Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  SCHIBSTED    XPG   NO0003028904

SCHIBSTED (XPG)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201520162017201820192020
Sales15 11715 85416 94318 22719 41420 648
EBITDA2 0691 9602 4933 3614 0784 800
Operating profit (EBIT)1 5701 4311 8592 6783 4384 233
Pre-Tax Profit (EBT)1 9661 2583 1442 6233 3134 104
Net income1 2634652 1301 6342 2652 896
P/E ratio50,696,625,134,324,519,0
EPS ( NOK )5,782,059,356,829,5412,3
Dividend per Share ( NOK )1,751,751,752,092,132,25
Yield0,60%0,88%0,75%0,89%0,91%0,96%
Reference price ( NOK )292.2198.1234.6234234234
Announcement Date02/19/2016
09:05am
02/08/2017
06:51am
02/08/2018
06:00am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201520162017201820192020
Debt7921 0742 6141 59490,6-
Finance-----1 262
Operating income (EBITDA)2 0691 9602 4933 3614 0784 800
Leverage
(Debt/EBITDA)
0,38x0,55x1,05x0,47x0,02x-
Capital Expenditure460698865776747757
Book Value Per Share (BVPS)47,7  NOK47,4  NOK64,9  NOK67,6  NOK73,9  NOK86,1  NOK
Cash Flow per Share4,55  NOK6,64  NOK5,66  NOK10,2  NOK12,3  NOK15,0  NOK
Announcement Date02/19/2016
09:05am
02/08/2017
06:51am
02/08/2018
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 51 700 M NOK -
Entreprise Value (EV) 53 293 M NOK 51 790 M NOK
Valuation 2018e 2019e
P/E ratio (Price / EPS) 34,3x 24,5x
Capitalization / Revenue 2,84x 2,66x
EV / Revenue 2,92x 2,67x
EV / EBITDA 15,9x 12,7x
Yield (DPS / Price) 0,89% 0,91%
Price to book (Price / BVPS) 3,46x 3,17x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,7% 17,7%
operating Leverage (Delta EBIT / Delta Sales) 5,81x 4,36x
Net Margin (Net Profit / Revenue) 8,96% 11,7%
ROA (Net Profit / Asset) 9,20% 10,7%
ROE (Net Profit / Equities) 10,5% 13,5%
Rate of Dividend 30,6% 22,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,26% 3,85%
Cash Flow / Sales 13,3% 15,1%
Capital Intensity (Assets / Sales) 0,97x 1,09x
Financial Leverage (Net Debt / EBITDA) 0,47x 0,02x
EPS & Dividend