SANTA MONICA, Calif., Nov. 7, 2017 /PRNewswire/ -- TCP Capital Corp. ("we," "us," "our," "TCPC" or the "Company"), a business development company ("BDC") (NASDAQ: TCPC), today announced its financial results for the third quarter ended September 30, 2017 and filed its Form 10-Q with the U.S. Securities and Exchange Commission.

FINANCIAL HIGHLIGHTS


    --  Net investment income for the quarter ended September 30, 2017 was $22.1
        million, or $0.38 per share on a diluted basis, net of $0.09 per share
        in incentive compensation.
    --  Net increase in net assets resulting from operations for the quarter
        ended September 30, 2017 was $14.6 million, or $0.25 per share.
    --  Net asset value per share at September 30, 2017 decreased to $14.92 from
        $15.04 at June 30, 2017.
    --  Total acquisitions during the quarter ended September 30, 2017 were
        $245.7 million and total dispositions were $158.1 million.
    --  We issued $175.0 million of unsecured notes that mature on August 11,
        2022 (the "2022 Notes"), comprised of $125.0 million issued on August
        11, 2017 and $50.0 million issued subsequent to the end of the quarter
        on November 3, 2017. The 2022 Notes bear interest at an annual rate of
        4.125%, payable semi-annually, and all principal is due upon maturity.
    --  On November 7, 2017, our board of directors declared a fourth quarter
        dividend of $0.36 per share payable on December 29, 2017 to shareholders
        of record as of December 15, 2017.

"We are pleased with our earnings during the third quarter of 2017. Once again we out-earned our dividend, demonstrating the earnings power of our portfolio," said Howard Levkowitz, TCP Capital Corp. Chairman and CEO. "We are pleased to have the continued support of the capital markets, as demonstrated by our recent issuance of attractively priced unsecured notes. With our robust direct origination platform, we are seeing a significant volume of attractive opportunities, which enables us to grow our portfolio while continuing to be highly selective and disciplined in our investing."

PORTFOLIO AND INVESTMENT ACTIVITY

As of September 30, 2017, our investment portfolio consisted of debt and equity positions in 97 portfolio companies with a total fair value of approximately $1.53 billion. Debt positions represented approximately 96% of the portfolio at fair value, substantially all of which were senior secured debt. Equity positions, including equity interests in portfolios of debt and lease assets, represented approximately 4% of our investment portfolio.

As of September 30, 2017, the weighted average annual effective yield of our debt portfolio was approximately 11.0%.((1)) As of September 30, 2017, approximately 89% of our debt portfolio at fair value had floating interest rates. As of September 30, 2017, we had two debt investment on non-accrual status, totaling zero percent of the portfolio at fair value.

During the three months ended September 30, 2017, we invested approximately $245.7 million, primarily in sixteen investments, comprised of nine new and seven existing portfolio companies. The investments were comprised of approximately $236.3 million in senior secured loans and $3.4 million in senior secured notes. The remaining $6.0 million was comprised of equity investments, including $2.8 million of additional equity interests in portfolios of debt and lease assets. Additionally, we received proceeds from sales and repayments of investment principal of approximately $158.1 million. We expect to continue to invest in senior secured loans, bonds and subordinated debt, as well as select equity investments, to obtain a high level of current income and create the potential for appreciation, with an emphasis on principal protection.

As of September 30, 2017, total assets were $1,642.1 million, net assets applicable to common shareholders were $77.4 million and net asset value per share was $14.92, as compared to $1,525.7 million, $883.9 million, and $15.04 per share, respectively, as of June 30, 2017.

CONSOLIDATED RESULTS OF OPERATIONS

Total investment income for the three months ended September 30, 2017 was approximately $43.3 million, or $0.74 per share, including $0.03 per share from prepayment premiums and related accelerated original issue discount amortization, $0.04 per share from recurring original issue discount amortization and $0.05 per share from recurring income paid in kind. This reflects our policy of recording interest income, adjusted for amortization of premiums and discounts, on an accrual basis. Origination, structuring, closing, commitment, and similar upfront fees received in connection with the outlay of capital are generally amortized into interest income over the life of the respective debt investment.

Total operating expenses for the three months ended September 30, 2017 were approximately $15.7 million, or $0.27 per share, including interest and other debt expenses of $8.2 million, or $0.14 per share. We also incurred incentive compensation from net investment income of $5.5 million, or $0.09 per share. Excluding incentive compensation, interest and other debt expenses, annualized third quarter expenses were 3.4% of average net assets.

Net investment income for the three months ended September 30, 2017 was approximately $27.6 million, or $0.47 per share, before incentive compensation. Net investment income after incentive compensation was $22.1 million, or $0.38 per share.

Net realized and unrealized losses for the three months ended September 30, 2017 were $7.4 million, or $0.13 per share, comprised primarily of the following markdowns: $2.3 million for Edmentum, $2.0 million for Kawa, and $2.1 million for Real Mex. Realized losses of $4.6 million includes $2.8 million on the expiration of our Rightside warrants, which were allocated value at acquisition in connection with our funding of loans to Rightside at a significant discount to par. The Rightside loans were repaid in full during 2016.

Net increase in net assets applicable to common shareholders resulting from operations for the three months ended September 30, 2017 was $14.6 million, or $0.25 per share.

((1)) Weighted average annual effective yield includes amortization of deferred debt origination and end-of-term fees and accretion of original issue discount, but excludes market discount, any prepayment and make-whole fee income, and any debt investments on non-accrual status.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2017, available liquidity was approximately $310.8 million, comprised of approximately $311.0 million in available capacity under our leverage program and $71.9 million in cash and cash equivalents, less approximately $72.1 million in net outstanding settlements.

The combined weighted-average interest rate on debt outstanding at September 30, 2017 was 4.12%.

Total debt outstanding at September 30, 2017 was as follows:



                        Maturity                 Rate                Carrying                          Available                                  Total
                                                                     Value (1)                                                                  Capacity
                                                                     --------                                                                   --------

    SVCP Revolver     2018       L+2.50%(2)                          $30,000,000                                              $86,000,000                             $116,000,000

    2019 Convertible
     Notes ($108
     million par)     2019             5.25%                         106,893,357                                        -                              106,893,357

    2022 Convertible
     Notes ($140
     million par)     2022            4.625%                         137,266,488                                        -                              137,266,488

    2022 Notes ($125
     million par)     2022            4.125%                         124,635,706                                        -                              124,635,706

    TCPC Funding
     Facility         2021       L+2.50%(3)           200,000,000                              150,000,000                                350,000,000

    SBA Debentures   2024-2027               2.57%(4)               75,000,000                               75,000,000                               150,000,000
                                                                   ----------

    Total debt                                                    673,795,551                                             $311,000,000                             $984,795,551
                                                                  -----------                                             ============                             ============

    Unamortized
     issuance costs                                                 (8,417,444)
                                                                   ----------

    Debt, net of
     unamortized
     issuance costs                                                               $665,378,107
                                                                                ============



    (1)              Except for the convertible notes
                     and the 2022 Notes, all carrying
                     values are the same as the
                     principal amounts outstanding.

    (2)              Based on either LIBOR or the
                     lender's cost of funds, subject
                     to certain limitations

    (3)              Or L+2.25% subject to certain
                     funding requirements

    (4)               Weighted-average interest rate,
                              excluding fees of 0.36%

On November 2, 2017, our board of directors re-approved our stock repurchase plan to acquire up to $50 million in the aggregate of our common stock at prices at certain thresholds below our net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. There were no stock repurchases during the three months ended September 30, 2017.

RECENT DEVELOPMENTS

On November 3, 2017, we issued $50 million of senior unsecured notes due August 2022 for net proceeds of $49.1 million as a follow-on to our August 2017 issuance of the 2022 Notes. The follow-on is treated as a single series with the previously issued 2022 Notes.

On November 7, 2017, our board of directors declared a fourth quarter cash dividend of $0.36 per share payable on December 29, 2017 to shareholders of record as of the close of business on December 15, 2017.

CONFERENCE CALL AND WEBCAST

TCP Capital Corp. will host a conference call on Tuesday, November 7, 2017 at 1:00 p.m. Eastern Time (10:00 a.m. Pacific Time) to discuss its financial results. All interested parties are invited to participate in the conference call by dialing (866) 393-0571; international callers should dial (206) 453-2872. Participants should enter the Conference ID 95580138 when prompted. For a slide presentation that we intend to refer to on the earnings conference call, please visit the Investor Relations section of our website (www.tcpcapital.com) and click on the Third Quarter 2017 Investor Presentation under Events and Presentations. The conference call will be webcast simultaneously in the investor relations section of our website at http://investors.tcpcapital.com/. An archived replay of the call will be available approximately two hours after the live call, through November 14, 2017. For the replay, please visit http://investors.tcpcapital.com/events.cfm or dial (855) 859-2056. For international replay, please dial (404) 537-3406. For all replays, please reference program ID number 95580138.



                                                         TCP Capital Corp.


                                         Consolidated Statements of Assets and Liabilities


                                                    September 30, 2017                     December 31, 2016
                                                    ------------------                     -----------------

                                                        (unaudited)

    Assets

    Investments, at fair value:

    Companies less than 5% owned
     (cost of $1,378,833,997 and
     $1,174,421,611,
     respectively)                                                       $1,389,967,667                                  $1,175,097,468

    Companies 5% to 25% owned
     (cost of $86,080,592 and
     $75,508,585, respectively)                             74,735,725                                        69,355,808

    Companies more than 25% owned
     (cost of $95,435,060 and
     $96,135,623, respectively)                             64,047,095                                        70,516,594
                                                            ----------                                        ----------

    Total investments (cost of
     $1,560,349,649 and
     $1,346,065,819,
     respectively)                                       1,528,750,487                                     1,314,969,870


    Cash and cash equivalents                               71,929,885                                        53,579,868

    Accrued interest income:

    Companies less than 5% owned                            17,600,493                                        12,713,025

    Companies 5% to 25% owned                                2,237,834                                           953,561

    Companies more than 25% owned                               11,763                                            25,608

    Receivable for investments
     sold                                                   13,414,257                                                 -

    Deferred debt issuance costs                             3,664,315                                         3,828,784

    Prepaid expenses and other
     assets                                                  4,506,089                                         1,527,745

    Total assets                                         1,642,115,123                                     1,387,598,461
                                                         -------------                                     -------------


    Liabilities

    Debt, net of unamortized
     issuance costs of $8,417,444
     and $8,247,426, respectively                          665,378,107                                       571,658,862

    Payable for investments
     purchased                                              85,545,089                                        12,348,925

    Incentive allocation payable                             5,513,546                                         4,716,834

    Interest payable                                         4,526,655                                         5,013,713

    Payable to the Advisor                                   1,094,249                                           325,790

    Unrealized depreciation on
     swaps                                                     470,202                                                 -

    Accrued expenses and other
     liabilities                                             2,190,308                                         2,598,346

    Total liabilities                                      764,718,156                                       596,662,470
                                                           -----------                                       -----------


    Commitments and contingencies


    Net assets applicable to
     common shareholders                                                   $877,396,967                                    $790,935,991
                                                                           ============                                    ============


    Composition of net assets applicable to common
     shareholders

    Common stock, $0.001 par value; 200,000,000 shares
     authorized, 58,792,364 and 53,041,900

    shares issued and outstanding
     as of September 30, 2017 and
     December 31, 2016,
     respectively                                                               $58,792                                         $53,042

    Paid-in capital in excess of
     par                                                 1,038,026,254                                       944,426,650

    Accumulated net investment
     income                                                 17,896,625                                        12,533,289

    Accumulated net realized
     losses                                              (146,500,724)                                     (134,960,267)

    Accumulated net unrealized
     depreciation                                         (32,083,980)                                      (31,116,723)

    Net assets applicable to
     common shareholders                                                   $877,396,967                                    $790,935,991
                                                                           ============                                    ============


    Net assets per share                                                         $14.92                                          $14.91
                                                                                 ======                                          ======


                                                                                                              TCP Capital Corp.

                                                                                              Consolidated Statements of Operations (Unaudited)


                                                                             Three Months Ended September 30,                               Nine Months Ended September 30,

                                                                             2017                                    2016                         2017                        2016
                                                                             ----                                    ----                         ----                        ----

    Investment income

    Interest income:

    Companies less than 5% owned                                                     $39,120,645                                            $35,115,862                            $117,016,921              $99,016,633

    Companies 5% to 25% owned                                           1,856,712                                 1,848,171                                        5,365,553                       4,982,075

    Companies more than 25% owned                                       1,363,740                                 1,313,034                                        4,720,816                       1,915,981

    Dividend income:

    Companies less than 5% owned                                                -                                        -                                          16,627                               -

    Lease income:

    Companies more than 25% owned                                          74,457                                    71,013                                          223,370                       1,496,869

    Other income:

    Companies less than 5% owned                                          841,895                                   120,910                                        1,424,831                       1,241,885

    Companies 5% to 25% owned                                              31,486                                         -                                          94,458                               -

    Total investment income                                            43,288,935                                38,468,990                                      128,862,576                     108,653,443
                                                                       ----------                                ----------                                      -----------                     -----------


    Operating expenses

    Interest and other debt expenses                                    8,213,045                                 6,198,850                                       23,863,700                      17,577,859

    Management and advisory fees                                        5,611,249                                 4,816,043                                       15,624,277                      13,976,545

    Administrative expenses                                               597,232                                   429,867                                        1,730,638                       1,267,815

    Legal fees, professional fees and due diligence
     expenses                                                             288,180                                   550,563                                        1,127,387                       1,784,174

    Director fees                                                         114,098                                    97,877                                          422,108                         295,486

    Insurance expense                                                     111,585                                    78,794                                          327,725                         280,575

    Custody fees                                                           85,035                                    75,995                                          244,427                         231,846

    Other operating expenses                                              700,780                                   555,944                                        2,036,376                       1,569,986

    Total operating expenses                                           15,721,204                                12,803,933                                       45,376,638                      36,984,286
                                                                       ----------                                ----------                                       ----------                      ----------


    Net investment income                                              27,567,731                                25,665,057                                       83,485,938                      71,669,157


    Net realized and unrealized gain (loss) on investments and foreign currency

    Net realized gain (loss):

    Investments in companies less than 5% owned                       (4,663,896)                                 (763,617)                                     (11,540,457)                    (4,490,140)

    Investments in companies 5% to 25% owned                                    -                                  102,392                                                -                        417,446

    Investments in companies more than 25% owned                                -                                        -                                               -                         79,742
                                                                              ---                                      ---                                             ---                         ------

    Net realized loss                                                 (4,663,896)                                 (661,225)                                     (11,540,457)                    (3,992,952)


    Change in net unrealized appreciation/
     depreciation                                                     (2,772,338)                                   869,981                                         (967,257)                         53,816
                                                                       ----------                                   -------                                         --------                          ------

    Net realized and unrealized gain (loss)                           (7,436,234)                                   208,756                                      (12,507,714)                    (3,939,136)
                                                                       ----------                                   -------                                      -----------                      ----------


    Net increase in net assets from operations                         20,131,497                                25,873,813                                       70,978,224                      67,730,021
                                                                       ----------                                ----------                                       ----------                      ----------

    Distributions of incentive allocation to the General Partner from:

    Net investment income                                             (5,513,546)                               (5,133,010)                                      (16,697,188)                   (14,333,831)
                                                                       ----------                                ----------                                      -----------                     -----------


    Net increase in net assets applicable to common
     shareholders resulting from operations                                          $14,617,951                                            $20,740,803                             $54,281,036              $53,396,190
                                                                                     ===========                                            ===========                             ===========              ===========


    Basic and diluted earnings per common share                                            $0.25                                                  $0.39                                   $0.96                    $1.06
                                                                                           =====                                                  =====                                   =====                    =====


    Basic and diluted weighted average common
     shares outstanding                                                58,792,204                                52,736,835                                       56,390,954                      50,245,035
                                                                       ==========                                ==========                                       ==========                      ==========

ABOUT TCP CAPITAL CORP.

TCP Capital Corp. (NASDAQ: TCPC) is a specialty finance company focused on performing credit lending to middle-market companies as well as small businesses. TCPC lends primarily to companies with established market positions, strong regional or national operations, differentiated products and services and sustainable competitive advantages, investing across industries in which it has significant knowledge and expertise. TCPC's investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. TCPC is a publicly-traded business development company, or BDC, regulated under the Investment Company Act of 1940 and is externally managed by its advisor, Tennenbaum Capital Partners, LLC, a leading alternative investment manager. For more information, visit www.tcpcapital.com.

FORWARD-LOOKING STATEMENTS

Prospective investors considering an investment in TCP Capital Corp. should consider the investment objectives, risks and expenses of the company carefully before investing. This information and other information about the company are available in the company's filings with the Securities and Exchange Commission ("SEC"). Copies are available on the SEC's website at www.sec.gov and the company's website at www.tcpcapital.com. Prospective investors should read these materials carefully before investing.

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation, changes in general economic conditions or changes in the conditions of the industries in which the company makes investments, risks associated with the availability and terms of financing, changes in interest rates, availability of transactions, and regulatory changes. Certain factors that could cause actual results to differ materially from those contained in the forward-looking statements are included in the "Risks" section of the company's shelf registration statement declared effective on May 3, 2017 and its preliminary prospectus supplement dated October 30, 2017 and the company's periodic filings with the SEC. Copies are available on the SEC's website at www.sec.gov and the company's website at www.tcpcapital.com. Forward-looking statements are made as of the date of this press release, and are subject to change without notice. The company has no duty and does not undertake any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

View original content with multimedia:http://www.prnewswire.com/news-releases/tcp-capital-corp-announces-third-quarter-2017-financial-results-including-net-investment-income-of-038-per-share-fourth-quarter-dividend-of-036-per-share-300550661.html

SOURCE TCP Capital Corp.