NETEASE, INC. BEIJING, Feb. 15, 2017 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES) ("NetEase" or the "Company"), one of China's leading internet and online game services providers, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2016.
"We achieved growth across our business in 2016 as we continued to introduce internet content to entertain and inspire our community, growing our total net revenues by 67.4% for the year and 53.1% for the fourth quarter, compared to the same quarter of 2015," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Led by mobile games, we saw year-over-year net revenue increases in the fourth quarter of 62.8% from online games, 9.2% from advertising services, and 38.2% from our e-mail, e-commerce and others segment."
"With more than 40 new mobile titles in 2016, we have introduced a number of chart toppers to China's thriving mobile market. In the fourth quarter, our self-developed mobile games Onmyoji, Tianxia III mobile and OverOcean, as well as HIT, a stunning new licensed ARPG, delivered outstanding performances. In particular, Onmyoji was named one of the top 10 outstanding games of 2016 in China's iOS app store. To leverage this game's early success, we began our international release of Onmyoji in Southeast Asia in December, with plans to roll out this game in Japan, Canada, Europe and the United States later this year. The Westward Journey Online and Fantasy Westward Journey mobile games and the mobile version of New Ghost also continued their popularity in the fourth quarter."
"There remains massive opportunity within the mobile market, and we will continue to build our formidable and diverse pipeline. Currently, our mobile portfolio stands strong with more than 100 games, and we plan to add more mobile versions of our legacy titles and new self-developed and licensed mobile games to further this momentum. Recently, we released new mobile games including Demon Seals mobile and Heroes of Tang Dynasty mobile, both of which were well received. Other new mobile titles planned for near-term introduction include Westward Journey: Rage, an exciting ARPG edition to celebrate the 15th anniversary of this title, and Treasure Hunter, an innovative RPG."
"Our PC-client games performed steadily in the fourth quarter with a strong showing from our flagship game Fantasy Westward Journey Online. We released several new expansion packs during the fourth quarter to satisfy our PC-client game players, including Kung Fu Master II, Demon Seals, Tianxia III, Heroes of Tang Dynasty Zero and New Ghost. New expansion packs for Fantasy Westward Journey Online and Revelation were also recently released, and we expect to introduce a new expansion pack for New Westward Journey Online II in the coming months."
"Blizzard Entertainment's Overwatch(®), World of Warcraft(®), with its latest expansion pack Legion((TM)), and Hearthstone(®) with its latest expansion pack Mean Streets of Gadgetzan((TM)) also remained popular among loyal players in China eager for new content, as well as brought in new players. Overwatch also established a new sales record in the category of buy-to-play PC-client games in mainland China, with more than 5 million copies sold by the end of December since its late May release. Furthermore, we are currently working to bring to Chinese players both PC and mobile versions of the highly anticipated, globally acclaimed game, Minecraft."
"As data consumption mediums evolve, the internet, especially the mobile internet, is becoming the primary advertising platform in China. This trend supports the steady growth of our advertising services business. Driven primarily by our Mobile News App, as well as high-profile events such as the 2016 NetEase Annual Economist Summit and the 2016 NetEase Annual Attitude Award Ceremony, our top performing advertising verticals in the fourth quarter were automobile, internet services and financial services. Additionally, our e-commerce business continues to thrive with both Kaola.com and Yanxuan maintaining healthy growth in the fourth quarter."
"Our focus on innovation and quality has served us well, enabling NetEase to create significant value for each of our major constituencies: our players, our partners and our shareholders. In 2016, we brought best-in-class products and services to our community and continued to grow our business. As we move through 2017 we will look toward the future, designing products and services that address fluid market dynamics, enabling continued growth and value creation," Mr. Ding concluded.
Fourth Quarter 2016 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2016 were RMB12,099.0 million (US$1,742.6 million), compared to RMB9,211.6 million and RMB7,903.0 million for the preceding quarter and the fourth quarter of 2015, respectively.
Net revenues from online games were RMB8,959.1 million (US$1,290.4 million) for the fourth quarter of 2016, compared to RMB6,568.0 million and RMB5,502.9 million for the preceding quarter and the fourth quarter of 2015, respectively.
Net revenues from advertising services were RMB664.8 million (US$95.8 million) for the fourth quarter of 2016, compared to RMB563.3 million and RMB609.0 million for the preceding quarter and the fourth quarter of 2015, respectively.
Net revenues from e-mail, e-commerce and others were RMB2,475.1 million (US$356.5 million) for the fourth quarter of 2016, compared to RMB2,080.4 million and RMB1,791.1 million for the preceding quarter and the fourth quarter of 2015, respectively.
Gross Profit
Gross profit for the fourth quarter of 2016 was RMB6,463.3 million (US$930.9 million), compared to RMB5,333.6 million and RMB4,219.7 million for the preceding quarter and the fourth quarter of 2015, respectively.
The year-over-year increase in online games gross profit was primarily driven by increased revenue contribution from mobile games such as Onmyoji and the mobile version of New Ghost, as well as Blizzard Entertainment's Overwatch and World of Warcraft. The quarter-over-quarter increase in online game gross profit was primarily driven by increased revenue contribution from mobile games such as Onmyoji and the mobile version of New Ghost.
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily attributable to NetEase's monetization efforts for its mobile applications, primarily its Mobile News App. The top performing advertising verticals in the fourth quarter were automobile, internet services and financial services.
The year-over-year increase in e-mail, e-commerce and others gross profit was primarily due to increased revenue contribution from NetEase's e-commerce business, such as Kaola.com. The quarter-over-quarter decrease in e-mail, e-commerce and others gross profit was primarily due to decreased revenue contribution from certain NetEase e-commerce businesses with relatively higher gross profit margins.
Gross Profit Margin
Gross profit margin for the online games business for the fourth quarter of 2016 was 60.7%, compared to 65.0% and 67.2% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to increased revenue contribution from mobile games and licensed games, which have relatively lower gross profit margins, as a percentage of NetEase's total online games revenues. The quarter-over-quarter decrease in gross profit margin was mainly due to the one-off recognition of certain royalty expenses related to licensed games in the fourth quarter of 2016, as well as increased revenue contribution from mobile games.
Gross profit margin for the advertising services business for the fourth quarter of 2016 was 66.5%, compared to 65.3% and 68.1% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to higher staff-related costs.
Gross profit margin for the e-mail, e-commerce and others business for the fourth quarter of 2016 was 23.4%, compared to 33.5% and 6.0% for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year and quarter-over-quarter changes in gross profit margin were primarily attributable to changes in NetEase's e-commerce business mix.
Operating Expenses
Total operating expenses for the fourth quarter of 2016 were RMB2,596.6 million (US$374.0 million), compared to RMB2,487.0 million and RMB1,801.7 million for the preceding quarter and the fourth quarter of 2015, respectively. The year-over-year increase in operating expenses was mainly due to higher staff-related costs resulting from an increase in headcount, average compensation, research and development investments and selling and marketing expenses. The quarter-over-quarter increase in operating expenses was mainly due to higher staff-related costs and research and development investments, which was partially offset by decreased selling and marketing expenses.
Income Taxes
The Company recorded a net income tax charge of RMB882.0 million (US$127.0 million) for the fourth quarter of 2016, compared to RMB427.2 million and RMB513.8 million for the preceding quarter and the fourth quarter of 2015, respectively. The effective tax rate for the fourth quarter of 2016 was 19.2%, compared to 13.3% and 19.2% for the preceding quarter and the fourth quarter of 2015, respectively. The quarter-over-quarter change in the effective tax rate was mainly due to the fact that certain subsidiaries of the Company were approved as Key Software Enterprises in 2016 and subject to a preferential tax rate of 10% for 2015. The Company recognized certain related tax credits in the third quarter of 2016.
Net Income After Tax
Net income attributable to the Company's shareholders for the fourth quarter of 2016 totaled RMB3.7 billion (US$530.5 million), compared to RMB2.7 billion and RMB2.2 billion for the preceding quarter and the fourth quarter of 2015, respectively. Non-GAAP net income attributable to the Company's shareholders([1]) for the fourth quarter of 2016 totaled RMB4.0 billion (US$569.9 million), compared to RMB3.0 billion and RMB2.4 billion for the preceding quarter and the fourth quarter of 2015, respectively.
During the fourth quarter of 2016, the Company had a net foreign exchange gain of RMB90.5 million (US$13.0 million), compared to net foreign exchange gains of RMB14.8 million and RMB66.3 million for the preceding quarter and the fourth quarter of 2015, respectively. The net foreign exchange gains were mainly due to unrealized exchange gains and losses arising from the Company's U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$4.04 and US$4.01, respectively, for the fourth quarter of 2016. The Company reported basic and diluted earnings per ADS of US$3.01 and US$2.99, respectively, for the preceding quarter, and basic and diluted earnings per ADS of US$2.37 and US$2.35, respectively, for the fourth quarter of 2015. Non-GAAP([1]) basic and diluted earnings per ADS were US$4.34 and US$4.30, respectively, for the fourth quarter of 2016, compared to non-GAAP basic and diluted earnings per ADS of US$3.31 and US$3.29, respectively, for the preceding quarter, and non-GAAP basic and diluted earnings per ADS of US$2.58 and US$2.56, respectively, for the fourth quarter of 2015.
[1] As used in this press release,
non-GAAP net income attributable
to the Company's shareholders is
defined to exclude share-based
compensation expenses and
impairment on long-term
investment of available-for-
sale securities. See "Unaudited
Reconciliation of GAAP and Non-
GAAP Results" at the end of this
press release.
Fiscal Year 2016 Financial Results
Net Revenues
Total net revenues for fiscal year 2016 were RMB38.2 billion (US$5.5 billion), compared to RMB22.8 billion for the preceding fiscal year. Net revenues from online games were RMB28.0 billion (US$4.0 billion) for fiscal year 2016, compared to RMB17.3 billion for the preceding fiscal year. Net revenues from advertising services were RMB2.2 billion (US$310.0 million) for fiscal year 2016, compared to RMB1.8 billion for the preceding fiscal year. Net revenues from e-mail, e-commerce and others were RMB8.0 billion (US$1.2 billion) for fiscal year 2016, compared to RMB3.7 billion for the preceding fiscal year.
Gross Profit
Gross profit for fiscal year 2016 was RMB21.7 billion (US$3.1 billion), compared to RMB13.4 billion for the preceding fiscal year.
The increase in online game services gross profit in 2016 was primarily attributable to increased revenue contribution from the Company's self-developed mobile games such as the Westward Journey Online and Fantasy Westward Journey mobile games, Onmyoji and the mobile version of New Ghost, as well as licensed games such as Blizzard Entertainment's Overwatch.
The increase in advertising services gross profit in 2016 was due to NetEase's monetization efforts for its mobile applications, primarily its Mobile News App. The top performing advertising verticals in fiscal year 2016 were automobile, internet services and telecommunication services.
The increase in e-mail, e-commerce and others gross profit in 2016 was primarily due to business development and gross profit margin improvement of certain NetEase e-commerce businesses.
Operating Expenses
Total operating expenses for fiscal year 2016 were RMB9.0 billion (US$1.3 billion), compared to RMB6.1 billion for the preceding fiscal year. The increase in operating expenses in 2016 was primarily due to increased selling and marketing expenses, higher research and development investments and higher staff-related costs resulting from an increase in headcount and average compensation.
Income Taxes
The Company recorded a net income tax charge of RMB2.1 billion (US$302.8 million) and RMB1.3 billion for fiscal years 2016 and 2015, respectively. The effective tax rate was 15.1% for fiscal year 2016, compared to 15.7% for fiscal year 2015.
Net Income After Tax
Net income attributable to the Company's shareholders for fiscal year 2016 totaled RMB11.6 billion (US$1.7 billion), compared to RMB6.7 billion for the preceding fiscal year. Non-GAAP net income attributable to the Company's shareholders([1]) for fiscal year 2016 totaled RMB12.9 billion (US$1.9 billion), compared to RMB7.4 billion for fiscal year 2015.
For fiscal year 2016, the Company reported a net foreign exchange gain of RMB146.5 million (US$21.1 million), compared to a net foreign exchange gain of RMB133.8 million for the preceding fiscal year. The net foreign exchange gains were mainly due to unrealized exchange gains and losses arising from the Company's U.S. dollar-denominated bank deposit and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over these periods.
NetEase reported basic and diluted earnings per ADS of US$12.73 and US$12.63, respectively, for fiscal year 2016, and basic and diluted earnings per ADS of US$7.38 and US$7.34, respectively, for fiscal year 2015. Non-GAAP basic and diluted earnings per ADS were US$14.11 and US$14.00, respectively, for fiscal year 2016, compared to non-GAAP basic and diluted earnings per ADS of US$8.13 and US$8.08, respectively, for fiscal year 2015.
[1] As used in this press release,
non-GAAP net income attributable
to the Company's shareholders is
defined to exclude share-based
compensation expenses and
impairment on long-term
investment of available-for-
sale securities. See "Unaudited
Reconciliation of GAAP and Non-
GAAP Results" at the end of this
press release.
Quarterly Dividend
The board of directors has approved a dividend of US$1.01 per ADS for the fourth quarter of 2016, which is expected to be paid on March 10, 2017 to shareholders of record as of the close of business on March 3, 2017.
NetEase paid a dividend of US$0.73 per ADS for the first quarter of 2016 on June 3, 2016, and US$0.78 per ADS for each of the second and third quarters of 2016 on September 9, 2016 and December 2, 2016, respectively.
Under the Company's quarterly dividend policy announced on May 13, 2014, quarterly dividends will be set at an amount equivalent to approximately 25% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of December 31, 2016, the Company's total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB36.9 billion (US$5.3 billion), compared to RMB26.8 billion as of December 31, 2015. Cash flow generated from operating activities was RMB15.5 billion (US$2.2 billion) for fiscal year 2016, compared to RMB8.1 billion for the preceding fiscal year.
Share Repurchase Program
On September 1, 2015, the Company announced that its board of directors approved a share repurchase program of up to US$500 million of the Company's outstanding ADSs for a period not to exceed 12 months. NetEase funded repurchases made under this program from available working capital. As of August 31, 2016, the last day of such program, the Company had repurchased approximately 1.5 million ADSs for approximately US$205.3 million under this program.
On November 15, 2016, the Company announced that its board of directors approved a new share repurchase program of up to US$1.0 billion of the Company's outstanding ADSs for a period not to exceed 12 months. As of December 31, 2016, no ADSs were repurchased under this program.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.9430 on December 30, 2016 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 30, 2016, or at any other certain date. The percentages stated are calculated based on RMB.
Notes to Unaudited Financial Information
The unaudited financial information disclosed in this press release is preliminary. The audit of the financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended December 31, 2016 is still in progress. In addition, because an audit of the Company's internal controls over financial reporting in connection with section 404 of the Sarbanes-Oxley Act of 2002 has not yet been completed, the Company makes no representation as to the effectiveness of those internal controls as of the end of fiscal year 2016.
Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.
Conference Call
NetEase's management team will host a teleconference call with simultaneous webcast at 8:00 p.m. Eastern Time on Wednesday, February 15, 2017 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, February 16, 2017). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-888-778-9058 (international: 1-913-312-1227), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 7293293#. The replay will be available through March 1, 2017.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of China's most popular PC-client and mobile games, advertising services, e-mail services and e-commerce platforms. In partnership with Blizzard Entertainment, Mojang AB (a Microsoft subsidiary) and other global game developers, NetEase also operates some of the most popular international online games in China. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games or expansion packs and other improvements to its existing games do not become as popular as management anticipates; the ability of NetEase to successfully expand its mobile internet offerings; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft(®), StarCraft(®) II, Hearthstone(®), Diablo III(®): Reaper of Souls((TM)), Heroes of the Storm(®), Overwatch(®) or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market and the market for NetEase's e-commerce services may limit future growth of NetEase's revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and e-commerce services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEase's existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results; and other risks outlined in NetEase's filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted earnings per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses and impairment on long-term investment of available-for-sale securities. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses and impairment on long-term investment of available-for-sale securities, which are non-cash charges or non-recurring in nature. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses and impairment on long-term investment of available-for-sale securities have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Juliet Yang
NetEase, Inc.
hzyangyy@corp.netease.com
Tel: (+86) 571-8985-3378
Brandi Piacente
Investor Relations
brandi@corp.netease.com
Tel: (+1) 212-481-2050
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
December 31, December 31, December 31,
2015 2016 2016
---- ---- ----
RMB RMB USD (Note 1)
Assets
Current assets:
Cash and cash equivalents 6,071,487 5,439,499 783,451
Time deposits 14,593,291 19,361,098 2,788,578
Restricted cash 2,192,634 3,473,273 500,255
Accounts receivable, net 2,614,149 4,251,297 612,314
Prepayments and other current
assets 3,513,275 5,276,082 759,914
Short-term investments 5,013,499 11,582,116 1,668,172
Deferred tax assets 410,589 536,339 77,249
Total current assets 34,408,924 49,919,704 7,189,933
---------- ---------- ---------
Non-current assets:
Property, equipment and
software, net 2,092,046 2,419,510 348,482
Land use right, net 238,878 588,887 84,817
Deferred tax assets 24,685 23,984 3,455
Time deposits 1,110,000 550,000 79,217
Restricted cash 1,200,000 2,060,000 296,702
Other long-term assets 2,082,897 2,469,775 355,722
Total non-current assets 6,748,506 8,112,156 1,168,395
--------- --------- ---------
Total assets 41,157,430 58,031,860 8,358,328
========== ========== =========
Liabilities and Shareholders'
Equity
Current liabilities:
Accounts payable 700,600 1,396,187 201,093
Salary and welfare payables 920,982 1,491,448 214,813
Taxes payable 736,214 1,722,501 248,092
Short-term loans 2,272,760 3,815,691 549,574
Deferred revenue 4,651,750 7,531,238 1,084,724
Accrued liabilities and other
payables 2,218,330 3,219,419 463,693
Deferred tax liabilities 166,787 358,514 51,637
Total current liabilities 11,667,423 19,534,998 2,813,626
---------- ---------- ---------
Long-term payable:
Deferred tax liabilities 81,434 33,721 4,857
Other long-term payable 84,974 200 29
Total liabilities 11,833,831 19,568,919 2,818,512
---------- ---------- ---------
Total NetEase, Inc.'s equity 29,240,083 38,191,081 5,500,660
Noncontrolling interests 83,516 271,860 39,156
Total shareholders' equity 29,323,599 38,462,941 5,539,816
---------- ---------- ---------
Total liabilities and
shareholders' equity 41,157,430 58,031,860 8,358,328
========== ========== =========
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(RMB and USD in thousands, except per share data)
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Net revenues:
Online game services 5,502,867 6,568,016 8,959,140 1,290,384 17,314,148 27,980,491 4,030,029
Advertising services 608,967 563,271 664,815 95,753 1,789,377 2,152,379 310,007
E-mail, e-commerce and others 1,791,120 2,080,358 2,475,065 356,484 3,699,370 8,045,974 1,158,862
--------- --------- --------- ------- --------- --------- ---------
Total net revenues 7,902,954 9,211,645 12,099,020 1,742,621 22,802,895 38,178,844 5,498,898
Total cost of revenues (3,683,268) (3,878,071) (5,635,741) (811,716) (9,399,260) (16,515,032) (2,378,660)
---------- ---------- ---------- -------- ---------- ----------- ----------
Gross profit 4,219,686 5,333,574 6,463,279 930,905 13,403,635 21,663,812 3,120,238
--------- --------- --------- ------- ---------- ---------- ---------
Selling and marketing expenses (893,055) (1,275,073) (1,255,331) (180,806) (2,958,229) (4,481,815) (645,516)
General and administrative expenses (321,855) (391,655) (464,149) (66,851) (1,014,395) (1,506,154) (216,931)
Research and development expenses (586,759) (820,246) (877,119) (126,331) (2,158,888) (3,046,979) (438,856)
-------- -------- -------- -------- ---------- ---------- --------
Total operating expenses (1,801,669) (2,486,974) (2,596,599) (373,988) (6,131,512) (9,034,948) (1,301,303)
---------- ---------- ---------- -------- ---------- ---------- ----------
Operating profit 2,418,017 2,846,600 3,866,680 556,917 7,272,123 12,628,864 1,818,935
Other income:
Investment income, net 32,120 99,679 291,960 42,051 62,341 200,333 28,854
Interest income, net 132,832 162,145 125,335 18,052 596,930 541,969 78,060
Exchange gains, net 66,285 14,807 90,461 13,029 133,776 146,510 21,102
Other, net 23,196 99,387 219,188 31,570 45,138 377,685 54,398
------ ------ ------- ------ ------ ------- ------
Net income before tax 2,672,450 3,222,618 4,593,624 661,619 8,110,308 13,895,361 2,001,349
Income tax (513,770) (427,177) (882,018) (127,037) (1,273,408) (2,102,498) (302,823)
-------- -------- -------- -------- ---------- ---------- --------
Net income after tax 2,158,680 2,795,441 3,711,606 534,582 6,836,900 11,792,863 1,698,526
Net income attributable to noncontrolling interests 5,781 (55,423) (28,506) (4,106) (101,792) (188,343) (27,127)
and mezzanine classified noncontrolling interests
Net income attributable to 2,164,461 2,740,018 3,683,100 530,476 6,735,108 11,604,520 1,671,399
the Company's shareholders
Earnings per share, basic 0.66 0.84 1.12 0.16 2.05 3.54 0.51
==== ==== ==== ==== ==== ==== ====
Earnings per ADS, basic 16.46 20.90 28.06 4.04 51.27 88.40 12.73
===== ===== ===== ==== ===== ===== =====
Earnings per share, diluted 0.65 0.83 1.11 0.16 2.04 3.51 0.51
==== ==== ==== ==== ==== ==== ====
Earnings per ADS, diluted 16.34 20.73 27.82 4.01 50.94 87.72 12.63
===== ===== ===== ==== ===== ===== =====
Weighted average number of 3,286,917 3,277,540 3,281,411 3,281,411 3,284,382 3,281,729 3,281,729
ordinary shares outstanding, basic
Weighted average number of 131,477 131,102 131,256 131,256 131,375 131,269 131,269
ADS outstanding, basic
Weighted average number of 3,312,135 3,304,995 3,310,275 3,310,275 3,305,213 3,307,109 3,307,109
ordinary shares outstanding, diluted
Weighted average number of 132,485 132,200 132,411 132,411 132,209 132,284 132,284
ADS outstanding, diluted
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB and USD in thousands)
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Cash flows from operating activities:
Net income 2,158,680 2,795,441 3,711,606 534,582 6,836,900 11,792,863 1,698,526
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 54,554 89,905 96,653 13,921 182,450 327,515 47,172
Impairment loss for investments 12,037 - 12,247 1,764 12,037 278,906 40,171
Share-based compensation cost 190,483 277,265 273,975 39,461 684,467 990,131 142,609
Allowance for/ (reversal of) provision for doubtful debts 836 10,329 (2,398) (345) 4,041 9,952 1,433
Losses/(gains) on disposal of property, 6,017 (404) 46 7 5,903 1,276 184
equipment and software
Unrealized exchange gains (65,963) (22,477) (77,989) (11,233) (116,772) (166,638) (24,001)
Gain on disposal of long-term investments - - (234,050) (33,710) - (234,050) (33,710)
Deferred income taxes (19,724) 49,766 (14,874) (2,142) (147,285) 66,676 9,603
Net equity share of loss from associated companies 9,083 2,917 36,050 5,192 76,134 85,813 12,360
Fair value changes of short-term investments (51,160) (85,413) (95,697) (13,783) (140,104) (304,605) (43,872)
Changes in operating assets and liabilities:
Accounts receivable (672,343) (181,029) (1,586,524) (228,507) (1,744,059) (1,646,885) (237,201)
Prepayments and other current assets (19,228) 71,458 (968,609) (139,509) (2,039,087) (1,824,362) (262,763)
Accounts payable 140,671 13,156 517,861 74,587 243,140 604,089 87,007
Salary and welfare payables 398,228 (139,693) 704,875 101,523 386,417 570,466 82,164
Taxes payable 144,782 120,128 667,002 96,068 401,924 986,390 142,070
Deferred revenue 541,012 592,143 2,004,605 288,723 2,683,970 2,879,489 414,733
Accrued liabilities and other payables 285,928 136,456 333,967 48,102 746,844 1,071,240 154,291
Net cash provided by operating activities 3,113,893 3,729,948 5,378,746 774,701 8,076,920 15,488,266 2,230,776
--------- --------- --------- ------- --------- ---------- ---------
Cash flows from investing activities:
Purchase of property, equipment and software (220,268) (165,535) (463,794) (66,800) (866,314) (1,135,533) (163,551)
Proceeds from sale of property, equipment and software 691 552 83 12 1,292 2,064 297
Purchase of other intangible assets - (2,429) (2,005) (289) (347) (4,434) (639)
Purchase of land use right (123,787) - - - (163,998) (60) (9)
Net change in short-term investments 136,256 (365,269) (2,661,702) (383,365) (231,306) (3,704,332) (533,535)
with terms of three months or less
Purchase of short-term investments (1,370,000) (3,440,000) (2,000,000) (288,060) (5,687,000) (12,439,000) (1,791,589)
Proceeds from maturities of short-term investments 664,251 1,657,273 3,890,560 560,357 3,103,463 9,879,319 1,422,918
Investment in associated companies - (363,586) (900) (130) (187,532) (364,486) (52,497)
Proceeds from disposal of long-term investments - - 249,569 35,945 - 249,569 35,945
Transfer to restricted cash (231,015) (845,328) (713,162) (102,717) (763,493) (2,140,421) (308,285)
Placement/rollover of matured time deposits (4,615,772) (6,750,017) (6,818,322) (982,043) (19,017,824) (20,367,430) (2,933,520)
Proceeds from maturities of time deposits 3,125,866 5,966,100 3,911,939 563,437 22,582,480 16,377,449 2,358,844
Net change in other assets (156,401) (222,456) 515 74 (1,305,945) (354,519) (51,061)
Net cash used in investing activities (2,790,179) (4,530,695) (4,607,219) (663,579) (2,536,524) (14,001,814) (2,016,682)
---------- ---------- ---------- -------- ---------- ----------- ----------
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(RMB and USD in thousands)
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Cash flows from financing activities:
Proceeds of short-term bank loans 2,223,623 3,005,008 3,815,678 549,572 5,828,758 11,354,866 1,635,441
Payment of short-term bank loans (2,223,623) (2,320,920) (3,005,010) (432,811) (5,741,616) (9,860,110) (1,420,151)
Capital contribution from noncontrolling interests shareholders 15,000 - - - 15,015 4 1
Repurchase of mezzanine classified noncontrolling interests (134,736) - - - (134,736) - -
Repurchase of shares - - - - (132,192) (1,199,102) (172,707)
Dividends paid to shareholders (470,935) (683,826) (692,524) (99,744) (1,467,965) (2,546,165) (366,724)
Net cash (used in)/ provided by financing activities (590,671) 262 118,144 17,017 (1,632,736) (2,250,507) (324,140)
-------- --- ------- ------ ---------- ---------- --------
Effect of exchange rate changes on cash
held in foreign currencies 68,362 25,128 68,025 9,798 142,374 132,067 19,021
Net (decrease)/ increase in cash and cash equivalents (198,595) (775,357) 957,696 137,937 4,050,034 (631,988) (91,025)
Cash and cash equivalents, beginning of the period 6,270,082 5,257,160 4,481,803 645,514 2,021,453 6,071,487 874,476
Cash and cash equivalents, end of the period 6,071,487 4,481,803 5,439,499 783,451 6,071,487 5,439,499 783,451
========= ========= ========= ======= ========= ========= =======
Supplemental disclosures of cash flow information:
Cash paid for income tax, net 353,663 417,623 119,585 17,224 1,124,339 1,097,178 158,027
Supplemental schedule of non-cash investing
and financing activities:
Fixed asset purchases financed by 216,328 179,662 260,277 37,488 216,328 260,277 37,488
accounts payable and accrued liabilities
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED SEGMENT INFORMATION
(RMB and USD in thousands, except percentages)
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Net revenues:
Online game services 5,502,867 6,568,016 8,959,140 1,290,384 17,314,148 27,980,491 4,030,029
Advertising services 608,967 563,271 664,815 95,753 1,789,377 2,152,379 310,007
E-mail, e-commerce and others 1,791,120 2,080,358 2,475,065 356,484 3,699,370 8,045,974 1,158,862
Total net revenues 7,902,954 9,211,645 12,099,020 1,742,621 22,802,895 38,178,844 5,498,898
--------- --------- ---------- --------- ---------- ---------- ---------
Cost of revenues:
Online game services (1,805,489) (2,299,455) (3,516,965) (506,549) (5,393,555) (9,974,146) (1,436,577)
Advertising services (194,179) (195,376) (223,018) (32,121) (599,032) (749,652) (107,972)
E-mail, e-commerce and others (1,683,600) (1,383,240) (1,895,758) (273,046) (3,406,673) (5,791,234) (834,111)
Total cost of revenues (3,683,268) (3,878,071) (5,635,741) (811,716) (9,399,260) (16,515,032) (2,378,660)
---------- ---------- ---------- -------- ---------- ----------- ----------
Gross profit:
Online game services 3,697,378 4,268,561 5,442,175 783,835 11,920,593 18,006,345 2,593,452
Advertising services 414,788 367,895 441,797 63,632 1,190,345 1,402,727 202,035
E-mail, e-commerce and others 107,520 697,118 579,307 83,438 292,697 2,254,740 324,751
Total gross profit 4,219,686 5,333,574 6,463,279 930,905 13,403,635 21,663,812 3,120,238
========= ========= ========= ======= ========== ========== =========
Gross profit margin:
Online game services 67.2% 65.0% 60.7% 60.7% 68.8% 64.4% 64.4%
Advertising services 68.1% 65.3% 66.5% 66.5% 66.5% 65.2% 65.2%
E-mail, e-commerce and others 6.0% 33.5% 23.4% 23.4% 7.9% 28.0% 28.0%
The accompanying notes are an integral part of this press release.
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate
of USD1.00 = RMB6.9430 on the last trading day of December 2016 (December 30, 2016) as set
forth in the H.10 statistical release of the U.S. Federal Reserve Board.
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated
statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Share-based compensation cost included in:
Cost of revenue 93,689 127,344 114,539 16,497 328,480 444,187 63,976
Operating expenses
- Selling and marketing expenses 9,071 13,743 14,724 2,121 36,023 52,689 7,589
- General and administrative expenses 39,742 67,613 71,201 10,255 120,925 238,750 34,387
- Research and development expenses 47,981 68,565 73,511 10,588 199,039 254,505 36,657
The accompanying notes are an integral part of this press release.
NETEASE, INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(RMB and USD in thousands, except per share data)
Quarter Ended Year Ended
------------- ----------
December 31, September 30, December 31, December 31, December 31, December 31, December 31,
2015 2016 2016 2016 2015 2016 2016
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB USD (Note 1) RMB RMB USD (Note 1)
Net income attributable to the Company's shareholders 2,164,461 2,740,018 3,683,100 530,476 6,735,108 11,604,520 1,671,399
Add: Share-based compensation 190,483 277,265 273,976 39,461 684,467 990,132 142,608
Impairment on investment - - - - - 266,659 38,407
Non-GAAP net income attributable to the Company's shareholders 2,354,944 3,017,283 3,957,076 569,937 7,419,575 12,861,311 1,852,414
--------- --------- --------- ------- --------- ---------- ---------
Non-GAAP earnings per share, basic 0.72 0.92 1.21 0.17 2.26 3.92 0.56
==== ==== ==== ==== ==== ==== ====
Non-GAAP earnings per ADS, basic 17.91 23.01 30.15 4.34 56.48 97.98 14.11
===== ===== ===== ==== ===== ===== =====
Non-GAAP earnings per share, diluted 0.71 0.91 1.20 0.17 2.24 3.89 0.56
==== ==== ==== ==== ==== ==== ====
Non-GAAP earnings per ADS, diluted 17.78 22.82 29.88 4.30 56.12 97.22 14.00
===== ===== ===== ==== ===== ===== =====
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netease-reports-fourth-quarter-and-fiscal-year-2016-unaudited-financial-results-300408059.html
SOURCE NetEase, Inc.
