Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  SCHIBSTED    XPG   NO0003028904

SCHIBSTED (XPG)
Mes dernières consult.
Most popular
Report
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Sales14 97515 11715 85416 94418 14419 248
EBITDA1 1002 0691 9602 5773 3914 034
Operating profit (EBIT)6331 5701 4312 5322 7863 482
Pre-Tax Profit (EBT)3821 9661 2582 9402 6593 283
Net income-1801 2634652 1371 6422 227
P/E ratio-28650,696,625,634,925,6
EPS ( NOK )-0,845,782,059,677,099,68
Dividend per Share ( NOK )1,751,751,751,962,332,45
Yield0,73%0,60%0,88%0,79%0,94%0,99%
Reference price ( NOK )238.9296292.2198.1247.5247.5247.5
Announcement Date02/13/2015
07:08am
02/19/2016
09:05am
02/08/2017
06:51am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Debt2 0837921 0743 0842 079714
Finance------
Operating income (EBITDA)1 1002 0691 9602 5773 3914 034
Leverage
(Debt/EBITDA)
1,89x0,38x0,55x1,20x0,61x0,18x
Capital Expenditure630460698722712725
Book Value Per Share (BVPS)30,5  NOK47,7  NOK47,4  NOK56,7  NOK61,3  NOK68,5  NOK
Cash Flow per Share5,73  NOK4,55  NOK6,64  NOK7,01  NOK10,2  NOK12,3  NOK
Announcement Date02/13/2015
07:08am
02/19/2016
09:05am
02/08/2017
06:51am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 57 246 M NOK -
Entreprise Value (EV) 60 329 M NOK 59 325 M NOK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,6x 34,9x
Capitalization / Revenue 3,38x 3,16x
EV / Revenue 3,56x 3,27x
EV / EBITDA 23,4x 17,5x
Yield (DPS / Price) 0,79% 0,94%
Price to book (Price / BVPS) 4,37x 4,04x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,9% 15,4%
operating Leverage (Delta EBIT / Delta Sales) 11,2x 1,42x
Net Margin (Net Profit / Revenue) 12,6% 9,05%
ROA (Net Profit / Asset) 7,37% 8,30%
ROE (Net Profit / Equities) 14,8% 12,8%
Rate of Dividend 20,3% 32,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,26% 3,92%
Cash Flow / Sales 9,36% 12,8%
Capital Intensity (Assets / Sales) 1,71x 1,09x
Financial Leverage (Net Debt / EBITDA) 1,20x 0,61x
EPS & Dividend