ST. LOUIS, April 24, 2014 /PRNewswire/ -- Peabody Energy (NYSE: BTU) today reported first quarter 2014 revenues of $1.63 billion, leading to Adjusted EBITDA of $176.9 million. First quarter Adjusted EBITDA was reduced due to the impact of a $15.6 million arbitration charge and approximately $14 million related to port logistic issues. Loss from Continuing Operations totaled ($44.3) million with Diluted Loss Per Share of ($0.18), reflecting a $0.08 per share impact from the above items and a $0.16 per share impact from a lower-than-expected tax benefit.

"Peabody's global platform delivered solid operating performance in the first quarter, and the ongoing production ramp up at the North Goonyella Mine is progressing," said Peabody Energy Chairman and Chief Executive Officer Gregory H. Boyce. "U.S. coal demand continues to rebound, resulting in one of the largest inventory drawdowns on record. And while current seaborne markets remain challenged, we look for fundamentals to improve as demand continues to increase and supply growth moderates. Peabody's position in the low-cost U.S. basins and high-growth Asian markets allows us to navigate current market pressures and benefit from long-term demand trends."

RESULTS FROM PEABODY CONTINUING OPERATIONS

First quarter revenues totaled $1.63 billion compared to $1.75 billion in the prior year, primarily resulting from lower realized pricing that was partly offset by a 7 percent increase in sales volumes to 61.3 million tons. Australian revenue of $611.8 million was impacted by a 17 percent decline in revenues per ton, while Australian sales totaled 8.2 million tons, including 3.2 million tons of metallurgical coal and 3.1 million tons of seaborne thermal coal. U.S. Mining revenues increased to $985.0 million as a 10 percent increase in Western shipments overcame a 7 percent decline in U.S. revenues per ton.

Australian Mining Adjusted EBITDA of $1.8 million reflects the impact of approximately $70 million from lower pricing. Australian unit costs improved 4 percent and mitigated the impact of port logistic issues and lower metallurgical coal production compared to the prior year. U.S. Mining Adjusted EBITDA totaled $252.6 million as higher volumes and a 4 percent reduction in costs per ton largely offset a decline in realized pricing.

Trading and Brokerage Adjusted EBITDA totaled ($1.9) million including an arbitration charge of $15.6 million. Resource Management results totaled $9.5 million on the sale of surplus land in the Midwest.

Loss from Continuing Operations totaled $(44.3) million compared with $(10.3) million in the prior year. Results were affected by lower pre-tax earnings that were partly offset by a lower than expected $52.5 million income tax benefit. Diluted Loss from Continuing Operations totaled $(0.18) per share with Adjusted Diluted EPS of $(0.19) per share.




        Summary of Adjusted Diluted EPS (Unaudited)


                                            Quarter
                                             Ended
                                           --------

                                       Mar.            Mar.

                                       2014            2013
                                       ----            ----

    Diluted EPS -Loss from
     Continuing Operations (1)                $(0.18)         $(0.05)

    Remeasurement (Benefit) Expense
     Related to Foreign Income Tax
     Accounts                                  (0.01)              -
                                               -----             ---

    Adjusted Diluted EPS (2)                  $(0.19)         $(0.05)
                                               =====           =====


    (1)  Reflects loss from
     continuing operations, net
     of income taxes less net
     income attributable to
     noncontrolling interests.

    (2)  Represents a non-GAAP
     financial measure defined
     at the end of this release
     and illustrated in the
     Reconciliation of Non-
     GAAP Financial Measures
     table after this release.

Operating cash flow totaled $54.1 million and capital spending amounted to $24.4 million. Cash increased to more than $500 million on positive operating cash flow, controlled capital spending and the sale of non-core assets, with total liquidity of $2.1 billion.

GLOBAL COAL MARKETS AND PEABODY'S POSITION

"Even with increased coal demand, continued supply overhang has led to seaborne coal price declines. Near-term stimulus activities in China and limited supply increases are expected to lead to improved market fundamentals later this year and into 2015," said Boyce. "Longer-term global urbanization trends will drive continued coal demand growth, while seaborne coal supplies are likely to be constrained by deferred investments and removal of production at the high end of the cost curve."

Within global coal markets:


    --  The second quarter metallurgical coal price benchmark for high-quality
        low-vol hard coking coal settled at $120 per tonne with benchmark
        low-vol PCI at $100 per tonne. The coking coal benchmark declined $23
        per tonne from the first quarter settlement;
    --  The annual thermal benchmark commencing on April 1 for Newcastle-quality
        coal settled at $81.80 per tonne, down from $95 per tonne in the
        previous year;
    --  China announced a $175 billion stimulus package to improve economic
        growth and unveiled a new urbanization plan to move 15 to 20 million
        people into cities each year by 2020. China plans to close over 1,700
        smaller mines with nearly 120 million tonnes of capacity in 2014 to
        phase out low-quality production. Rising domestic labor, safety and rail
        costs continue to favor strong import levels. China's total coal imports
        increased 5 percent to 84 million tonnes through March of this year;
    --  India's coal generation is up 9 percent through March from the continued
        addition of new coal-fueled generation. Total coal imports have been
        stable through the first three months of 2014 as a decline in thermal
        coal imports has been offset by higher metallurgical coal imports.
        Domestic production shortages, rising currency and growing demand is
        expected to lead to record 2014 coal imports;
    --  European steel production increased 7 percent in the first quarter as a
        result of improving economic conditions;
    --  Japan's coal imports are up 11 percent through February on growing
        generation and steel production. Coal generation has risen 12 percent in
        the first three months, and utilities are planning to increase coal
        generating capacity over the next decade as Japan returns to coal to
        fuel their economy; and
    --  Coal's important role in energy security is again prominent as Ukraine's
        energy minister has called for increased coal use to counter rising
        natural gas prices.

Seaborne metallurgical coal supply growth is expected to moderate in 2014, as most projects that were started in a higher-priced environment are completed and industry investment is dramatically reduced. U.S. metallurgical coal exports have declined an estimated 12 percent through March, and Australia export growth is expected to slow as the year progresses.

Peabody projects seaborne thermal coal demand to rise 20 to 30 million tonnes in 2014, and global coal demand is expected to increase 700 million tonnes over the next three years. Seaborne metallurgical coal is projected to grow 10 to 15 percent from 2013 to 2016, led by ongoing urbanization and industrialization in China and India. Peabody estimates that approximately 250 gigawatts of new coal-fueled generation will be built over the next three years, requiring an additional 750 million tonnes of thermal coal at expected capacity utilization.

The company is targeting 2014 Australian sales of 35 to 37 million tons, including 16 to 17 million tons of metallurgical coal and 11 to 12 million tons of export thermal coal.

U.S. COAL MARKETS AND PEABODY'S POSITION

"We have seen a substantial increase in U.S. coal demand, and coal generation is now nearly twice that of natural gas," said Boyce. "Rising coal utilization, higher natural gas prices and reduced shipments resulted in the largest stockpile withdraw in 36 years. The cold winter and spikes in natural gas prices again highlight the need for low-cost, reliable, baseload coal plants in the U.S. generation mix."


    --  Coal generation rose 9 percent through March on higher utilization and
        continued gas-to-coal switching. Winter heating degree days were 15
        percent higher in coal heavy regions, and Peabody now projects 2014 U.S.
        coal demand will grow by 35 to 45 million tons over 2013 levels;
    --  U.S. stockpiles have declined over 50 million tons in the last 12 months
        to an estimated 120 million in March, the lowest levels since 2006.
        Southern Powder River Basin inventories stand at 44 days, below normal
        levels and less than half of the recent peak in April 2012;
    --  Prompt month Southern Powder River Basin prices have risen 30 percent
        over the last six months and are the highest in more than two years.
        Utility purchasing is expected to increase in response to greater coal
        demand and lower contracted volumes; and
    --  Southern Powder River and Illinois Basin coal demand is expected to grow
        100 million tons by 2016 on growing utilization and basin switching.

Approximately 5 to 10 percent of Peabody's projected 2014 U.S. production is unpriced, with 40 to 50 percent of 2015 production unpriced at comparable 2014 production levels.

CAPITAL AND OPERATIONAL UPDATE

Peabody continues to maximize cash flows through capital discipline, significant cost reduction activities and targeted non-core asset sales. First quarter capital investments were the lowest in 10 years, and 2014 capital targets have been reduced to $250 to $295 million. Current spending is allocated primarily to sustaining capital items, with major new projects dependent on market conditions.

Initiatives are focused on:


    --  Achieving full production targets from the longwall top coal caving
        system at the North Goonyella Mine. Equipment performance is improving,
        with output in early April running approximately 75 percent above first
        quarter levels. Production rates are expected to reach normalized levels
        by the end of the second quarter;
    --  Converting the Moorvale Mine to owner-operator status in the second half
        of 2014;
    --  Advancing the reserve development at the Gateway North Mine in Illinois
        to replace production from the existing operation in 2015;
    --  Replacing the conventional longwall at the Metropolitan Mine to increase
        productivity. Installation is on pace to be completed in the second
        quarter; and
    --  Implementing additional cost reductions and capital efficiency programs
        and further evaluating the portfolio in recognition of the current
        market environment. This includes reviewing procurement spending,
        executing continuous improvement initiatives, assessing mine plans, and
        maximizing the benefits of the recent owner-operator conversions and
        organizational changes. Peabody is also targeting additional non-core
        asset sales beyond Mineral Development License 162, a standalone coal
        deposit in Queensland, Australia, which sold for A$70 million in the
        first quarter.

OUTLOOK

Peabody is targeting second quarter 2014 Adjusted EBITDA of $140 million to $200 million and Adjusted Diluted Loss Per Share of $(0.39) to $(0.14). Targets reflect the impact of lower realized seaborne coal prices, higher revenues from finalization of pricing under a long-term Western coal supply agreement, a planned longwall move in Australia and continued operational improvements.

Additional full-year 2014 targets include:


    --  Total sales of 245 to 265 million tons, including U.S. sales of 185 to
        195 million tons and Australian sales of 35 to 37 million tons;
    --  U.S. costs per ton 1 to 3 percent below 2013 levels on cost containment
        efforts. U.S. revenues per ton 4 to 7 percent below 2013 levels due to
        price re-openers;
    --  Australian costs in the low-to-mid $70 per ton range; and
    --  Full-year depreciation, depletion and amortization approximately 5 to 10
        percent below 2013 levels.

Peabody Energy is the world's largest private-sector coal company and a global leader in sustainable mining, energy access and clean coal solutions. The company serves metallurgical and thermal coal customers in more than 25 countries on six continents. For further information, go to PeabodyEnergy.com and AdvancedEnergyForLife.com.

Certain statements in this press release are forward-looking as defined in the Private Securities Litigation Reform Act of 1995. The company uses words such as "anticipate," "believe," "expect," "may," "forecast," "project," "should," "estimate," "plan," "outlook," "target" or other similar words to identify forward-looking statements. These forward-looking statements are based on numerous assumptions that the company believes are reasonable, but they are open to a wide range of uncertainties and business risks that may cause actual results to differ materially from expectations as of April 24, 2014. These factors are difficult to accurately predict and may be beyond the company's control. The company does not undertake to update its forward-looking statements. Factors that could affect the company's results include, but are not limited to: global supply and demand for coal, including the seaborne thermal and metallurgical coal markets; price volatility, particularly in higher-margin products and in the company's trading and brokerage businesses; impact of alternative energy sources, including natural gas and renewables; global steel demand and the downstream impact on metallurgical coal prices; impact of weather and natural disasters on demand, production and transportation; reductions and/or deferrals of purchases by major customers and ability to renew sales contracts; credit and performance risks associated with customers, suppliers, contract miners, co-shippers, and trading, banks and other financial counterparties; geologic, equipment, permitting, site access and operational risks and new technologies related to mining; transportation availability, performance and costs; availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires; impact of take-or-pay agreements for rail and port commitments for the delivery of coal; successful implementation of business strategies; negotiation of labor contracts, employee relations and workforce availability; changes in postretirement benefit and pension obligations and funding requirements; replacement and development of coal reserves; availability, access to and related cost of capital and financial markets; effects of changes in interest rates and currency exchange rates (primarily the Australian dollar); effects of acquisitions or divestitures; economic strength and political stability of countries in which the company has operations or serves customers; legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety requirements; changes in income tax regulations, sales-related royalties, or other regulatory taxes and changes in derivative laws and regulations; litigation, including claims not yet asserted; and other risks detailed in the company's reports filed with the Securities and Exchange Commission (SEC).

Included in the company's release of financial information accounted for in accordance with generally accepted accounting principles (GAAP) are certain non-GAAP financial measures, as defined by SEC regulations. The company has defined below the non-GAAP financial measures that are used and has included in the tables following this release reconciliations of these measures to the most directly comparable GAAP measures.

Adjusted EBITDA is defined as (loss) income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses, depreciation, depletion and amortization, asset impairment and mine closure costs, charges for the settlement of claims and litigation related to previously divested operations and amortization of basis difference associated with equity method investments. Adjusted EBITDA, which is not calculated identically by all companies, is not a substitute for operating income, net income or cash flow as determined in accordance with United States GAAP. Management uses Adjusted EBITDA as the primary metric to measure segment operating performance and also believes it is useful to investors in comparing the company's current results with those of prior and future periods and in evaluating the company's operating performance without regard to its capital structure or the cost basis of its assets.

Adjusted (Loss) Income from Continuing Operations and Adjusted Diluted EPS are defined as (loss) income from continuing operations and diluted earnings per share from continuing operations, respectively, excluding the impacts of asset impairment and mine closure costs and charges for the settlement of claims and litigation related to previously divested operations, net of tax, and the remeasurement of foreign income tax accounts on the company's income tax provision. The company calculates income tax benefits related to asset impairment and mine closure costs and charges for the settlement of claims and litigation related to previously divested operations based on the enacted tax rate in the jurisdiction in which they have been or will be realized, adjusted for the estimated recoverability of those benefits. Management has included these measures because, in the opinion of management, excluding those foregoing items is useful in comparing the company's current results with those of prior and future periods. Management also believes that excluding the impact of the remeasurement of foreign income tax accounts represents a meaningful indicator of the company's ongoing effective tax rate.

CONTACT:
Vic Svec
(314) 342-7768




    Condensed Consolidated Statements of Operations (Unaudited)

    For the Quarters Ended Mar. 31, 2014 and 2013
    ---------------------------------------------


    (In Millions, Except Per
     Share Data)

                                            Three Months
                                               Ended
                                          -------------

                                        Mar.             Mar.

                                         2014             2013
                                         ----             ----


    Tons Sold                            61.3             57.2
                                         ====             ====


    Revenues                                   $1,626.8         $1,748.0

    Operating Costs and
     Expenses (1)                     1,394.8            1,389.4

    Depreciation, Depletion
     and Amortization                   157.2            170.7

    Asset Retirement
     Obligation Expenses                 15.6             19.0

    Selling and Administrative
     Expenses                            59.5             65.1

    Other Operating (Income)
     Loss:

       Net Gain on Disposal or
        Exchange of Assets               (9.8)           (2.6)

       Loss from Equity
        Affiliates:

          Results of Operations           5.4             16.0

          Amortization of Basis
           Difference                     1.2              1.6
                                          ---              ---

          Loss from Equity
           Affiliates                     6.6             17.6
                                          ---             ----

    Operating Profit                      2.9             88.8

    Interest Income                      (3.6)           (5.9)

    Interest Expense                    103.3            101.3
                                        -----

    Loss from Continuing
     Operations Before Income
     Taxes                              (96.8)           (6.6)

    Income Tax (Benefit)
     Provision:

       (Benefit) Provision              (51.1)             2.1

       Remeasurement (Benefit)
        Expense Related to
        Foreign Income Tax
        Accounts                         (1.4)             1.6
                                         ----              ---

          Income Tax (Benefit)
           Provision                    (52.5)             3.7
                                        -----              ---

    Loss from Continuing
     Operations, Net of Income
     Taxes                              (44.3)           (10.3)

    Income (Loss) from
     Discontinued Operations,
     Net of Income Taxes                  0.2            (9.1)
                                          ---             ----

    Net Loss                            (44.1)           (19.4)

    Less: Net Income
     Attributable to
     Noncontrolling Interests             4.4              4.0
                                          ---              ---

    Net Loss Attributable to
     Common Stockholders                         $(48.5)          $(23.4)
                                                 ======           ======



    Adjusted EBITDA                              $176.9           $280.1
                                                 ======           ======


    Diluted EPS -Loss from
     Continuing Operations
     (2)(3)                                      $(0.18)          $(0.05)
                                                 ======           ======


    Diluted EPS -Net Loss
     Attributable to Common
     Stockholders (2)                            $(0.18)          $(0.09)
                                                 ======           ======


    Adjusted Diluted EPS (2)                     $(0.19)          $(0.05)
                                                 ======           ======


                                   (1)   Excludes
                                         items
                                         shown
                                         separately.

    (2)                                  Weighted
                                         average
                                         diluted
                                         shares
                                         outstanding
                                         were 267.9
                                         million
                                         and 266.9
                                         million
                                         for the
                                         three
                                         months
                                         ended
                                         March 31,
                                         2014 and
                                         2013,
                                         respectively.

    (3)                                  Reflects
                                         loss from
                                         continuing
                                         operations,
                                         net of
                                         income
                                         taxes less
                                         net income
                                         attributable
                                         to
                                         noncontrolling
                                         interests.


    This information is intended to be
     reviewed in conjunction with the
     company's filings with the
     Securities and Exchange
     Commission.




    Supplemental Financial Data (Unaudited)

    For the Quarters Ended Mar. 31, 2014 and 2013
    ---------------------------------------------


                                             Three Months
                                                Ended
                                            -------------

                                         Mar.             Mar.

                                          2014             2013
                                          ----             ----


    Revenue Summary (In
     Millions)
    -------------------

        U.S. Mining Operations                    $985.0           $976.8

        Australian Mining Operations     611.8            738.0

        Trading and Brokerage
         Operations                       21.0             25.9

        Other                              9.0              7.3

          Total                                 $1,626.8         $1,748.0
                                                  ======           ======


    Tons Sold (In Millions)
    ----------------------

        Midwestern U.S. Mining
         Operations                        6.2              6.5

        Western U.S. Mining
         Operations                       41.5             37.6

        Australian Mining Operations
         (1)                               8.2              8.3

        Trading and Brokerage
         Operations                        5.4              4.8
                                           ---

          Total                           61.3             57.2
                                          ====             ====


    Revenues per Ton -Mining
     Operations
    ------------------------

        Midwestern U.S.                           $48.97           $51.39

        Western U.S.                     16.42            17.04

          Total - U.S.                   20.65            22.14

        Australia                        74.48            89.30


    Operating Costs per Ton -
     Mining Operations (2)
    -------------------------

        Midwestern U.S.                           $36.25           $34.25

        Western U.S.                     12.23            12.77

          Total - U.S.                   15.35            15.96

        Australia                        74.26            77.15


    Gross Margin per Ton -
     Mining Operations (2)
    ----------------------

        Midwestern U.S.                           $12.72           $17.14

        Western U.S.                      4.19             4.27

          Total - U.S.                    5.30             6.18

        Australia                         0.22            12.15


                                            Three Months
                                                Ended
                                           -------------

                                         Mar.             Mar.

    (Dollars in Millions)                 2014             2013
    --------------------                  ----             ----


    Adjusted EBITDA -U.S.
     Mining Operations                            $252.6           $272.8

    Adjusted EBITDA -Australian
     Mining Operations                     1.8            100.4

    Adjusted EBITDA -Trading
     and Brokerage:

       Trading and Brokerage
        Operations                        13.7             16.0

       Litigation and Arbitration
        Charges                          (15.6)              -

          Total Trading and Brokerage     (1.9)            16.0


    Adjusted EBITDA -Resource
     Management (3)                        9.5              2.1

    Selling and Administrative
     Expenses                            (59.5)           (65.1)

    Other Operating Costs, Net
     (4)                                 (25.6)           (46.1)

    Adjusted EBITDA                      176.9            280.1


    Depreciation, Depletion and
     Amortization                      (157.2)            (170.7)

    Asset Retirement Obligation
     Expenses                            (15.6)           (19.0)

    Amortization of Basis
     Difference Related to
     Equity Affiliates                    (1.2)           (1.6)

    Operating Profit                       2.9             88.8


    Operating Cash Flows                  54.1            271.7

    Acquisitions of Property,
     Plant and Equipment                  24.4             74.0



                                   (1)   Metallurgical
                                         coal tons
                                         sold
                                         totaled
                                         3.2
                                         million
                                         and 3.6
                                         million
                                         for the
                                         three
                                         months
                                         ended
                                         March 31,
                                         2014 and
                                         2013,
                                         respectively.

                                   (2)   Includes
                                         revenue-
                                         based
                                         production
                                         taxes and
                                         royalties;
                                         excludes
                                         depreciation,
                                         depletion
                                         and
                                         amortization;
                                         asset
                                         retirement
                                         obligation
                                         expenses;
                                         selling
                                         and
                                         administrative
                                         expenses;
                                         and
                                         certain
                                         other
                                         costs
                                         related to
                                         post-
                                         mining
                                         activities.

                                   (3)   Includes
                                         certain
                                         asset
                                         sales,
                                         property
                                         management
                                         costs and
                                         revenues,
                                         and coal
                                         royalty
                                         expense.

                                   (4)   Includes
                                         Generation
                                         Development
                                         and Btu
                                         Conversion
                                         costs,
                                         costs
                                         associated
                                         with post-
                                         mining
                                         activities,
                                         and loss
                                         from
                                         equity
                                         affiliates.


    This information is intended to be
     reviewed in conjunction with the
     company's filings with the
     Securities and Exchange
     Commission.




    Condensed Consolidated Balance Sheets

    Mar. 31, 2014 and Dec. 31, 2013
    -------------------------------


    (Dollars In Millions)

                                  (Unaudited)

                                    Mar. 31,                Dec. 31,
                                      2014                  2013
                                   ---------               --------

    Cash and Cash Equivalents                      $508.1            $444.0

    Receivables, Net                    454.4              557.9

    Inventories                         549.4              506.7

    Assets from Coal Trading
     Activities, Net                     50.2               36.1

    Deferred Income Taxes                64.2               66.4

    Other Current Assets                283.9              381.6
                                        -----              -----

      Total Current Assets            1,910.2              1,992.7

    Net Property, Plant,
     Equipment and Mine
     Development                     10,855.4              11,082.5

    Deferred Income Taxes                62.3                7.8

    Investments and Other
     Assets                           1,017.2              1,050.4
                                      -------              -------

        Total Assets                            $13,845.1         $14,133.4
                                                =========           =======


    Current Maturities of Debt                      $20.8             $31.7

    Deferred Income Taxes                 7.3                 -

    Liabilities from Coal
     Trading Activities, Net             11.6                6.1

    Accounts Payable and
     Accruals                         1,559.9              1,737.7
                                      -------              -------

      Total Current Liabilities       1,599.6              1,775.5

    Long-Term Debt                    5,977.4              5,970.7

    Deferred Income Taxes                31.1               40.9

    Other Long-Term
     Liabilities                      2,221.3              2,398.4
                                      -------              -------

      Total Liabilities               9,829.4              10,185.5

    Stockholders' Equity              4,015.7              3,947.9
                                      -------              -------

        Total Liabilities and
         Stockholders' Equity                   $13,845.1         $14,133.4
                                                =========           =======


    This information is
     intended to be reviewed
     in conjunction with the
     company's filings with
     the Securities and
     Exchange Commission.




    Reconciliation of Non-GAAP Financial Measures (Unaudited)

    For the Quarters Ended Mar. 31, 2014 and 2013



    (Dollars In Millions, Except Per           Quarter
     Share Data)                                Ended
                                              --------

                                         Mar.            Mar.

                                          2014            2013
                                          ----            ----


    Adjusted EBITDA                              $176.9          $280.1

      Depreciation, Depletion and
       Amortization                      157.2           170.7

      Asset Retirement Obligation
       Expenses                           15.6            19.0

      Amortization of Basis Difference
       Related to Equity Affiliates        1.2             1.6

      Interest Income                     (3.6)          (5.9)

      Interest Expense                   103.3           101.3

      Income Tax (Benefit) Provision
       Before Remeasurement of Foreign
       Income Tax Accounts              (51.1)             2.1
                                         -----             ---

    Adjusted Loss from Continuing
     Operations (1)                     (45.7)           (8.7)

      Remeasurement (Benefit) Expense
       Related to Foreign Income Tax
       Accounts                           (1.4)            1.6
                                          ----             ---


    Loss from Continuing Operations,
     Net of Income Taxes                         $(44.3)         $(10.3)
                                                  =====           =====


    Net Income Attributable to
     Noncontrolling Interests                      $4.4            $4.0
                                                   ====            ====


    Diluted EPS -Loss from
     Continuing Operations (2)                   $(0.18)         $(0.05)

      Remeasurement (Benefit) Expense
       Related to Foreign Income Tax
       Accounts                         (0.01)              -

    Adjusted Diluted EPS                         $(0.19)         $(0.05)
                                                  =====           =====


    Targeted Results for the Quarter
     Ending Jun. 30, 2014
     (Unaudited)
    --------------------------------


    (Dollars In Millions, Except Per          Quarter
     Share Data)                               Ending

                                              Jun. 30,
                                                   2014
                                                ---------

                                              Targeted
                                              Results
                                             ---------

                                          Low             High
                                          ---            ----


    Adjusted EBITDA                                $140            $200

      Depreciation, Depletion and
       Amortization                        155             170

      Asset Retirement Obligation
       Expenses                             17              15

      Interest Income                       (2)             (4)

      Interest Expense                     104             102

      Income Tax Benefit Before
       Remeasurement of Foreign Income
       Tax Accounts                        (30)           (50)
                                           ---             ---

    Adjusted Loss from Continuing
     Operations (1)                       (104)           (33)

      Remeasurement Expense Related to
       Foreign Income Tax Accounts           -              -
                                                          ---

    Loss from Continuing Operations,
     Net of Income Taxes                          $(104)           $(33)
                                                  =====            ====


    Net Income Attributable to
     Noncontrolling Interests                $        -              $4
                                            ==      ===             ===


    Diluted EPS -Loss from
     Continuing Operations (2)                   $(0.39)         $(0.14)

      Remeasurement Expense Related to
       Foreign Income Tax Accounts           -              -

    Adjusted Diluted EPS                         $(0.39)         $(0.14)
                                                  =====           =====


                                   (1)   In order to
                                         arrive at
                                         the
                                         numerator
                                         used to
                                         calculate
                                         Adjusted
                                         Diluted
                                         EPS, it is
                                         necessary
                                         to deduct
                                         net income
                                         attributable
                                         to
                                         noncontrolling
                                         interests
                                         from this
                                         amount.

    (2)                                  Reflects
                                         loss from
                                         continuing
                                         operations,
                                         net of
                                         income
                                         taxes,
                                         less net
                                         income
                                         attributable
                                         to
                                         noncontrolling
                                         interests.


    This information is intended to be
     reviewed in conjunction with the
     company's filings with the
     Securities and Exchange
     Commission.

SOURCE Peabody Energy