Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Shaw Communications Inc       CA82028K2002

End-of-day quote. End-of-day quote Toronto Stock Exchange - 05/17
23.3   +0.69%
3d ago Telus says to buy Mobilicity for C$380 million
6d ago SHAW COMMUNICATIONS INC: ex-dividend day
05/09 Telus profit steams ahead, BCE trails on flat revenue
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Shaw Communications Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period August 201020112012201320142015
Sales3 7184 7414 9985 1065 1715 306
Operating income (EBITDA)1 6621 7692 1272 2122 2452 297
Operating profit (EBIT)1 1021 2871 3191 3701 3791 423
Pre-Tax Profit (EBT)--975---
Net income533-728744743-
EPS ( CAD)1,231,031,611,641,651,79
Dividend per Share ( CAD)0,860,900,961,001,051,12
Yield3,69%3,86%4,12%4,27%4,50%4,79%
Announcement Date10/22/2010
12:31pm		10/20/2011
12:30pm		10/25/2012
12:19pm		---
Finances - Leverage
Shaw Communications Inc : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period August 201020112012201320142015
Debt3 7654 8134 8364 9204 7634 573
Finance------
Operating income (EBITDA)1 6621 7692 1272 2122 2452 297
Leverage
(Debt/EBITDA)		2,27x2,72x2,27x2,22x2,12x1,99x
Capital Expenditure7808247309601 048984
Book Value Per Share (BVPS)6,40  CAD8,33  CAD8,46  CAD9,14  CAD10,0  CAD11,0  CAD
Cash Flow per Share3,37  CAD2,85  CAD2,98  CAD2,99  CAD3,52  CAD3,86  CAD
Announcement Date10/22/2010
12:31pm		10/20/2011
12:30pm		10/25/2012
12:19pm		---
Balance Sheet Analysis
Shaw Communications Inc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 10 506 M CAD -
Company Value 15 426 M CAD 15 269 M CAD
Valuation 2013e 2014e
PER (Price / EPS) 14,2x 14,1x
Capitalization / Revenue 2,06x 2,03x
EV / Revenue 3,02x 2,95x
EV / EBITDA 6,97x 6,80x
Yield (DPS / Price) 4,27% 4,50%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 26,8% 26,7%
operating laverage (Delta EBIT / Delta Sales) 1,79x 0,52x
Net Margin (Net Profit / Revenue) 14,6% 14,4%
ROA (Net Profit / Asset) 10,9% 10,7%
ROE (Net Profit / Equities) 18,6% 17,5%
Rate of Dividend 60,5% 63,6%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   18,8% 20,3%
Cash Flow / Sales (Taux d'autofinancement) 26,2% 30,5%
Capital Intensity (Assets / Sales) 1,34x 1,35x
Financial Leverage (Net Debt / EBITDA) 2,22x 2,12x
Price Earning Ratio
Shaw Communications Inc : Price Earning Ratio
EPS & Dividend
Shaw Communications Inc : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.