Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Safeway Inc.    SWY   US7865142084

SAFEWAY INC. (SWY)

16
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Safeway Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales43 63044 20736 13936 85137 28237 976
Operating income (EBITDA)2 2832 1921 6901 5481 5801 634
Operating profit (EBIT)1 1351 058746607626646
Pre-Tax Profit (EBT)882828336---
Net income5175973 508230279311
EPS ( $)1,492,4014,50,881,131,14
Dividend per Share ( $)0,560,670,780,770,660,61
Yield1,59%1,92%2,22%2,22%1,88%1,76%
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Finances - Leverage
Safeway Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt4 6815 222-658-467
Finance--454-93,2-
Operating income (EBITDA)2 2832 1921 6901 5481 5801 634
Leverage
(Debt/EBITDA)
2,05x2,38x-0,43x-0,29x
Capital Expenditure1 094928767839817856
Book Value Per Share (BVPS)12,4 $12,2 $25,3 $23,3 $23,3 $21,7 $
Cash Flow per Share5,89 $6,38 $4,33 $3,66 $4,05 $4,52 $
Announcement Date02/23/2012
02:00pm
02/21/2013
02:03pm
02/19/2014
09:05pm
---
Balance Sheet Analysis
Safeway Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 034 M$ -
Entreprise Value (EV) 8 692 M$ 7 941 M$
Valuation 2014e 2015e
PER (Price / EPS) 39,6x 30,8x
Capitalization / Revenue 0,22x 0,22x
EV / Revenue 0,24x 0,21x
EV / EBITDA 5,62x 5,02x
Yield (DPS / Price) 2,22% 1,88%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,65% 1,68%
operating Leverage (Delta EBIT / Delta Sales) - 2,78x
Net Margin (Net Profit / Revenue) 0,62% 0,75%
ROA (Net Profit / Asset) 2,25% 2,83%
ROE (Net Profit / Equities) 6,20% 9,56%
Rate of Dividend 87,9% 57,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,28% 2,19%
Cash Flow / Sales (Taux d'autofinancement) 2,29% 2,50%
Capital Intensity (Assets / Sales) 0,28x 0,26x
Financial Leverage (Net Debt / EBITDA) 0,43x -0,06x
Price Earning Ratio
Safeway Inc. : Price Earning Ratio
EPS & Dividend
Safeway Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF