BLOOMFIELD HILLS, Mich., April 26, 2017 /PRNewswire/ --



        First Quarter 2017 Highlights
        -----------------------------

    --Revenue Increases 5.3% to $5.1
     Billion; Excluding Foreign Exchange
     +11.3%

    -- Same-Store Retail Revenue
     Decreases 2.2%; Excluding Foreign
     Exchange +3.7%

    --Income from Continuing Operations
     Attributable to Common Shareholders
     Increases 4.9% to $83.2 Million;
     Excluding Foreign Exchange +14.4% to
     $90.7 Million

    --Earnings Per Share from Continuing
     Operations Attributable to Common
     Shareholders Increases 7.8% to
     $0.97;  Excluding Foreign Exchange
     +17.8% to $1.06
    ------------------------------------

Penske Automotive Group, Inc. (NYSE: PAG), an international transportation services company, today announced record first quarter results, including record revenue, income from continuing operations and earnings per share. For the three months ended March 31, 2017, income from continuing operations attributable to common shareholders increased 4.9% to $83.2 million, and related earnings per share increased 7.8% to $0.97, when compared to the same period last year. Foreign exchange negatively impacted income from continuing operations attributable to common shareholders by $7.5 million, and earnings per share attributable to common shareholders by $0.09. Excluding the foreign exchange impact, income from continuing operations attributable to common shareholders would have increased 14.4% to $90.7 million and earnings per share would have increased 17.8% to $1.06.

For the three months ended March 31, 2017, total automotive units retailed increased 11.6%, driven by strength in the company's U.K. operations and acquisitions. Total same-store units retailed declined 0.4%. Total revenue increased 5.3% to $5.1 billion, and same-store retail revenue declined 2.2%. Foreign exchange rates negatively impacted revenues by approximately $287.6 million. Excluding the foreign exchange impact, total revenue would have increased 11.3% to $5.4 billion and same-store retail revenue would have increased 3.7%.

Commenting on the company's results, Penske Automotive Group Chairman Roger S. Penske said, "Our diversified transportation services business delivered another outstanding quarter of record results despite foreign currency headwinds. I am pleased to see increases in average gross profit per transaction for new vehicles, used vehicles and finance and insurance when excluding the impact from foreign exchange, coupled with another strong quarter of record results by our U.K. business. As we look to the future our recent acquisitions combined with the continued performance of our existing business provide a solid foundation for growth and profitability."

Automotive Retail Highlights - Note: f/x = foreign exchange


    --  Retail Unit Sales +11.6% to 124,472
        --  New unit retail sales +5.8%
        --  Used unit retail sales +18.1%
    --  Same-Store Retail Unit Sales  -0.4% to 110,577
        --  New unit retail sales  +0.6%
        --  Used unit retail sales -1.5%
    --  Same-Store Retail Revenue -2.2%; excluding f/x +3.7%
        --  New -2.9%; Used -2.7%; Finance & Insurance +4.9%; Service and Parts
            +0.9%
            --  Excluding f/x: New +2.8%; Used +4.1%; Finance & Insurance
                +11.2%; Service and Parts +4.9%
    --  Average Gross Profit Per Unit
        --  New $2,848, -$140/unit;  Gross Margin 7.7%, flat
            --  Excluding f/x $3,025, +$37/unit
        --  Used $1,512, -$86/unit; Gross Margin 6.1%, +10 basis points
            --  Excluding f/x $1,606, +$8/uni
        --  Finance & Insurance $1,104, +$42/unit
            --  Excluding f/x $1,174, +$112/unit

Automotive retail results include the company's recently acquired used vehicle superstores, which are located in the U.S. and in the U.K. During the first quarter of 2017, these used vehicle dealerships retailed 8,200 units, generating $143.1 million in revenue and $24.6 million in gross profit. The average transaction price was $14,372, generating a gross profit per unit of $1,382. Finance and insurance gross profit per unit was $1,147.

Retail Commercial Truck Operations

The company operates twenty locations in the U.S. and Canada under the "Premier Truck Group" brand name, offering primarily the Freightliner and Western Star brands. For the three months ended March 31, 2017, Premier Truck Group retailed 1,507 units, generated $211.7 million of revenue, and $36.4 million of gross profit, principally through the retail sale of new/used medium-and heavy-duty trucks and service/parts sales. For the three months ended March 31, 2017, gross profit per used truck retailed improved to $2,589 from a loss of $1,471 per unit in the same period last year, as used truck prices stabilized. Service and parts gross profit represented approximately 79% of Premier Truck Group's gross profit for the three months ended March 31, 2017.

Penske Truck Leasing

Penske Truck Leasing Co., L.P. ("PTL") is a leading provider of full-service truck leasing, truck rental, contract maintenance and logistics services. For the three months ended March 31, 2017, we recorded $11.9 million as part of equity in earnings of affiliates compared to $3.5 million for the three months ended March 31, 2016. The company acquired an additional 14.4% ownership interest in PTL in July 2016, increasing our ownership to 23.4%. Accordingly, the company accounts for its ownership interest in PTL using the equity method of accounting.

Acquisitions

During the three months ended March 31, 2017, the company completed acquisitions representing approximately $900 million in estimated annualized revenue. These acquisitions include a Jaguar and Land Rover dealership in Paramus, New Jersey, U.S.-based CarSense and U.K.-based CarShop, both of which are stand-alone specialty retailers of used vehicles.

In April 2017, the company announced that it had acquired Schumacher European, LTD., an 88,000 square foot Mercedes-Benz and Sprinter dealership with 67 service bays located in Phoenix, Arizona. Schumacher European is expected to add approximately $250 million in estimated annualized revenue. The Schumacher dealership is located contiguous to the company's Scottsdale 101 Auto Collection which includes 15 franchises, over 220 service bays and generates over $800 million in annual revenues.

Conference Call

Penske Automotive will host a conference call discussing financial results relating to the first quarter of 2017 on Wednesday, April 26, 2017, at 2:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (800) 700-7860 - [International, please dial (612) 332-0720]. The call will also be simultaneously broadcast over the Internet through the Investor Relations section of the Penske Automotive Group website. Additionally, an investor presentation relating to the first quarter 2017 financial results has been posted to the company's website. To access the presentation or to listen to the company's webcast, please refer to www.penskeautomotive.com.

About Penske Automotive

Penske Automotive Group, Inc., (NYSE:PAG) headquartered in Bloomfield Hills, Michigan, is an international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada, and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand. PAG employs more than 25,000 people worldwide and is a member of the Fortune 500 and Russell 2000. For additional information, visit the company's website at www.penskeautomotive.com.

Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations and related earnings per share, and earnings before interest, taxes, depreciation and amortization ("EBITDA"). The company has reconciled these measures to the most directly comparable GAAP measures in the release. The company believes that these widely accepted measures of operating profitability improve the transparency of the company's disclosures and provide a meaningful presentation of the company's results from its core business operations excluding the impact of items not related to the company's ongoing core business operations, and improve the period-to-period comparability of the company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results, and should only be considered in conjunction with the company's financial information that is presented in accordance with GAAP.

Caution Concerning Forward Looking Statements

Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s future sales potential. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others: economic conditions generally, conditions in the credit markets and changes in interest rates and foreign currency exchange rates, adverse conditions affecting a particular manufacturer, including the adverse impact to the vehicle and parts supply chain due to natural disasters, recall or other disruptions that interrupt the supply of vehicles or parts to us, changes in consumer credit availability, the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive's business, markets, conditions and other uncertainties, which could affect Penske Automotive's future performance. These risks and uncertainties are addressed in Penske Automotive's Form 10-K for the year ended December 31, 2016, and its other filings with the Securities and Exchange Commission ("SEC"). This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

Find a vehicle: http://www.penskecars.com
Engage Penske Automotive: http://www.penskesocial.com
Like Penske Automotive on Facebook: https://facebook.com/PenskeCars
Follow Penske Automotive on Twitter: https://twitter.com/Penskecarscorp
Visit Penske Automotive on YouTube: http://www.youtube.com/penskecars

Inquiries should contact:



    J.D. Carlson                  Anthony R. Pordon
    Executive Vice President and  Executive Vice President Investor Relations and Corporate Development

    Chief Financial Officer       Penske Automotive Group, Inc.
                                  248-648-2540
    Penske Automotive Group, Inc.
    248-648-2810                  tpordon@penskeautomotive.com
    jcarlson@penskeautomotive.com





                                 
    PENSKE AUTOMOTIVE GROUP, INC. 

    Consolidated Condensed Statements of Income 
    (Amounts In Millions, Except Per Share Data)
    (Unaudited)

                                                                                                                                                 Three Months Ended

                                                                                                                                                     March 31,
                                                                                                                                                     ---------

                                                                                                                                             2017                          2016     Increase/

                                                                                                                                                                                (Decrease)
                                                                                                                                                                                  ----------

    Revenue                                                                                                                              $5,081.1                      $4,824.6                     5.3%

    Cost of Sales                                                                                                                         4,306.8                       4,100.8

                                                                                                                                                                                                5.0%
                                                                                                                                                                                                  ----

    Gross Profit                                                                                                                           $774.3                        $723.8

                                                                                                                                                                                                7.0%

    SG&A Expenses                                                                                                                           601.7                         558.9

                                                                                                                                                                                                7.7%

    Depreciation                                                                                                                             22.4                          20.8

                                                                                                                                                                                                7.7%
                                                                                                                                                                                                  ----

        Operating Income                                                                                                                   $150.2                        $144.1

                                                                                                                                                                                                4.2%

    Floor Plan Interest Expense                                                                                                            (13.7)                       (12.8)

                                                                                                                                                                                                7.0%

    Other Interest Expense                                                                                                                 (25.0)                       (17.2)

                                                                                                                                                                                               45.3%

    Equity in Earnings of Affiliates                                                                                                         13.2                           5.5

                                                                                                                                                                                              140.0%

        Income from Continuing Operations Before Income Taxes                                                                              $124.7                        $119.6

                                                                                                                                                                                                4.3%

    Income Taxes                                                                                                                           (41.1)                       (39.4)

                                                                                                                                                                                                4.3%
                                                                                                                                                                                                  ----

        Income from Continuing Operations                                                                                                   $83.6                         $80.2

                                                                                                                                                                                                4.2%

    Loss from Discontinued Operations, net of tax                                                                                           (0.6)                          ---

                                                                                                                                                                                                  nm
                                                                                                                                                                                                   ---

        Net Income                                                                                                                          $83.0                         $80.2

                                                                                                                                                                                                3.5%

    Less: Income Attributable to Non-Controlling Interests                                                                                    0.4                           0.9

                                                                                                                                                                                             (55.6%)
                                                                                                                                                                                               -------

        Net Income Attributable to Common Shareholders                                                                                                                 $79.3

                                                                                                                                            $82.6                                                  4.2%
                                                                                                                                            =====                                                   ===


    Amounts Attributable to Common Shareholders:

    Reported Income from Continuing Operations                                                                                              $83.6                         $80.2

                                                                                                                                                                                                4.2%

    Less: Income Attributable to Non-Controlling Interests                                                                                    0.4                           0.9

                                                                                                                                                                                             (55.6%)
                                                                                                                                                                                               -------

    Income from Continuing Operations, net of tax                                                                                           $83.2                         $79.3

                                                                                                                                                                                                4.9%

    Loss from Discontinued Operations, net of tax                                                                                           (0.6)                          ---

                                                                                                                                                                                                  nm
                                                                                                                                                                                                   ---

    Net Income Attributable to Common Shareholders                                                                                          $82.6                         $79.3

                                                                                                                                                                                                4.2%
                                                                                                                                                                                                  ====

    Income from Continuing Operations Per Share                                                                                             $0.97                         $0.90

                                                                                                                                                                                                7.8%
                                                                                                                                                                                                  ====

    Income Per Share                                                                                                                        $0.96                         $0.90

                                                                                                                                                                                                6.7%
                                                                                                                                                                                                  ====

    Weighted Average Shares Outstanding                                                                                                      85.6                          88.3

                                                                                                                                                                                              (3.1%)
                                                                                                                                                                                                ======


    nm - not meaningful


                                PENSKE AUTOMOTIVE GROUP, INC.

                            Consolidated Condensed Balance Sheets

                                    (Amounts In Millions)

                                         (Unaudited)


                                       March 31,                  December 31,

                                                        2017                       2016
                                                        ----                       ----

    Assets:

    Cash and
     Cash
     Equivalents                                       $72.2                      $24.0

    Accounts
     Receivable,
     Net                                               852.2                      879.0

    Inventories                                      3,565.8                    3,408.2

    Other
     Current
     Assets                                             99.3                       73.9

    Assets
     Held for
     Sale                                                ---                       8.4
                                                         ---                       ---

    Total
     Current
     Assets                                          4,589.5                    4,393.5

    Property
     and
     Equipment,
     Net                                             1,874.7                    1,806.5

    Intangibles                                      1,985.4                    1,711.3

    Other
     Long-
     Term
     Assets                                            945.8                      921.7
                                                       -----                      -----

    Total
     Assets                                         $9,395.4                   $8,833.0
                                                    ========                   ========


    Liabilities and Equity:

    Floor Plan
     Notes
     Payable                                        $2,104.8                   $2,084.5

    Floor Plan
     Notes
     Payable -
     Non-
     Trade                                           1,296.4                    1,233.3

    Accounts
     Payable                                           555.9                      497.4

    Accrued
     Expenses                                          413.9                      360.0

    Current
     Portion
     Long-
     Term Debt                                          48.4                       48.3

     Liabilities
     Held for
     Sale                                                0.8                        6.1
                                                         ---                        ---

    Total
     Current
     Liabilities                                     4,420.2                    4,229.6

    Long-Term
     Debt                                            1,989.0                    1,828.8

    Other
     Long-
     Term
     Liabilities                                     1,089.3                      995.1
                                                     -------                      -----

    Total
     Liabilities                                     7,498.5                    7,053.5

    Equity                                           1,896.9                    1,779.5
                                                     -------                    -------

    Total
     Liabilities
     and
     Equity                                         $9,395.4                   $8,833.0
                                                    ========                   ========



                                                          PENSKE AUTOMOTIVE GROUP, INC.

                                                             Consolidated Operations

                                                                  Selected Data

                                                                   (Unaudited)


                                                                                        Three Months Ended

                                                                                             March 31,
                                                                                             ---------

                                                                                                      2017     2016
                                                                                                      ----     ----

    Geographic Revenue Mix:

    North America                                                                                    56.5%   57.3%

    U.K.                                                                                             35.9%   35.4%

    Other International                                                                               7.6%    7.3%
                                                                                                       ---      ---

    Total                                                                                           100.0%  100.0%
                                                                                                     =====    =====


    Revenue: (Amounts in Millions)

    Retail Automotive                                                                             $4,756.4 $4,512.9

    Retail Commercial Trucks                                                                         211.7    206.7

    Commercial Vehicles Australia/Power Systems and Other                                            113.0    105.0

    Total                                                                                         $5,081.1 $4,824.6
                                                                                                  ======== ========


    Gross Profit: (Amounts in Millions)

    Retail Automotive                                                                               $708.3   $665.0

    Retail Commercial Trucks                                                                          36.4     33.2

    Commercial Vehicles Australia/Power Systems and Other                                             29.6     25.6
                                                                                                      ----     ----

    Total                                                                                           $774.3   $723.8
                                                                                                    ======   ======


    Gross Margin:

    Retail Automotive                                                                                14.9%   14.7%

    Retail Commercial Trucks                                                                         17.2%   16.1%

    Commercial Vehicles Australia/Power Systems and Other                                            26.2%   24.4%
                                                                                                      ----     ----

    Total                                                                                            15.2%   15.0%
                                                                                                      ====     ====


                                                           PENSKE AUTOMOTIVE GROUP, INC.

                                                              Consolidated Operations

                                                                   Selected Data

                                                                    (Unaudited)


                                                                                               Three Months Ended

                                                                                                 March 31,
                                                                                                 ---------

                                                                                          2017                      2016     Increase/

                                                                                                                         (Decrease)
                                                                                                                           ----------

    Operating Items as a Percentage of Revenue:

    Gross Profit                                                                         15.2%                    15.0%        20 bps

    Selling, General and Administrative Expenses                                         11.8%                    11.6%        20 bps

    Operating Income                                                                      3.0%                     3.0%        --- bps

    Inc. From Cont. Ops. Before Inc. Taxes                                                2.5%                     2.5%        --- bps


    Operating Items as a Percentage of Total Gross Profit:

    Selling, General and Administrative Expenses                                         77.7%                    77.2%        50 bps

    Operating Income                                                                     19.4%                    19.9%       (50 bps)



                                                       Three Months Ended

                                                            March 31,
                                                            ---------

                                                          2017               2016   Increase/
                                                                                  (Decrease)
                                                                                  ---------

                   (Amounts in Millions)

                   EBITDA*                             $172.1             $157.6                9.2%

                   Floorplan Credits                     $8.3               $8.9              (6.7%)

                   Rent Expense                         $53.4              $51.5                3.7%


    * See the following Non-GAAP reconciliation table.



         PENSKE AUTOMOTIVE GROUP, INC.
    Retail Automotive Operations 
    Selected
                                    Data
    (Unaudited)


                                          Three Months Ended

                                               March 31,
                                               ---------

                                                        2017                      2016
                                                        ----                      ----

    Retail Automotive Units:

    New Retail                                        62,188                    58,753

    Used Retail                                       62,284                    52,741

    Total                                            124,472                   111,494
                                                     =======                   =======


    Retail Automotive Revenue:
     (Amounts in Millions)

    New
     Vehicles                                       $2,307.4                  $2,268.2

    Used
     Vehicles                                        1,541.0                   1,412.4

    Finance and
     Insurance,
     Net                                               137.4                     118.4

    Service and
     Parts                                             498.9                     478.1

    Fleet and
     Wholesale                                         271.7                     235.8

    Total
     Revenue                                        $4,756.4                  $4,512.9
                                                    ========                  ========


    Retail Automotive Gross Profit:
     (Amounts in Millions)

    New
     Vehicles                                         $177.1                    $175.5

    Used
     Vehicles                                           94.1                      84.3

    Finance and
     Insurance,
     Net                                               137.4                     118.4

    Service and
     Parts                                             293.7                     281.4

    Fleet and
     Wholesale                                           6.0                       5.4
                                                         ---                       ---

    Total Gross
     Profit                                           $708.3                    $665.0
                                                      ======                    ======


    Retail Automotive Revenue Per
     Vehicle Retailed:

    New
     Vehicles                                        $37,103                   $38,607

    Used
     Vehicles                                         24,742                    26,780


    Retail Automotive Gross Profit Per
     Vehicle Retailed:

    New
     Vehicles                                         $2,848                    $2,988

    Used
     Vehicles                                          1,512                     1,598

    Finance &
     Insurance                                         1,104                     1,062


                            PENSKE AUTOMOTIVE GROUP, INC.

                            Retail Automotive Operations

                                    Selected Data

                                     (Unaudited)


                                         Three Months Ended

                                              March 31,
                                              ---------

                                                       2017    2016
                                                       ----    ----

    Retail Automotive Revenue Mix Percentages:

    New Vehicles                                      48.5%  50.3%

    Used Vehicles                                     32.4%  31.3%

    Finance and Insurance, Net                         2.9%   2.6%

    Service and Parts                                 10.5%  10.6%

    Fleet and Wholesale                                5.7%   5.2%
                                                        ---     ---

    Total                                            100.0% 100.0%
                                                      =====   =====


    Retail Automotive Gross Profit Mix Percentages:

    New Vehicles                                      25.0%  26.4%

    Used Vehicles                                     13.3%  12.7%

    Finance and Insurance, Net                        19.4%  17.8%

    Service and Parts                                 41.5%  42.3%

    Fleet and Wholesale                                0.8%   0.8%

    Total                                            100.0% 100.0%
                                                      =====   =====



                                          Three Months Ended

                                              March 31,
                                              ---------

                                     2017                      2016    Increase/

                                                                    (Decrease)
                                                                     ---------

    Retail Automotive Gross Margin:

    New Vehicles                     7.7%                     7.7%     --- bps

    Used Vehicles                    6.1%                     6.0%      10 bps

    Service and Parts               58.9%                    58.9%     --- bps

    Fleet and Wholesale              2.2%                     2.3%    (10 bps)
                                      ---                       ---      -------

    Total Gross Margin              14.9%                    14.7%      20 bps
                                     ====                      ====       ======


                                                   PENSKE AUTOMOTIVE GROUP, INC.

                                                    Retail Automotive Operations

                                                           Selected Data

                                                            (Unaudited)


                                                                                 Three Months Ended

                                                                                      March 31,
                                                                                      ---------

                                                                                               2017    2016
                                                                                               ----    ----

    Retail Automotive Revenue Mix:

    Premium:

    BMW / MINI                                                                                  23%    25%

    Audi                                                                                        14%    14%

    Mercedes-Benz                                                                               10%    10%

    Land Rover                                                                                   7%     7%

    Porsche                                                                                      6%     5%

    Lexus                                                                                        3%     4%

    Ferrari / Maserati                                                                           3%     2%

    Acura                                                                                        1%     1%

    Bentley                                                                                      1%     1%

    Others                                                                                       2%     3%
                                                                                                ---     ---

    Total Premium                                                                               70%    72%

    Volume Non-U.S.:

    Toyota                                                                                      10%    11%

    Honda                                                                                        7%     7%

    Volkswagen                                                                                   4%     3%

    Nissan                                                                                       1%     1%

    Others                                                                                       2%     2%
                                                                                                ---     ---

    Total Volume Non-U.S.                                                                       24%    24%

    U.S.:

    General Motors / Chrysler / Ford                                                             3%     4%
                                                                                                ---     ---

        Stand-Alone Used                                                                         3%    ---
                                                                                                ===     ===

    Total                                                                                      100%   100%
                                                                                                ===     ===


    Retail Automotive Geographic Revenue Mix:

    U.S.                                                                                      55.8%  56.6%

    U.K.                                                                                      38.4%  37.8%

    Other International                                                                        5.8%   5.6%
                                                                                                ---     ---

    Total                                                                                    100.0% 100.0%
                                                                                              =====   =====


    Retail Automotive Geographic Gross Profit Mix:

    U.S.                                                                                      60.7%  61.2%

    U.K.                                                                                      33.9%  33.5%

    Other International                                                                        5.4%   5.3%
                                                                                                ---     ---

    Total                                                                                    100.0% 100.0%
                                                                                              =====   =====





                                                        PENSKE AUTOMOTIVE GROUP, INC.

                                                        Retail Automotive Operations

                                                                 Same-Store

                                                                Selected Data

                                                               (Unaudited)


                                                                                      Three Months Ended

                                                                                           March 31,
                                                                                           ---------

                                                                                                    2017             2016
                                                                                                    ----             ----

    Retail Automotive Same-Store Units:

    New Retail                                                                                    58,725           58,387

    Used Retail                                                                                   51,852           52,615

    Total                                                                                        110,577          111,002
                                                                                                 =======          =======


    Retail Automotive Same-Store Revenue: (Amounts in Millions)

    New Vehicles                                                                                $2,194.6         $2,260.8

    Used Vehicles                                                                                1,371.9          1,410.2

    Finance and Insurance, Net                                                                     124.1            118.3

    Service and Parts                                                                              481.2            477.1

    Fleet and Wholesale                                                                            246.1            235.6

    Total Revenue                                                                               $4,417.9         $4,502.0
                                                                                                ========         ========


    Retail Automotive Same-Store Gross Profit: (Amounts in Millions)

    New Vehicles                                                                                  $166.4

                                                                                                          $175.0

    Used Vehicles                                                                                   80.3             84.2

    Finance and Insurance, Net                                                                     124.1            118.3

    Service and Parts                                                                              282.8            281.1

    Fleet and Wholesale                                                                              5.3              5.5
                                                                                                     ---              ---

    Total Gross Profit                                                                            $658.9           $664.1
                                                                                                  ======           ======


    Retail Automotive Same-Store Revenue Per Vehicle Retailed:

    New Vehicles                                                                                 $37,370

                                                                                                         $38,721

    Used Vehicles                                                                                 26,457           26,802


    Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:

    New Vehicles                                                                                  $2,833           $2,997

    Used Vehicles                                                                                  1,549            1,601

    Finance & Insurance                                                                            1,123            1,066


                                                                       PENSKE AUTOMOTIVE GROUP, INC.

                                                                    Retail Commercial Truck Operations

                                                                               Selected Data

                                                                                (Unaudited)




                                                                                                       Three Months Ended

                                                                                                            March 31,
                                                                                                            ---------

    Retail Commercial Truck Units:                                                                         2017               2016
                                                                                                           ----               ----

    New Retail                                                                                            1,126              1,160

    Used Retail                                                                                             381                271

    Total                                                                                                 1,507              1,431
                                                                                                          =====              =====


    Retail Commercial Truck Revenue: (Amounts in Millions)

    New Vehicles                                                                                         $110.7             $116.7

    Used Vehicles                                                                                          19.0               13.5

    Finance and Insurance, Net                                                                              2.1                1.9

    Service and Parts                                                                                      78.0               71.4

    Lease, Rental & Wholesale                                                                               1.9                3.2

    Total Revenue                                                                                        $211.7             $206.7
                                                                                                         ======             ======

    Retail Commercial Truck Gross Profit: (Amounts in Millions)

    New Vehicles                                                                                           $4.5               $4.9

    Used Vehicles                                                                                           1.0              (0.4)

    Finance and Insurance, Net                                                                              2.2                1.9

    Service and Parts                                                                                      28.8               26.4

    Lease, Rental & Wholesale                                                                             (0.1)               0.4

    Total Gross Profit                                                                                    $36.4              $33.2
                                                                                                          =====              =====

    Retail Commercial Truck Revenue Per Vehicle Retailed:

    New Vehicles                                                                                        $98,271           $100,618

    Used Vehicles                                                                                        49,845             49,727


    Retail Commercial Truck Gross Profit Per Vehicle Retailed:

    New Vehicles                                                                                         $3,981             $4,201

    Used Vehicles                                                                                         2,589            (1,471)

    Finance & Insurance                                                                                   1,426              1,311


    Retail Commercial Truck Gross Profit as a Percentage of Revenue

    Gross Profit:

       New Vehicles                                                                                        4.1%              4.2%

       Used Vehicles                                                                                       5.3%            (3.0%)

       Service and Parts                                                                                  36.9%             37.0%

       Lease, Rental & Wholesale                                                                         (5.3%)             12.5%
                                                                                                          -----               ----

            Total Gross Profit                                                                            17.2%             16.1%




                                                                                 PENSKE AUTOMOTIVE GROUP, INC.

                                                                               Retail Commercial Truck Operations

                                                                                           Same-Store

                                                                                         Selected Data

                                                                                          (Unaudited)




                                                                                                                    Three Months Ended

                                                                                                                         March 31,
                                                                                                                         ---------

    Retail Commercial Truck Same-Store Units:                                                                        2017            2016
                                                                                                                     ----            ----

    New Retail                                                                                                        959           1,160

    Used Retail                                                                                                       320             271

    Total                                                                                                           1,279           1,431
                                                                                                                    =====           =====


    Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)

    New Vehicles                                                                                                    $92.5          $116.7

    Used Vehicles                                                                                                    16.2            13.5

    Finance and Insurance, Net                                                                                        1.9             1.9

    Service and Parts                                                                                                67.6            71.4

    Lease, Rental & Wholesale                                                                                         1.9             3.2

    Total Revenue                                                                                                  $180.1          $206.7
                                                                                                                   ======          ======

    Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)

    New Vehicles                                                                                                     $4.1            $4.9

    Used Vehicles                                                                                                     0.9           (0.4)

    Finance and Insurance, Net                                                                                        1.9             1.9

    Service and Parts                                                                                                25.4            26.4

    Lease, Rental & Wholesale                                                                                       (0.1)            0.4

    Total Gross Profit                                                                                              $32.2           $33.2
                                                                                                                    =====           =====

    Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:

    New Vehicles                                                                                                  $96,461        $100,618

    Used Vehicles                                                                                                  50,607          49,727


    Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:

    New Vehicles                                                                                                   $4,279          $4,201

    Used Vehicles                                                                                                   2,660         (1,471)

    Finance & Insurance                                                                                             1,523           1,311


    Retail Commercial Truck Same-Store Gross Profit as a Percentage of Revenue

    Gross Profit:

       New Vehicles                                                                                                  4.4%           4.2%

       Used Vehicles                                                                                                 5.6%         (3.0%)

       Service and Parts                                                                                            37.6%          37.0%

       Lease, Rental & Wholesale                                                                                   (5.3%)          12.5%
                                                                                                                    -----            ----

            Total Gross Profit                                                                                      17.9%          16.1%





                                                                              PENSKE AUTOMOTIVE GROUP, INC.

                                                                          Consolidated Non-GAAP Reconciliations

                                                                                       (Unaudited)




    The following table reconciles reported net income to earnings before interest, taxes, depreciation and amortization ("EBITDA") for the three months ended March 31, 2017 and 2016:


                                                                                                                                Three Months Ended

                                                                                                                                    March 31,
                                                                                                                                    ---------

                                                                                                                              2017                          2016                            Increase/

                                                                                                                                                                                        (Decrease)
                                                                                                                                                                                          ----------

    (Amounts in Millions)

    Net Income                                                                                                               $83.0                         $80.2                                       3.5%

    Add: Depreciation                                                                                                         22.4                          20.8                                       7.7%

         Other Interest Expense                                                                                               25.0                          17.2                                      45.3%

         Income Taxes                                                                                                         41.1                          39.4                                       4.3%

         Loss from Discontinued Operations, net of tax                                                                         0.6                           ---                                        nm
                                                                                                                               ---                           ---                                       ---

    EBITDA                                                                                                                  $172.1                        $157.6                                       9.2%
                                                                                                                            ======                        ======                                        ===


    nm - not meaningful

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/penske-automotive-reports-record-first-quarter-results-300445790.html

SOURCE Penske Automotive Group, Inc.