Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  SCHIBSTED    XPG   NO0003028904

SCHIBSTED (XPG)
Mes dernières consult.
Most popular
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Sales14 97515 11715 85416 70217 69718 761
EBITDA1 1002 0691 9602 4823 3013 926
Operating profit (EBIT)6331 5701 4312 4192 7083 366
Pre-Tax Profit (EBT)3821 9661 2582 5902 6013 278
Net income-1801 2634651 6911 6342 213
P/E ratio-28650,696,624,729,621,9
EPS ( NOK )-0,845,782,058,417,029,49
Dividend per Share ( NOK )1,751,751,751,882,002,41
Yield0,73%0,60%0,88%0,91%0,96%1,16%
Reference price ( NOK )238.9296292.2198.1207.9207.9207.9
Announcement Date02/13/2015
07:08am
02/19/2016
09:05am
02/08/2017
06:51am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Debt2 0837921 0744 4812 9081 168
Finance------
Operating income (EBITDA)1 1002 0691 9602 4823 3013 926
Leverage
(Debt/EBITDA)
1,89x0,38x0,55x1,81x0,88x0,30x
Capital Expenditure630460698743734617
Book Value Per Share (BVPS)30,5  NOK47,7  NOK47,4  NOK53,5  NOK58,5  NOK66,4  NOK
Cash Flow per Share5,73  NOK4,55  NOK6,64  NOK6,88  NOK9,96  NOK12,0  NOK
Announcement Date02/13/2015
07:08am
02/19/2016
09:05am
02/08/2017
06:51am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 45 146 M NOK -
Entreprise Value (EV) 49 626 M NOK 48 053 M NOK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,7x 29,6x
Capitalization / Revenue 2,70x 2,55x
EV / Revenue 2,97x 2,72x
EV / EBITDA 20,0x 14,6x
Yield (DPS / Price) 0,91% 0,96%
Price to book (Price / BVPS) 3,88x 3,55x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,5% 15,3%
operating Leverage (Delta EBIT / Delta Sales) 12,9x 2,00x
Net Margin (Net Profit / Revenue) 10,1% 9,23%
ROA (Net Profit / Asset) 6,95% 7,00%
ROE (Net Profit / Equities) 7,58% 13,2%
Rate of Dividend 22,4% 28,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,45% 4,15%
Cash Flow / Sales 9,32% 12,7%
Capital Intensity (Assets / Sales) 1,46x 1,32x
Financial Leverage (Net Debt / EBITDA) 1,81x 0,88x
EPS & Dividend