Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Safeway Inc.    SWY   US7865142084

SAFEWAY INC. (SWY)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales43 63044 20736 13937 14838 257-
Operating income (EBITDA)2 2832 1921 6901 4681 530-
Operating profit (EBIT)1 1351 058746558634-
Pre-Tax Profit (EBT)882828336---
Net income5175973 508-284-
EPS ( $)1,492,4014,5-1,60-
Dividend per Share ( $)0,560,670,780,830,71-
Yield1,63%1,96%2,27%2,43%2,09%-
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 6815 222--1 515-
Finance--454---
Operating income (EBITDA)2 2832 1921 6901 4681 530-
Leverage
(Debt/EBITDA)
2,05x2,38x--0,99x-
Capital Expenditure1 094928767---
Book Value Per Share (BVPS)12,4 $12,2 $25,3 $--6,38 $-
Cash Flow per Share5,89 $6,38 $4,33 $-8,82 $-
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 865 M$ -
Entreprise Value (EV) - 9 380 M$
Valuation 2014e 2015e
PER (Price / EPS) 21,3x
Capitalization / Revenue 0,21x 0,21x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 2,43% 2,09%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,50% 1,66%
operating Leverage (Delta EBIT / Delta Sales) - 4,56x
Net Margin (Net Profit / Revenue) - 0,74%
ROA (Net Profit / Asset) 1,30% -
ROE (Net Profit / Equities) - -33,9%
Rate of Dividend - 44,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - 5,31%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - 0,99x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF