30 September 2016

    Mayan Energy Ltd / Index: AIM / Epic: NCT / ISIN: VGG6622A1057 / Sector: Oil & 
                                          Gas                                      

                      Mayan Energy Ltd ("Mayan" or "the Company")                  

                                    Interim Results                                

    Oil Production Brought On Line. Gas Contract and Tap Installed. Positioned for 
                                        Growth.                                    

    Mayan Energy Ltd (AIM: MYN), the AIM listed oil and gas company, is pleased to
    announce its unaudited financial results for the six months ended 30 June 2016.
    This has been a period which saw commencement of oil production from Shoats
    Creek Field ("Shoats Creek") (the Lutcher Moore ("LM") 20 well), the
    announcement of major steps leading to gas sales in the near term, the
    implementation of a cost cutting regime, two fund raisings and two transactions
    designed to deleverage the Company's balance sheet and reduce risk.

    HIGHLIGHTS:

      * LM 20 bought on stream -now producing a steady 120 bopd (24 bopd net to
        Mayan (20%));
      * Disposal of 70% working interest ("WI") in LM 20, for total consideration
        of US$ 1.03 million, with a corresponding reduction in net current assets/
        liabilities;
      * Raised £0.95 million in new equity capital.

    POST PERIOD END:

      * Shoats Creek gas tie in contract announced;
      * Shoats Creek gas line laid, with first gas sales planned for October 2016;
      * Name changed to Mayan Energy Ltd to mark commitment to develop Mexico;
      * Raised an additional £0.55 million in new equity capital.

    CHAIRMAN AND CHIEF EXECUTIVE'S STATEMENT

    After almost 18 months of decline, oil prices stabilised during the first half
    of 2016 and given the consensus medium term outlook, the focus of the Board
    turned to how to achieve profitability in the current oil price environment. 
    To this end, a change in leadership with a focus on cost cutting, sale of
    non-core assets, optimising performance from the Shoats Creek field and pursuit
    of the opportunities associated with Mexican energy sector reforms was embraced
    and acted upon by the Board.

    Management

    In September, Mayan appointed Mr. Heriberto Gonzalez ("Eddie") as Chief
    Executive Officer ("CEO") and Mr. James Doyle McGraw ("JD") as a non-executive
    director of the Company.

    Eddie and JD each have a successful track-record pursuing various business
    opportunities in the United States of America ("USA"), and importantly,
    Mexico.  Most recently Eddie was involved in a 100,000 MMBTU 2-year natural gas
    deal between U.S. suppliers and Comisión Federal de Electricidad, the Mexican
    state owned utility.

    At the same time, Mr Randy Connally and Mr Kevin Green stepped down from the
    Board, with Mr Kevin Green remaining as a consultant.  On behalf of the Board,
    I wish them both well in their future endeavours.

    Operations

    US - Shoats Creek

    The Board believes that Shoats Creek represents an excellent opportunity to
    create real value for the Company, and be the spring board for Mexico.  During
    the period under review Shoats Creek has been a key area of focus and it will
    continue to be so for the coming period.

    In initiating production at LM 20, the Company took a major step in the
    development of Shoats Creek.  Since his appointment, Stephen Brock, the new
    Vice President Operations, has been pursuing production and revenue growth by
    way of low risk, low capital cost work-over and re-entry opportunities, and as
    these initiatives bear fruit, the Company will continue towards the drilling
    its next new Frio well, the LM21.

    Subject to funding in respect of the medium and longer term plans, the Company
    will seek to implement the following work program at Shoats Creek:

    Short Term (1-3 Months)

      * Installation of necessary equipment to permit sales of natural gas;
      * Initiate Gas and Oil production from LM 14; and
      * Initiate production from RC1 and RC2.

    Medium Term: (3-6 Months)

      * Acquire rights to additional adjoining acreage to expand the Shoats Creek
        project area and provide additional prospective drilling locations;
      * Subject to the above, re-enter and initiate gas and oil production from an
        additional two wells;
      * Subject to the above, re-enter and convert an existing well bore into a
        second salt water disposal well, to provide for expanded capacity and
        redundancy to the existing (LM 15) salt water disposal well.

    Longer Term: (More than 6 Months)

      * Drill and complete LM 21 and further review other drilling locations post
        successful completion of LM 21;
      * Additional geophysical and engineering work to high grade existing wells
        and add additional locations in anticipation of a new well drilling
        program.

    US - Other

    The Company has undertaken only limited activities in the other assets in its
    US portfolio.  These assets will be sold as and when suitable opportunities
    arise.

    Mexico

    In Mexico, the Company's vision is to create an energy services company centred
    on oilfield services and midstream opportunities.  In the short term Mayan
    Drilling Fluids, the joint venture ("JV") formed with Gaia Ecologica S.A. DE
    C.V.  ("Gaia"), a local oil field and environmental services company with a
    strong track record, is intended to be the Company's entry platform into the
    Mexican market.  The JV is currently completing its first environmental waste
    remediation facility capable of recycling oil cuttings.  On its completion,
    Mayan will be paid 85% of distributable cash flow until pay-out, plus a 9.0%
    internal rate of return on its investment.  Following payback, profits will be
    split 51% to Mayan and 49% to Gaia.

    The Company has undertaken the following initiatives regarding the development
    of its Mexican businesses:

      * Entering into a letter of intent with PEMEX, the Mexican national oil
        company, to provide waste remediation services;
      * Offering "public scale" services to trucking companies -utilizing the weigh
        scales installed at its site in Comalcalco (the location of the planned
        waste remediation facility);
      * Advancing discussions with a range of parties to develop opportunities for
        the initial remediation facility and to increase the number of other
        opportunities in Mexico.

    Commenting on the above, Mayan's CEO Eddie Gonzalez said:

    "Since I have come on board, and started working with Stephen Brock who joined
    the Company in August, we have been working flat out at getting the gas
    accessible from our Shoats Creek wells into production.  I have to say that
    although we have been effected by bad weather and other hitches, we have kept
    to the plan I envisaged.  So right now we are looking to get the gas flowing
    within the next week or so, with sales by the end of October.

    "At the same time, I have implemented a regime which has led to considerable
    cost savings - the benefits of which I expect to see flow through in the coming
    months.  Together with greater revenues from planned increases in production of
    gas and oil, I am confident that the US will be operationally profitable soon.

    "With Shoats now looking like it is on a good track, I am also committed to
    monetizing our other "non-core" US assets.  Also, with the benefit of more
    capital in hand, I am personally going to revitalise the development of our
    initiatives in Mexico.  It is not going to be easy, but I am excited about it. 
    I think we got a good team now, and a clear plan. In my opinion, the future is
    now beginning to look much brighter."

    FINANCIAL REVIEW

    During the period, Mayan raised £450,000 via the issue of 1,428,571,429 new
    ordinary shares and £500,000 via the issue of 1,587,301,587 new ordinary
    shares.

    The Group generated a gross loss in the period of US$1,279,000 (30 June 2015:
    US$2,141,000 Loss), an improvement of US$862,000 compared to the previous
    period.  The reduction in losses is attributable to cost savings made, and
    lower operational losses suffered.  As to the reduction in revenue numbers,
    this is attributable to the  decline in performance of Mayan's other (non-core)
    interests, with production from Shoats presently limited to LM20, which only
    came on stream in late April 2016.

    As reported in January and in March 2016 the Company announced two transactions
    which had the effect of reducing Mayan's working interest in LM 20, from 97% to
    20% for a total consideration of US$ 1.03 Million.  For the purposes of
    preparing these interim financial statements, it has been assumed that the
    above has been settled by offsets against amounts payable to Southern Coastal
    Development Inc. the operator of Shoats Creek-in connection with the
    transaction with them, while remaining outstandings from the other transaction
    are included as a deduction from trade payables.

    FUTURE PROSPECTS

    Post period end the Group has continued to implement further steps to improve
    operational and financial performance in the USA, and the recent progress at
    Shoats Creek will be an important driver of this change.  At the same time,
    steps being taken now will, it is hoped, soon lead to the divestiture of
    non-core assets.  Taken together is expected that the benefits of these actions
    will lead to improved results for the second half of the year and beyond.

    Ross Warner                       Eddie Gonzalez

     Chairman                            Chief Executive Officer

    30 September 2016        30 September 2016

    A copy of this announcement and the Interim results will be available on the
    Company's website.  For further information visit www.Mayan energy.com or
    contact the following:

    Eddie Gonzalez            Mayan  Energy Ltd               +  1 469 394 2008    
                                                                                   
    Ross Warner               Mayan  Energy Ltd               +44 7760 487 769     
                                                                                   
    Roland Cornish            Beaumont Cornish Ltd            +44 20 7628 3396     
                                                                                   
    James Biddle              Beaumont Cornish Ltd            +44 20 7628 3396     
                                                                                   
    Elliot Hance              Beaufort Securities Ltd         +44 20 7382 8300     
                                                                                   
    Nick Bealer               Cornhill Capital Limited        +44 20 7710 9612     
                                                                                   
    Elisabeth Cowell          St Brides Partners Limited      +44 20 7236 1177     

     Notes:

    Mayan Energy Limited is an AIM listed (London Stock Exchange) oil and gas
    energy company with a vision of building a midstream service (oil and gas waste
    management) and downstream operations business in Mexico ,exploiting the
    opportunities arising from the liberalisation of that country's energy sector.
     This vision will complement the Company's present operations which are
    focussed on the redevelopment and enhancement of its upstream oil and gas
    interests in Oklahoma and Louisiana.


     

    CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

    Consolidated Statement of Comprehensive Income

    for the Interim six months period ended 30 June 2016

                                                       Six Months to  Six Months to    Year Ended  
                                                                                                   
                                                          30 June        30 June         31-Dec    
                                                                                                   
                                                 Notes      2016           2015           2015     
                                                                                                   
                                                        (Unaudited)    (Unaudited)     (Audited)   
                                                                                                   
                                                         US$ 000's      US$ 000's      US$ 000's   
                                                                                                   
    Revenue                                                        50            349            841
                                                                                                   
    Cost of Sales                                               (241)          (599)          (961)
                                                                                                   
    Gross Profit                                                (191)          (250)          (120)
                                                                                                   
    Other Operating Income                                                         -               
                                                                                                   
    Administrative expenses                                                                        
                                                                                                   
    Impairment of property, plant and equipment                     -              -        (1,361)
                                                                                                   
    Other administrative expenses                             (1,064)        (1,537)        (4,299)
                                                                                                   
    Total Administrative expenses                             (1,064)        (1,537)        (5,660)
                                                                                                   
    Operating loss                                            (1,255)        (1,787)        (5,780)
                                                                                                   
    Finance Income                                                  -              3             20
                                                                                                   
    Finance Costs                                                (24)          (357)          (428)
                                                                                                   
    Loss before income tax                                    (1,279)        (2,141)        (6,188)
                                                                                                   
    Income tax expense                                              -              -              -
                                                                                                   
    Loss for the period from continuing                       (1,279)        (2,141)        (6,188)
    operations                                                                                     
                                                                                                   
    Attributable to owners of the parent                      (1,279)        (2,141)        (6,137)
                                                                                                   
    Attributable to non-controlling interest                        -              -           (51)
                                                                                                   
    Loss for the period from continuing                       (1,279)        (2,141)        (6,188)
    operations                                                                                     
                                                                                                   
    Other comprehensive income                                                                     
                                                                                                   
    Items that may be reclassified subsequently                                                    
    to profit or loss:                                                                             
                                                                                                   
    Currency translation differences                                -            164            254
                                                                                                   
    Revaluation gains                                               -             66              -
                                                                                                   
    Other comprehensive income for the period,                (1,279)        (1,911)        (5,934)
    net of tax                                                                                     
                                                                                                   
    Total comprehensive income for the period                                                      
                                                                                                   
    Attributable to owners of the parent                      (1,279)        (1,911)        (5,883)
                                                                                                   
    Attributable to non-controlling interest                                       -           (51)
                                                                                                   
    Loss per share from continuing and                        (1,279)        (1,911)        (5,934)
    discontinued operations                                                                        
                                                                                                   
    attributable to the owners of the parent                                                       
    during the period                                                                              
                                                                                                   
    (expressed in cents per share)                                                                 
                                                                                                   
    - Basic and diluted                            4          -0.0167        -0.0554        -0.1234

    Group Statement of Financial Position

    As at 30 June 2016

                                                   Six Months to  Six Months to     Year to    
                                                                                               
                                                      30 June        30 June         31 Dec    
                                                                                               
                                             Notes      2016           2015           2015     
                                                                                               
                                                    (Unaudited)    (Unaudited)      Audited    
                                                                                               
                                                     US$ 000's      US$ 000's      US$ 000's   
                                                                                               
    ASSETS                                                                                     
                                                                                               
    Non-current assets                                                                         
                                                                                               
    Property, plant and equipment                           6,141          5,522          6,601
                                                                                               
    Available for sale investments                              -            534              -
                                                                                               
    Total non-current assets                                6,141          6,056          6,601
                                                                                               
    Current assets                                                                             
                                                                                               
    Inventories                                                18             33             31
                                                                                               
    Trade and other receivables                               331            464            325
                                                                                               
    Available for sale financial investments                    -              -              -
                                                                                               
    Cash & cash equivalents                                    50          2,348             91
                                                                                               
    Total current assets                                      399          2,845            447
                                                                                               
    TOTAL ASSETS                                            6,540          8,901          7,048
                                                                                               
    LIABILITIES                                                                                
                                                                                               
    Non-Current Liabilities                                                                    
                                                                                               
    Provisions                                              (684)          (684)        (1,030)
                                                                                               
    Total non-current liabilities                           (684)          (684)        (1,030)
                                                                                               
    Current liabilities                                                                        
                                                                                               
    Trade and other payables                              (1,861)        (1,719)        (2,006)
                                                                                               
    Borrowings                                                  -          (361)          (236)
                                                                                               
    Provisions                                              (566)          (160)          (220)
                                                                                               
    Total current liabilities                             (2,427)        (2,240)        (2,462)
                                                                                               
    TOTAL LIABILITIES                                     (3,111)        (2,924)        (3,492)
                                                                                               
    NET ASSETS                                              3,429          5,977          3,556
                                                                                               
    EQUITY ATTRIBUTABLE TO OWNERS OF THE                                                       
    PARENT                                                                                     
                                                                                               
    Share Capital                              5                -              -              -
                                                                                               
    Share premium                                          31,800         29,363         30,633
                                                                                               
    Foreign exchange reserve                                  314            239            329
                                                                                               
    Reverse acquisition reserve                           (8,202)        (8,202)        (8,202)
                                                                                               
    Retained earnings                                    (20,792)       (15,423)       (19,513)
                                                                                               
    Total Equity attributable to the equity owners          3,120          5,977          3,247
    of the parent                                                                              
                                                                                               
    Non-controlling interest                                  309              -            309
                                                                                               
    TOTAL EQUITY                                            3,429          5,977          3,556


     

    Group Statement of changes in equity

    For the six months interim period ended 30 June 2016

                                              Share       Share      Foreign     Reverse    Retained   Non-Controlling    Total   
                                             capital     premium    exchange   Acquisition  earnings      Interests      equity   
                                                                     reserve     Reserve                                          
                                                                                                                                  
                                            US$ 000's   US$ 000's   US$ 000's   US$ 000's   US$ 000's     US$ 000's     US$ 000's 
                                                                                                                                  
    As at 1 January 2015 (audited)                   -      21,244          75     (8,202)    (13,711)                       (594)
                                                                                                                                  
    Loss for the period                              -           -           -           -     (2,141)               -     (2,141)
                                                                                                                                  
    Items that may be reclassified                                                                                   -           -
    subsequently to profit or loss                                                                                                
                                                                                                                                  
    Gain on available for sale investments           -           -           -           -          66               -          66
                                                                                                                                  
    Currency translation differences                 -           -         164           -           -               -         164
                                                                                                                                  
    Total comprehensive income for the               -                     164           -     (2,075)                     (1,911)
    period                                                                                                                        
                                                                                                                                  
    Issue of Shares                                  -       9,030           -           -           -               -       9,030
                                                                                                                                  
    Share issue costs                                -       (621)           -           -           -               -       (621)
                                                                                                                                  
    Issue of warrants                                -       (290)           -           -         363               -          73
                                                                                                                                  
    As at 30 June 2015 (unaudited)                   -      29,363         239     (8,202)    (15,423)                       5,977
                                                                                                                                  
    As at 1 January 2016 (audited)                   -      30,633         329     (8,202)    (19,513)             309       3,556
                                                                                                                                  
    Loss for the period                              -           -        (15)           -     (1,279)               -     (1,294)
                                                                                                                                  
    Items that may be reclassified                                                                                               -
    subsequently to profit or loss                                                                                                
                                                                                                                                  
    Gain on available for sale investments           -           -           -           -           -               -           -
                                                                                                                                  
    Currency translation differences                 -           -           -           -           -               -           -
                                                                                                                                  
    Total comprehensive income for the               -           -        (15)           -     (1,279)               -     (1,294)
    period                                                                                                                        
                                                                                                                                  
    Issue of Shares                                  -       1,455           -           -           -               -       1,455
                                                                                                                                  
    Share issue costs                                -       (288)           -           -           -               -       (288)
                                                                                                                                  
    As at 30 June 2016 (unaudited)                   -      31,800         314     (8,202)    (20,792)             309       3,429


     

    Group Statement of Cash Flows for the six months interim period ended 30 June
    2016

                                                   Six Months to  Six Months to     Year to    
                                                                                               
                                                      30 June        30 June         31 Dec    
                                                                                               
                                                        2016           2015           2015     
                                                                                               
                                                    (Unaudited)    (Unaudited)      Audited    
                                                                                               
                                                     US$ 000's      US$ 000's      US$ 000's   
                                                                                               
    Cash flows from operating activities                                                       
                                                                                               
    (Loss) before tax                                     (1,279)        (2,141)        (6,188)
                                                                                               
    Adjustments for:                                                                           
                                                                                               
    Depreciation                                                -             50              -
                                                                                               
    Impairment                                                  -              -          1,359
                                                                                               
    Loss on disposal of property, plant and                     -             66              -
    equipment                                                                                  
                                                                                               
    Share based payment expense                                 -             83              -
                                                                                               
    Finance cost                                               24            357            428
                                                                                               
    Finance income                                              -            (3)           (20)
                                                                                               
    Operating loss before changes in working              (1,255)        (1,588)        (4,421)
    capital                                                                                    
                                                                                               
    Change in working capital items                                                            
                                                                                               
    Decrease/(increase) in inventories                         13             18             20
                                                                                               
    (Increase)/decrease in trade and other                    (6)           (41)             68
    receivables                                                                                
                                                                                               
    (Decrease)/increase in trade and other                   (73)          (141)           (47)
    payables                                                                                   
                                                                                               
    Net cash  used in operating activities                (1,321)        (1,752)        (4,380)
                                                                                               
    Cash flows used in investing activities                                                    
                                                                                               
    Acquisition of subsidiary (net of cash)                     -              1          (360)
                                                                                               
    Purchases of property, plant and                            -           (56)        (1,153)
    equipment                                                                                  
                                                                                               
    Exploration and evaluation -tangible                     (43)              -              -
    assets                                                                                     
                                                                                               
    Proceeds from farm-in/sale                              (100)             45              -
                                                                                               
    Purchase of available for sale                              -          (468)              -
    investments                                                                                
                                                                                               
    Interest received                                           -              3              -
                                                                                               
    Net cash used in investing activities                   (143)          (475)        (1,513)
                                                                                               
    Cash flows from financing activities                                                       
                                                                                               
    Proceeds from issue of share capital                    1,539          6,785          7,999
                                                                                               
    Share issue costs                                       (288)          (621)          (703)
                                                                                               
    Repayment of borrowings                                   211        (1,579)        (1,311)
                                                                                               
    Finance cost                                             (24)           (36)           (22)
                                                                                               
    Net cash generated from financing                       1,438          4,549          5,963
    activities                                                                                 
                                                                                               
    Net increase in cash and cash                            (26)          2,322             70
    equivalents                                                                                
                                                                                               
    Cash and cash equivalents at beginning                     91              5              5
    of period                                                                                  
                                                                                               
    Effect of foreign exchange rate changes                  (15)             21             16
                                                                                               
    Cash and cash equivalents at end of                        50          2,348             91
    period                                                                                     

    Notes to the consolidated financial statements (unaudited)

    For the six months ended 30 June 2016

    1.Basis of presentation

    The condensed consolidated interim financial statements has been prepared under
    the historical cost convention and on a going concern basis and in accordance
    with International Financial Reporting Standards and IFRIC interpretations
    adopted for use in the European Union ("IFRS").

    The condensed consolidated interim financial statements contained in this
    document do not constitute statutory accounts, for the current reporting
    period, or for earlier periods, but is derived from those accounts where
    applicable.  In the opinion of the directors, the condensed consolidated
    interim financial statements fairly presents the financial position, result of
    operations and cash flows for the period.

    A copy of this Interim Financial Report is available on the Company's website: 
    http://www.mayanenergy.co.uk/ and was approved by the Board of Directors on 30
    September 2016.

    Statement of compliance

    The condensed consolidated interim financial statements have been prepared in
    accordance with the requirements of the AIM Rules for Companies.  As permitted,
    the Company has chosen not to adopt IAS 34 "Interim Financial Statements" in
    preparing these interim condensed consolidated interim financial statements. 
    The condensed interim financial statements should be read in conjunction with
    the annual financial statements for the year ended 31 December 2015, which have
    been prepared in accordance with IFRS as adopted by the European Union.

    Accounting policies

    The condensed consolidated interim financial statements for the period ended 30
    June 2016 has not been audited or reviewed in accordance with the International
    Standard on Review Engagements 2410 issued by the Auditing Practices Board. 
    The figures were prepared using applicable accounting policies and practices
    consistent with those adopted in the statutory annual financial statements for
    the year ended 31 December 2016.

    2.Financial risk management and financial instruments

    Risks and uncertainties

    The Board continually assesses and monitors the key risks of the business.  The
    key risks that could affect the Group's medium term performance and the factors
    that mitigate those risks have not substantially changed from those set out in
    the Group's 2015 Annual Report and Financial Statements, a copy of which is
    available from the Group's website: www.mayanenergy.co.uk.  The key financial
    risks are market risk (including oil price and currency risk), credit risk and
    liquidity.

    Going concern

    The Group has ambitious plans and the Board recognises that further funds will
    be required in order to realise them.  The Group has a track record of using a
    variety of mechanisms to fund its commitments, whether it is through
    operational cash flow, new equity, farm-ins and disposals.  This flexibility
    gives the Directors discretion around when expenditure is incurred, but it is
    probable that further equity finance will be required at some point during the
    next 12 months.

    The Board is confident however, that capital will be available to allow it to
    realise its strategic goals and that the Company will have the necessary
    resources available to finance its future working capital and discretionary
    capital expenditures beyond the period of 12 months of the date of this
    report.  Accordingly these interim financial statements have been prepared on a
    going concern basis.

    3.Segmental analysis

    In the opinion of the Directors, as at the 30 June 2016 the operations of the
    Group comprise one single operating segment comprising exploration, production,
    development and sale of hydrocarbons and related activities.  The majority of
    the Group's operations in the period related to one geographic area: the United
    States of America ("USA").  The Group has head office operations in the United
    Kingdom and Mexico but the quantitative thresholds of IFRS 8 are only met for
    the USA, which is therefore the Group's one reportable segment and the
    Directors consider that the primary financial statements presented
    substantially reflect all the activities of this single operating segment.

    4.Loss per share

    The calculation of earnings per share is based on the loss attributable to
    equity holders divided by the weighted average number of share in issue during
    the period:

                                        Six Months to  Six Months to    Year to   
                                                                                  
                                           30 June        30 June       31 Dec    
                                                                                  
                                             2016          2015          2015     
                                                                                  
                                         (Unaudited)    (Unaudited)    (Audited)  
                                                                                  
                                          US$ 000's      US$ 000's     US$ 000's  
                                                                                  
    Net loss after taxation                    (1,279)       (2,141)       (6,188)
                                                                                  
    Weighted average number of ordinary  7,647,467,858 3,867,646,529 5,015,981,767
    shares used in calculating basic                                              
    loss per share                                                                
                                                                                  
    Basic & diluted loss per share             -0.0167       -0.0554       -0.1234
    (expressed in cents)                                                          

    As the inclusion of the potential ordinary shares would result in a decrease in
    the earnings per share, they are considered to be anti-dilutive, and as such, a
    diluted loss per share is not included.

    5.Share capital

    The authorised share capital of the Company and the called up and fully paid
    amounts at 30 June 2016 were as follows:

    A)  Authorised                                   US$'000s
                                                             
    Unlimited Ordinary  shares of                           -
    no par value                                             
                                                             
    B)  Called up,   Number of                  Nominal value
    allotted,          shares                                
    issued and                                               
    fully paid                                               
                                                             
    As at 1         6,981,874,520                           -
    January 2016                                             
                                                             
    Additions:                                               
                                                             
         18/Mar/16    100,505,706                           -
                                                             
          8/Apr/16  1,428,571,429                           -
                                                             
         26/Apr/16  1,587,301,587                           -
                                                             
    As at 30 June  10,098,253,242                           -
    2016                                                     

    Shares issued on 18 March 2016 were issued at a price of US$ 0.00083 cents per
    share, of this US$ 67,200 of shares was in settlement of the acquisition of an
    additional 20% WI in the Cockfield- Shoats Creek and US$ 17,063 in settlement
    of third party creditor services.

    Shares issued on 8 April 2016 were issued at a price of 0.0315 pence per share,
    for a cash consideration of £450,000 before share issue costs.

    Shares issued on 26 April 2016 were issued at a price of 0.0315 pence per
    share, for a cash consideration of £500,000 before share issue costs.

    6.Share based payments

    Total Options in issue

    During the six month period ended 30 June 2016 no options were granted,
    exercised, or forfeited.  Movements on the number of share options and their
    exercise price are as follows:

                        Weighted  6 months to     Weighted      Year to
                         Average                   Average             
                        Exercise                  Exercise             
                           Price                     Price             
                                                                       
                                      30 June               31 December
                                                                       
                                         2016                      2015
                                                                       
                                  (Unaudited)                 (Audited)
                                                                       
                           Pence        No of        Pence        No of
                                      Options                   Options
                                        000's                     000's
                                                                       
    Beginning of            1.86       49,000         1.86       49,000
    period                                                             
                                                                       
    Movement                   -            -            -            -
                                                                       
    End of period           1.86       49,000         1.86       49,000

    Total share warrants in issue

    During the six month period ended 30 June 2016 158,730,000 warrants were
    granted, 26,669,000 lapsed and none were exercised or forfeited.

                        Weighted  6 months to     Weighted      Year to
                         Average                   Average             
                        Exercise                  Exercise             
                           Price                     Price             
                                                                       
                                      30 June               31 December
                                                                       
                                         2016                      2015
                                                                       
                                  (Unaudited)                 (Audited)
                                                                       
                           Pence        No of        Pence        No of
                                     Warrants                  Warrants
                                        000's                     000's
                                                                       
    Beginning of            0.26      726,637         0.97       89,851
    period                                                             
                                                                       
    Cancelled                  -            -            -            -
                                                                       
    Exercised                  -            -            0     (12,500)
                                                                       
    Modified                   -            -            -            -
                                                                       
    Lapsed                  0.44     (26,669)            -            -
                                                                       
    Granted                 0.03      158,730         0.15      649,286
                                                                       
    End of period           0.21      858,698         0.26      726,637

    The parameters used to ascertain the fair value of share options, are as found
    in the audited consolidated financial statements for the year ended 31 Dec
    2015.

    The fair value charged to the Group Statement of Changes in Equity for the six
    month period ended 30 June 2016 was $nil (2015: $nil).

    The Group recognised $Nil (2015: $363,000) related to equity-settled share
    based payment transactions during the period, of which $Nil (2015: $Nil) was
    charged to the convertible loan account as it related to costs of issue, while
    $Nil (2015: $290,134) was charged to share premium and $Nil (2015: $72,866) was
    expensed.

    7.Investment in group companies

    At 30 June 2016, the Group consisted of the following wholly owned subsidiary
    companies:

    Name                              Country of    Interest             Nature of business          
                                     incorporation    held                                           
                                                                                                     
    Northcote Services LLC*          USA                  100% Administrative Company                
                                                                                                     
    Northcote Energy Limited         Cayman Isle          100% Holding Company                       
                                                                                                     
    Northcote USA Inc.               USA                  100% Holding Company                       
                                                                                                     
    NAP Acquisition Inc.             USA                  100% Holding Company                       
                                                                                                     
    Northcote Mexico, LLC *          USA                  100% Holding Company                       
                                                                                                     
    Oklahoma Energy LLC*             USA                  100% Holds Oklahoma (Libby/Tinker) interest
                                                                                                     
    Northcote Cleveland LLC*         USA                  100% Holds Oklahoma (Zink Ranch) interest  
                                                                                                     
    Northcote Oklahoma LLC*          USA                  100% Holds Oklahoma (Horizon and other     
                                                               interests)                            
                                                                                                     
    Northcote Minerals LLC*          USA                  100% Holds Royalty interests               
                                                                                                     
    Northcote Texas LLC*             USA                  100% Holds South Weslaco interest          
                                                                                                     
    Northcote Energy Mexico S de RL  Mexico               100% Mexican Holding Company               
    de CV                                                                                            
                                                                                                     
    NAP USA Inc.                     USA                  100% Oil & Gas trading company             
                                                                                                     
    Northcote Osage LLC*             USA                  100% Oklahoma operating Company            
                                                                                                     
    NCLA Operating LLC*              USA                  100% Shoats Creek related activity         
                                                                                                     
    Northcote Louisiana Operating    USA                  100% Shoats Creek related activity         
    LLC*                                                                                             
                                                                                                     
    Northcote Louisiana, LLC *       USA                  100% Shoats Creek related activity         
                                                                                                     
    Stillwater Operating LLC *       USA                  100% Shoats Creek related activity         
                                                                                                     
    Springer Energy Partners LP **   USA                   53% General Partner of Springer Energy    
                                                               Partners, LP                          
                                                                                                     
    Mayan Drilling Fluids, S.A.P.I.  Mexico                51% JV holding co for Mexico remediation  
    de C.V.                                                    project                               
                                                                                                     
    Springer Energy Development, LLC USA                33.33% Limited partnership                   
    *                                                                                                
                                                                                                     
    Northcote Energy Development LLC USA                  100% Dormant                               
    *                                                                                                
                                                                                                     
    Northcote Holdings LLC *         USA                  100% Dormant                               
                                                                                                     
    Northcote Operating, LLC         USA                  100% Dormant                               
                                                                                                     
    Northcote Gas Marketing LLC *    USA                  100% Dormant                               
                                                                                                     
    Northcote Drilling Partners LP * USA                  100% Dormant                               
    *                                                                                                
                                                                                                     
    Prosper Petro, LLC *             USA                  100% Dormant                               
                                                                                                     
    Prosper Station 1, JV LLC *      USA                  100% Dormant                               
                                                                                                     
    Northcote Drilling Ventures, LLC USA                  100% Dormant                               
    *                                                                                                
                                                                                                     
    NCTX Operating LLC *             USA                  100% Dormant                               

    * An LLC is not a corporation, it is a legal form of company that provides
    limited liability to Mayan, its owner and general manager.

    **An LP is not a corporation, it is a legal form of partnership that gives the
    partners limited liability and is managed by a general manager.

    8.Contingent Liability

    As a consequence of its acquisition of the Shoats Creek Properties from Aminex
    USA Inc. in 2014, Mayan has a US$10 per barrel Production Payment Obligation to
    Aminex USA Inc. on Barrels Oil Equivalent ("BOE") oil produced from Mayan's
    working interest barrels in that field.  On 29 September 2015, and reflecting
    weaknesses in oil prices at that time, the production payment obligation was
    restructured with the price to be paid defined by the trailing 30 day average
    WTI oil price as follows:

    •              Where the price is greater than $65.00 the payment would be $10
    per BOE

    •              Where the price is greater than $45.00 but less than $65.00 the
    payment would be $5 per BOE

    •              Where the price is less than $45.00 the payment would be $2 per
    BOE

    As payment of the production payment obligation is non-recourse and is only
    payable out of production and as production is based on variables outside of
    the Company's control, no provision has been booked in respect of future
    barrels and each production payment will be charged to the Income Statement as
    incurred.

    9.Events after the reporting date

    In July 2016 the Company secured a contract to sell natural gas from the Shoats
    Creek Field, and subject to necessary investment to install gas lines that
    would tie in to the gas tap expected first revenues to be in November 2016. 
    The Company believes it is on track to achieve this target.

    In August 2016 Northcote Energy Limited changed its name to Mayan Energy
    Limited, to reflect the Company's commitment to widening its exposure in
    Mexico.

    In September 2016 the Company announced the recruitment of a new management
    team to lead its United States and Mexican Operations.  This move saw the
    stepping down of Randy Connally and Kevin Green from the Board, and the
    appointments of Eddie Gonzalez as CEO, and J.D McGraw as a Non-Executive
    Director, and Stephen Brock as Vice President of Operations.

    At the same time the Company raised £500,000 through a Placing to investors,
    with warrants issued to its broker to subscribe for new shares in the Company,
    Ordinary Shares issued as adviser fees to the placing.  Existing options to
    Directors and management were also cancelled, and replaced by a new option
    scheme.

    More details of the above events were released by RNS and are also available
    from the Company's website www.Mayanenergy.com

                          This information is provided by RNS                      

                The company news service from the London Stock Exchange            

    END