Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Safeway Inc.    SWY   US7865142084

SAFEWAY INC. (SWY)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Safeway Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales43 63044 20736 13936 66536 73035 929
Operating income (EBITDA)2 2832 1921 6901 4501 500-
Operating profit (EBIT)1 1351 058746563526364
Pre-Tax Profit (EBT)882828336---
Net income5175973 508153284-
EPS ( $)1,492,4014,50,560,970,58
Dividend per Share ( $)0,560,670,780,780,750,29
Yield1,60%1,93%2,23%2,23%2,16%0,83%
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Finances - Leverage
Safeway Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 6815 222-233--
Finance--454-1 5741 554
Operating income (EBITDA)2 2832 1921 6901 4501 500-
Leverage
(Debt/EBITDA)
2,05x2,38x-0,16x--
Capital Expenditure1 094928767742823826
Book Value Per Share (BVPS)12,4 $12,2 $25,3 $21,6 $33,5 $33,9 $
Cash Flow per Share5,89 $6,38 $4,33 $3,48 $3,62 $4,58 $
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Balance Sheet Analysis
Safeway Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 013 M$ -
Entreprise Value (EV) 8 247 M$ 6 440 M$
Valuation 2014e 2015e
PER (Price / EPS) 62,7x 35,9x
Capitalization / Revenue 0,22x 0,22x
EV / Revenue 0,22x 0,18x
EV / EBITDA 5,69x 4,29x
Yield (DPS / Price) 2,23% 2,16%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,53% 1,43%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 0,42% 0,77%
ROA (Net Profit / Asset) 1,20% -
ROE (Net Profit / Equities) 2,91% 2,38%
Rate of Dividend 140% 77,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,02% 2,24%
Cash Flow / Sales (Taux d'autofinancement) 2,18% 2,27%
Capital Intensity (Assets / Sales) 0,35x -
Financial Leverage (Net Debt / EBITDA) 0,16x -1,05x
Price Earning Ratio
Safeway Inc. : Price Earning Ratio
EPS & Dividend
Safeway Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF