Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Safeway Inc.    SWY   US7865142084

SAFEWAY INC. (SWY)

16
Delayed Quote. Delayed Nyse - 10/21 12:31:36 pm
34.025 USD   +0.25%
3d ago Retailers help build natural with store brands
6d agoDJU.S. HOT STOCKS : Hot Stocks to Watch
6d ago SAFEWAY : tops 3Q revenue forecasts
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales43 63044 20736 13937 44938 007-
Operating income (EBITDA)2 2832 1921 6901 5321 552-
Operating profit (EBIT)1 1351 058746612634-
Pre-Tax Profit (EBT)882828336---
Net income5175973 508153284-
EPS ( $)1,492,4014,51,271,60-
Dividend per Share ( $)0,560,670,780,730,71-
Yield1,64%1,97%2,28%2,15%2,10%-
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 6815 222-1 6601 515-
Finance--454---
Operating income (EBITDA)2 2832 1921 6901 5321 552-
Leverage
(Debt/EBITDA)
2,05x2,38x-1,08x0,98x-
Capital Expenditure1 094928767---
Book Value Per Share (BVPS)12,4 $12,2 $25,3 $6,68 $-6,38 $-
Cash Flow per Share5,89 $6,38 $4,33 $5,11 $5,76 $-
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 823 M$ -
Entreprise Value (EV) 9 483 M$ 9 338 M$
Valuation 2014e 2015e
PER (Price / EPS) 26,8x 21,2x
Capitalization / Revenue 0,21x 0,21x
EV / Revenue 0,25x 0,25x
EV / EBITDA 6,19x 6,02x
Yield (DPS / Price) 2,15% 2,10%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,63% 1,67%
operating Leverage (Delta EBIT / Delta Sales) - 2,40x
Net Margin (Net Profit / Revenue) 0,41% 0,75%
ROA (Net Profit / Asset) 1,30% -
ROE (Net Profit / Equities) 122% -33,9%
Rate of Dividend 57,6% 44,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 3,14% 3,50%
Capital Intensity (Assets / Sales) 0,32x -
Financial Leverage (Net Debt / EBITDA) 1,08x 0,98x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF