Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Safeway Inc.    SWY   US7865142084

SAFEWAY INC.

 (SWY)
6
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Safeway Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales41 05043 63044 20744 76446 08146 579
Operating income (EBITDA)2 3222 2832 1922 1742 2122 204
Operating profit (EBIT)1 1591 1351 0581 0571 0871 062
Pre-Tax Profit (EBT)-882828---
Net income590517597572601-
EPS ( $)1,551,492,402,382,462,43
Dividend per Share ( $)0,460,56-0,720,800,92
Yield1,98%2,39%-3,10%3,47%3,99%
Announcement Date02/24/2011
02:00pm		02/23/2012
02:00pm		02/21/2013
02:03pm		---
Finances - Leverage
Safeway Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt4 0584 6815 2224 2543 9403 970
Finance------
Operating income (EBITDA)2 3222 2832 1922 1742 2122 204
Leverage
(Debt/EBITDA)		1,75x2,05x2,38x1,96x1,78x1,80x
Capital Expenditure8381 0949281 0141 0681 139
Book Value Per Share (BVPS)13,6 $12,4 $12,2 $13,5 $13,9 $14,4 $
Cash Flow per Share4,87 $5,89 $6,38 $7,24 $7,25 $7,46 $
Announcement Date02/24/2011
02:00pm		02/23/2012
02:00pm		02/21/2013
02:03pm		---
Balance Sheet Analysis
Safeway Inc. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 5 589 M$ -
Company Value 9 842 M$ 9 529 M$
Valuation 2013e 2014e
PER (Price / EPS) 9,73x 9,43x
Capitalization / Revenue 0,12x 0,12x
EV / Revenue 0,22x 0,21x
EV / EBITDA 4,53x 4,31x
Yield (DPS / Price) 3,10% 3,47%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 2,36% 2,36%
operating laverage (Delta EBIT / Delta Sales) - 0,96x
Net Margin (Net Profit / Revenue) 1,28% 1,30%
ROA (Net Profit / Asset) 4,60% 4,66%
ROE (Net Profit / Equities) 17,6% 16,6%
Rate of Dividend 30,2% 32,7%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,27% 2,32%
Cash Flow / Sales (Taux d'autofinancement) 3,90% 3,79%
Capital Intensity (Assets / Sales) 0,28x 0,28x
Financial Leverage (Net Debt / EBITDA) 1,96x 1,78x
Price Earning Ratio
Safeway Inc. : Price Earning Ratio
EPS & Dividend
Safeway Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.