| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 606 | 743 | 935 | 997 | 1 134 | 1 229 | | Operating income (EBITDA) | 67,0 | 104 | 146 | 144 | 172 | 200 | | Operating profit (EBIT) | 52,4 | 90,6 | 126 | 118 | 144 | 165 | | Pre-Tax Profit (EBT) | - | - | 120 | - | - | - | | Net income | 31,6 | 60,5 | 78,1 | 83,4 | 101 | 110 | | EPS ( $) | 0,57 | 1,07 | 1,37 | 1,37 | 1,68 | 1,96 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/09/2011
09:01pm | 02/08/2012
09:01pm | 01/24/2013
09:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | 139 | 81,0 | 131 | 199 | | Operating income (EBITDA) | 67,0 | 104 | 146 | 144 | 172 | 200 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 7,35 | 23,5 | 51,6 | 70,1 | 65,7 | 56,3 | | Book Value Per Share (BVPS) | 1,04 $ | 2,29 $ | 3,46 $ | 4,55 $ | 5,98 $ | - | | Cash Flow per Share | - | 1,61 $ | - | - | - | - | | Announcement Date | 02/09/2011
09:01pm | 02/08/2012
09:01pm | 01/24/2013
09:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
