Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Ladbrokes Coral Group    LAD   GB00B0ZSH635

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales1 1751 2001 5082 4872 6122 730
EBITDA217161228443512538
Operating profit (EBIT)14083,9121316384407
Pre-Tax Profit (EBT)37,7-15,4-213239322353
Net income41,05,10-204184272301
P/E ratio---12,68,527,71
EPS (GBp )4,400,50-17,59,4413,915,4
Dividend per Share (GBp )8,902,003,004,346,097,25
Yield---3,65%5,13%6,10%
Reference price (GBp )118.7118.7118.7
Announcement Date02/26/2015
11:11am
02/23/2016
07:10am
03/28/2017
08:10am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt4192641 009981849639
Finance------
Operating income (EBITDA)217161228443512538
Leverage
(Debt/EBITDA)
1,93x1,64x4,42x2,22x1,66x1,19x
Capital Expenditure20,128,237,8147151120
Book Value Per Share (BVPS)42,4 PNC44,8 PNC75,0 PNC79,4 PNC86,6 PNC92,2 PNC
Cash Flow per Share14,1 PNC14,0 PNC-17,2 PNC22,2 PNC24,3 PNC
Announcement Date02/26/2015
11:11am
02/23/2016
07:10am
03/28/2017
08:10am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 2 273 M GBP -
Entreprise Value (EV) 3 254 M GBP 3 122 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,6x 8,52x
Capitalization / Revenue 0,91x 0,87x
EV / Revenue 1,31x 1,20x
EV / EBITDA 7,35x 6,09x
Yield (DPS / Price) 3,65% 5,13%
Price to book (Price / BVPS) 1,50x 1,37x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,7% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 2,48x 4,22x
Net Margin (Net Profit / Revenue) 7,42% 10,4%
ROA (Net Profit / Asset) 7,16% 9,10%
ROE (Net Profit / Equities) 14,7% 17,7%
Rate of Dividend 45,9% 43,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,92% 5,78%
Cash Flow / Sales 13,3% 16,3%
Capital Intensity (Assets / Sales) 1,04x 1,15x
Financial Leverage (Net Debt / EBITDA) 2,22x 1,66x
EPS & Dividend