Supplementary Financial Data
Oct 21,2015Financial Highlights
(Yen in millions)
FY2012
FY2013
FY2014
FY2015
1st Half
2nd Half
Full Year
1st Half
2nd Half
Full Year
1st Half
2nd Half
Full Year
1st Half
2nd Half(e)
Full Year(e)
Net Sales
353,540
355,730
709,270
429,634
445,475
875,109
489,511
538,874
1,028,385
587,352
562,648
1,150,000
Operating Income
(Operating Income Ratio)
41,723
11.8%
-24,125
-6.8%
17,598
2.5%
39,337
9.2%
45,527
10.2%
84,864
9.7%
51,923
10.6%
59,016
11.0%
110,939
10.8%
61,850
10.5%
68,150
12.1%
130,000
11.3%
Earnings before Provision for Income Taxes
36,577
-23,179
13,398
38,441
46,019
84,460
51,538
55,554
107,092
63,409
62,591
126,000
Net Income
26,199
-18,213
7,986
27,103
29,169
56,272
36,713
39,302
76,015
47,622
42,378
90,000
EPS (Yen)
97.64
-68.00
29.64
100.99
105.83
206.82
133.11
138.50
271.61
160.75
142.12
302.87
Dividend per share (Yen)
22.50
20.00
42.50
22.50
27.50
50.00
30.00
40.00
70.00
40.00
40.00
80.00
(Yen in millions)
FY2013
FY2014
FY2015
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
Net Sales
211,276
218,358
217,091
228,384
240,188
249,323
264,255
274,619
285,041
302,311
Operating Income
(Operating Income Ratio)
18,047
8.5%
21,290
9.8%
22,529
10.4%
22,998
10.1%
25,035
10.4%
26,888
10.8%
28,804
10.9%
30,212
11.0%
30,745
10.8%
31,105
10.3%
Earnings before Provision for Income Taxes
17,366
21,075
24,084
21,935
24,454
27,084
29,771
25,783
32,355
31,054
Net Income
13,346
13,757
15,950
13,219
17,573
19,140
21,318
17,984
23,795
23,827
EPS (Yen)
49.73
51.26
57.84
47.93
63.72
69.40
76.05
62.54
80.63
80.12
Pursuant to FASB Accounting Standards Codification (ASC) 805 'Business Combinations,' consolidated financial statements for the previous year and the three months ended June 30, 2015 have been retrospectively adjusted to reflect its valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec GPM GmbH (formerly Geräte‐ und Pumpenbau GmbH Dr. Eugen Schmidt) in the fiscal year ended March 31, 2015. During the three months ended September 30, 2015, NIDEC completed its valuation of such assets and liabilities of Nidec GPM GmbH.
Product Groups Results (Net Sales & Operating Income)
(Yen in millions)
FY2012
FY2013
FY2014
FY2015
1st Half
2nd Half
Full Year
1st Half
2nd Half
Full Year
1st Half
2nd Half
Full Year
1st Half
2nd Half
Full Year
Small Precision Motors
Sales OP
168,452
32,046
151,272
-9,397
319,724
22,649
180,455
26,341
182,058
30,362
362,513
56,703
190,308
30,653
207,691
32,406
397,999
63,059
222,513
35,782
Automotive, Appliance, Commercial and Indutrial Products *
Sales OP
112,633
4,927
135,831
-2,249
248,464
2,678
164,048
9,592
181,188
12,613
345,236
22,205
218,378
17,224
241,629
19,245
460,007
36,469
276,185
21,405
Machinery
Sales OP
31,266
4,089
32,260
2,925
63,526
7,014
43,717
6,174
43,238
5,907
86,955
12,081
45,022
6,626
53,778
9,522
98,800
16,148
53,582
8,170
Electronic & Optical Components
Sales OP
37,427
3,081
31,761
-11,546
69,188
-8,465
37,429
510
35,416
938
72,845
1,448
32,499
2,355
32,551
2,653
65,050
5,008
32,528
3,617
Others
Sales
OP
3,762
445
4,606
448
8,368
893
3,985
176
3,575
190
7,560
366
3,304
302
3,225
487
6,529
789
2,544
480
Eliminations/Corporate
OP
(2,865)
(4,306)
(7,171)
(3,456)
(4,483)
(7,939)
(5,237)
(5,297)
(10,534)
(7,604)
(Yen in millions)
FY2013
FY2014
FY2015
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4Q
Small Precision Motors
Sales OP
87,815
12,013
92,640
14,328
92,769
14,634
89,289
15,728
89,889
15,062
100,419
15,591
104,775
16,714
102,916
15,692
104,058
17,688
118,455
18,094
Automotive, Appliance, Commercial and Indutrial Products *
Sales OP
84,064
4,515
79,984
5,077
83,026
5,256
98,162
7,357
110,244
8,583
108,134
8,641
114,892
9,263
126,737
9,982
137,317
10,764
138,868
10,641
Machinery
Sales OP
19,929
3,281
23,788
2,893
19,704
2,841
23,534
3,066
22,279
2,812
22,743
3,814
26,111
4,867
27,667
4,655
26,652
4,059
26,930
4,111
Electronic & Optical Components
Sales OP
17,511
-281
19,918
791
19,797
1,714
15,619
-776
16,169
1,105
16,330
1,250
16,705
1,279
15,846
1,374
15,823
1,612
16,705
2,005
Others
Sales OP
1,957
175
2,028
1
1,795
171
1,780
19
1,607
125
1,697
177
1,772
232
1,453
255
1,191
196
1,353
284
Eliminations/Corporate
OP
(1,656)
(1,800)
(2,087)
(2,396)
(2,652)
(2,585)
(3,551)
(1,746)
(3,574)
(4,030)
*
Pursuant to FASB Accounting Standards Codification (ASC) 805 'Business Combinations,' consolidated financial statements for the previous year and the three months ended June 30, 2015 have been retrospectively adjusted to reflect its valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec GPM GmbH (formerly Geräte‐ und Pumpenbau GmbH Dr. Eugen Schmidt) in the fiscal year ended March 31, 2015. During the three months ended September 30, 2015, NIDEC completed its valuation of such assets and liabilities of Nidec GPM GmbH.
Capital Expenditure, Depreciation, R&D
(Yen in millions) | FY2012 | FY2013 | FY2014 | FY2015 | ||||||||
1st Half | 2nd Half | Full Year | 1st Half | 2nd Half | Full Year | 1st Half | 2nd Half | Full Year | 1st Half | 2nd Half(e) | Full Year(e) | |
Capital Expenditure | 34,250 | 27,118 | 61,368 | 20,606 | 19,430 | 40,036 | 24,522 | 33,520 | 58,042 | 47,814 | 42,186 | 90,000 |
Depreciation | 17,258 | 20,997 | 38,255 | 21,983 | 22,430 | 44,413 | 23,664 | 27,781 | 51,445 | 30,390 | 39,610 | 70,000 |
R & D | 15,387 | 18,891 | 34,278 | 19,003 | 18,805 | 37,808 | 22,177 | 23,002 | 45,179 | 25,421 | 26,579 | 52,000 |
NIDEC CORPORATION
http://www.nidec.com/en-Global/
338 Tonoshiro-cho, Kuze, Minami-ku, Kyoto 601-8205 JAPAN TEL: 81-75-935-6140, FAX: 81-75-935-6141, E-mail: ir@nidec.com
distributed by |