144)

                        Non-cash
                        restructuring and
                        impairment charges               88                                                      36

                        Loss (gain) on
                        divestitures                120                                                    (29)

                       Other                         23                                                      10

                       Changes in assets
                        and liabilities,
                        excluding
                        acquisitions and
                        divestitures:

                                           Receivables                             10                                  60

                                           Inventories                          (152)                               (32)

                                            Restructuring
                                            reserves                               76                                  66

                                            Accounts
                                            payable and
                                            accrued
                                            liabilities                           203                                 235

                                            Change in
                                            other assets
                                            and
                                            liabilities                         (120)                               (21)
                                                                                 ----                                 ---

                                                             Cash provided by
                                                             operating activities                            714                              1,034
                                                                                                             ---                              -----


    Investing Activities

    Capital expenditures                                                                              (274)                             (265)

    Sale of property, plant and equipment                                                                12                                  7

    Acquisition of businesses, net of cash acquired                                                 (1,589)                                 -

    Business divestitures                                                                              (54)                                 -

    Other                                                                                                 1                               (10)

                                                             Cash used by investing
                                                             activities                                  (1,904)                             (268)
                                                                                                          ------                               ----


    Financing Activities

    Increase (decrease) in short and long-term debt -
      net                                                                                             1,240                              (646)

    Stock repurchases                                                                                     -                             (175)

    Payment of cash dividends                                                                         (146)                             (130)

    Proceeds from the exercise of stock options                                                          56                                 88

    Other                                                                                               (6)                                 7
                                                                                                        ---                                ---

                                                             Cash provided (used) by
                                                             financing activities                          1,144                              (856)
                                                                                                           -----                               ----

    Effect of exchange rate changes on cash and cash
     equivalents                                                                                         24                                  -

    Cash held for sale                                                                                 (27)                                 -
                                                                                                        ---                                ---

    Decrease in cash and cash equivalents                                                             $(49)                             $(90)
                                                                                                       ====                               ====


                                                                      JOHNSON CONTROLS, INC.


                                                          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                     (in millions; unaudited)



                                                                                            Nine Months Ended June 30,
                                                                                          --------------------------

                                                                                                          2014                  2013 (Revised)
                                                                                                          ----                  -------------

    Operating Activities

    Net income attributable to JCI                                                                   $906                                      $1,073

    Income from continuing operations attributable to
     noncontrolling interests                                                                          83                                          80
                                                                                                      ---                                         ---


    Net income                                                                                        989                                       1,153


    Adjustments to reconcile net income to cash provided by operating
     activities:

                        Depreciation and
                        amortization                731                                                                 696

                        Pension and
                        postretirement
                        benefit expense
                        (income)                     25                                                                  (5)

                        Pension and
                        postretirement
                        contributions              (68)                                                                (61)

                       Equity in earnings
                        of partially-
                        owned affiliates,
                        net of dividends
                        received                   (96)                                                                (49)

                        Deferred income
                        taxes                      (60)                                                                 (9)

                        Non-cash
                        restructuring and
                        impairment charges               88                                                                  49

                        Loss (gain) on
                        divestitures                111                                                                 (29)

                        Fair value
                        adjustment of
                        equity investment             (19)                                                                (82)

                       Other                         57                                                                  37

                       Changes in assets
                        and liabilities,
                        excluding
                        acquisitions and
                        divestitures:

                                           Receivables                            203                                         6

                                           Inventories                          (313)                                    (151)

                                            Restructuring
                                            reserves                             (48)                                       67

                                            Accounts
                                            payable and
                                            accrued
                                            liabilities                         (172)                                      317

                                            Change in
                                            other assets
                                            and
                                            liabilities                         (265)                                    (390)
                                                                                 ----                                      ----

                                                             Cash provided by
                                                             operating activities                        1,163                                       1,549
                                                                                                         -----                                       -----


    Investing Activities

    Capital expenditures                                                                            (876)                                      (929)

    Sale of property, plant and equipment                                                              61                                          53

    Acquisition of businesses, net of cash acquired                                               (1,717)                                      (113)

    Business divestitures                                                                            (41)                                          -

    Other                                                                                              16                                          26

                                                             Cash used by investing
                                                             activities                                (2,557)                                      (963)
                                                                                                        ------                                        ----


    Financing Activities

    Increase (decrease) in short and long-term debt -
      net                                                                                           1,985                                        (32)

    Stock repurchases                                                                             (1,199)                                      (225)

    Payment of cash dividends                                                                       (422)                                      (383)

    Proceeds from the exercise of stock options                                                       173                                         173

    Other                                                                                               3                                          35
                                                                                                      ---                                         ---

                                                             Cash provided (used) by
                                                             financing activities                          540                                       (432)
                                                                                                           ---                                        ----

    Effect of exchange rate changes on cash and cash
     equivalents                                                                                     (15)                                       (28)

    Cash held for sale                                                                               (26)                                          -
                                                                                                      ---                                         ---

    Increase (decrease) in cash and cash equivalents                                               $(895)                                       $126
                                                                                                    =====                                        ====


                FOOTNOTES


    1.  Business Unit Summary


    In the second quarter of fiscal
     2014, the Company began
     reporting its Automotive
     Experience Electronics business
     as a discontinued operation,
     which required retrospective
     application to previously
     reported financial information.
     As a result, the segment income
     amounts shown below are for
     continuing operations and
     exclude the Electronics business
     segment income of $39 million
     for the fiscal 2013 third
     quarter and $100 million for
     fiscal 2013 year-to-date.


    In the fourth quarter of fiscal
     2013, the Company changed its
     method of accounting for certain
     inventory at Power Solutions
     from LIFO to FIFO, which
     required retrospective
     application to prior year
     financial statements. As a
     result of this accounting
     change, the segment income
     amounts shown below reflect an
     increase to cost of sales of $35
     million ($0.03) for the fiscal
     2013 third quarter and no net
     impact year-to-date.


                                    Three Months Ended                                     Nine Months Ended

    (in millions)                        June 30,                                               June 30,
                                         --------                                               --------

                                       2014                2013 (Revised)          %                         2014  2013 (Revised)           %
                                       ----                -------------          ---                        ----  -------------           ---

                                       (unaudited)                                            (unaudited)

    Net Sales
    ---------

    Building Efficiency              $3,576                                $3,712      -4%                 $10,233                 $10,700      -4%

    Automotive Experience             5,730                                 5,362       7%                  16,774                  15,349       9%

    Power Solutions                   1,506                                 1,425       6%                   4,842                   4,661       4%

                   Net Sales        $10,812                               $10,499                          $31,849                 $30,710
                                    =======                               =======                          =======                 =======


    Segment Income (1)
    -----------------

    Building Efficiency                $261                                  $314     -17%                    $559                    $623     -10%

    Automotive Experience               200                                   241     -17%                     638                     468      36%

    Power Solutions                     193                                   135      43%                     736                     659      12%

                   Segment Income       654            (2)                    690                            1,933                   1,750
                                        ---                                   ---                            -----                   -----


    Restructuring and impairment
     costs                            (162)                                (143)                           (162)                  (227)

    Net financing charges              (67)                                 (67)                           (178)                  (193)

    Income from continuing
     operations before income taxes    $425                                  $480                           $1,593                  $1,330
                                       ====                                  ====                           ======                  ======


    Net Sales
    ---------

    Products and systems             $8,903                                $8,447       5%                 $26,066                 $24,570       6%

    Services                          1,909                                 2,052      -7%                   5,783                   6,140      -6%

                                    $10,812                               $10,499                          $31,849                 $30,710
                                    =======                               =======                          =======                 =======


    Cost of Sales
    -------------

    Products and systems             $7,623                                $7,265       5%                 $22,406                 $21,222       6%

    Services                          1,526                                 1,670      -9%                   4,658                   5,048      -8%

                                     $9,149                                $8,935                          $27,064                 $26,270
                                     ======                                ======                          =======                 =======


    (1)  Management evaluates the performance
     of the business units based primarily on
     segment income, which represents income
     from continuing operations before income
     taxes and noncontrolling interests,
     excluding net financing charges,
     significant restructuring and impairment
     costs, and net mark-to-market
     adjustments on pension and postretirement
     plans.


    Building Efficiency - Provides facility
     systems and services including comfort,
     energy and security management for the
     non-residential buildings market and
     provides heating, ventilating, and air
     conditioning products and services for
     the residential and non-residential
     building markets.


    Automotive Experience - Designs and
     manufactures interior systems and
     products for passenger cars and light
     trucks, including vans, pick-up trucks
     and sport/crossover utility vehicles.


    Power Solutions - Services both
     automotive original equipment
     manufacturers and the battery aftermarket
     by providing advanced battery technology,
     coupled with systems engineering,
     marketing and service expertise.


    (2)  The 2014 third quarter reported
     segment income numbers include non-
     recurring/unusual items.  There were no
     2013 third quarter non-recurring/
     unusual items included in segment income.
      The pre-tax non-recurring/unusual
      items are reported in the segments as
     follows:


                                Building Efficiency      Automotive Experience      Power Solutions       Consolidated JCI
                                -------------------      ---------------------      ---------------      ----------------

    Segment income, as reported                     $261                       $200                 $193                   $654


    Non-recurring/unusual
     items:

      ADT transaction related
       costs                                          20                          -                   -                    20

      Loss on business
       divestitures                                   25                         95                    -                   120
                                                     ---                        ---                  ---                   ---


    Segment income, excluding
     non-recurring/unusual
     items                                          $306                       $295                 $193                   $794
                                                    ====                       ====                 ====                   ====


    2. Earnings Per Share Reconciliation


    A reconciliation of earnings per share, as
     reported, to earnings per share,
     excluding non-recurring/unusual items,
     for the fiscal 2014 and 2013 third
     quarters is shown below:





                              Net Income Attributable to Net Income Attributable to
                                          JCI                JCI from Continuing
                                                                 Operations
                              -------------------------- --------------------------

                                  Three Months Ended         Three Months Ended

                                       June 30,                   June 30,
                                       --------                   --------

                                                    2014        2013 (Revised)            2014  2013 (Revised)
                                                    ----        -------------             ----  -------------

                                      (unaudited)               (unaudited)


    Earnings per share, as
     reported                                      $0.26                            $0.80 $0.35                    $0.77


    Non-recurring/unusual
     items, net of tax:

      ADT transaction related
       costs                                        0.02                                - 0.02                        -

      Loss on business
       divestitures                                 0.24                                - 0.24                        -

      Restructuring and
       impairment costs                             0.22                             0.15  0.22                     0.15

      Electronics divestiture
       related costs                                0.11                                -    -                       -

      Tax reserve adjustments                          -                          (0.20)    -                  (0.20)
                                                     ---                           -----   ---                   -----


    Earnings per share,
     excluding non-recurring/
     unusual items*                                $0.85                            $0.74 $0.84                    $0.72
                                                   =====                            ===== =====                    =====


    * May not sum due to
     rounding.




    3.  Income Taxes


    The Company's total effective tax rate
     before consideration of non-cash tax
     charges, restructuring and impairment
     costs, and other non-recurring items
     for the third quarter of fiscal 2014
     and fiscal 2013 is approximately 20
     percent.  The fiscal 2013 third
     quarter includes $140 million ($0.20)
     of non-cash tax benefits, related
     primarily to a net tax reserve
     adjustment of $79 million in the U.S.
     and $61 million in Mexico.


    4.  Restructuring


    The fiscal 2014 third quarter includes
     restructuring and impairment costs of
     $162 million related primarily to the
     Automotive Interiors business.  The
     fiscal 2013 third quarter includes
     restructuring and impairment costs of
     $143 million related to cost
     reduction initiatives in the
     Automotive Experience, Building
     Efficiency and Power Solutions
     businesses. The restructuring costs
     consist primarily of workforce
     reductions and impairment costs.


    5.  Acquisition of Air Distribution
     Technologies


    On June 16, 2014, the Company
     completed the purchase of Air
     Distribution Technologies (ADT) for
     approximately $1.6 billion. ADT is
     one of the largest independent
     providers of air distribution and
     ventilation products in North
     America.  On June 13, 2014, the
     Company completed a public offering
     of $1.7 billion aggregate principal
     amount of fixed rate senior notes to
     finance the purchase of ADT.


     6.  Business Divestitures


    The fiscal 2014 third quarter losses
     on business divestitures include $95
     million related to the sale of the
     Automotive Interiors headliner and
     sun visor businesses and $25 million
     related to environmental
     indemnification costs associated with
     a previously divested business.


    The sale of the Company's remaining
     Automotive Electronics business to
     Visteon closed on July 1, 2014. The
     Electronics business meets the
     criteria to be classified as a
     discontinued operation and the
     condensed consolidated financial
     statements have been revised for all
     periods presented. In the fiscal 2014
     third quarter, the Company recorded
     restructuring, impairment and
     transaction costs of $80 million
     within discontinued operations
     related to the Electronics business.
     The Electronics business is included
     within assets held for sale and
     liabilities held for sale in the
     accompanying condensed consolidated
     statements of financial position as
     of June 30, 2014 and September 30,
     2013.


     7.  Held for Sale


    On May 18, 2014, the Company announced
     the signing of a definitive agreement
     to form a global automotive interiors
     joint venture with Yanfeng Automotive
     Trim Systems.  As a result, a
     majority of the Automotive Interiors
     business met the reporting
     requirements for held for sale
     classification in the accompanying
     condensed consolidated statement of
     financial position as of June 30,
     2014.


    8. Earnings Per Share


    The following table reconciles
     the numerators and denominators
     used to calculate basic and
     diluted earning per share (in
     millions):


                              Three Months Ended                      Nine Months Ended

                                   June 30,                               June 30,
                                   --------                               --------

                                 2014            2013 (Revised)              2014       2013 (Revised)
                                 ----            -------------               ----       -------------

                                 (unaudited)                            (unaudited)

    Income Available to
     Common Shareholders


    Basic and diluted
     income available to
     common

    shareholders                 $176                            $550         $906                     $1,073
                                 ----                            ----         ----                     ------


    Weighted Average
     Shares Outstanding

    Basic weighted average
     shares outstanding         664.4                           683.9        667.5                      683.7

    Effect of dilutive
     securities:

         Stock options and
          unvested restricted
          stock                   7.9                             6.2          7.9                        5.0

    Diluted weighted
     average shares
     outstanding                672.3                           690.1        675.4                      688.7
                                =====                           =====        =====                      =====


    CONTACT:                        Glen L. Ponczak (Investors)

                                    (414) 524-2375


                                    Fraser Engerman (Media)

                                    (414) 524-2733

SOURCE Johnson Controls, Inc.