STAMFORD, Conn., May 6, 2015 /PRNewswire/ -- Tronox Limited (NYSE:TROX) today reported first quarter 2015 revenue of $385 million compared to $418 million in the first quarter 2014 and $400 million in the fourth quarter 2014. Adjusted EBITDA of $64 million in the first quarter was level to $64 million in the year ago quarter, including $9 million and $13 million net lower of cost or market charges, respectively, and compares to $81 million in the prior quarter. Adjusted net loss attributable to Tronox Limited in the first quarter was $51 million, or $0.44 per diluted share, versus an adjusted net loss of $58 million, or $0.51 per diluted share, in the year-ago quarter and an adjusted net loss of $23 million, or $0.20 per diluted share, in the fourth quarter 2014.

http://photos.prnewswire.com/prnvar/20131106/DA11850LOGO

Tom Casey, chairman and CEO of Tronox, said: "Despite more challenging global market conditions than those of a year ago, we delivered significant increases in operating income, adjusted EBITDA and adjusted EBITDA margin in both Pigment and Mineral Sands in the first quarter. In Pigment, although sales were lower than a year ago, adjusted EBITDA of $26 million and adjusted EBITDA margin of 11 percent improved from $17 million and 6 percent, respectively, in the prior-year quarter. In Mineral Sands, sales were 17 percent higher than the year-ago quarter driven primarily by a 20 percent sales volume increase. As a result, Mineral Sands adjusted EBITDA of $62 million and adjusted EBITDA margin of 30 percent improved from $37 million and 21 percent, respectively, in the prior-year quarter. Another important factor contributing to our performance improvement was our gross margin increase to 9 percent from 6 percent, reflecting lower feedstock costs in Pigment and early gains from cost control and efficiency initiatives underway across the company. Our first quarter performance, we believe, clearly reflected the benefits of our vertical integration and our resulting ability - in any market conditions -- to consistently deliver a higher level of adjusted EBITDA per metric ton of pigment than we believe our non-integrated peers are producing. We also believe that when the industry recovery occurs, our vertical integration positions us to more rapidly benefit from that recovery, as we capture the enhanced margin at both the feedstock and pigment levels. In this current global environment, our focus in Tronox Titanium Dioxide continues on generating the highest level of profitability and adjusted EBITDA we can achieve across our fully integrated operations."

Casey continued: "We closed the acquisition of Alkali Chemicals on April 1, 2015. Tronox Limited now owns and operates two vertically integrated inorganic minerals businesses, each of which has structural cost advantages: Tronox Titanium Dioxide (TiO(2)), which mines titanium ore and produces TiO(2 )pigments, and Tronox Alkali, which mines trona ore and produces natural soda ash. Tronox now has greater scale, more stable revenue, cash flow and EBITDA, and higher net income. The Alkali acquisition also increases our U.S. income, diversifies our end-market exposure and increases our participation in faster growing economies. Beginning in the second quarter 2015, we will report Alkali as a separate business segment and expect it to be accretive to earnings and free cash flow in the quarter. Tronox Limited now benefits from multiple sources of value creation - the turn in the TiO2 pigment market; the turn in the TiO2 high-grade feedstock market; our newly acquired Tronox Alkali business; our $9.8 billion portfolio of tax attributes; and our dividend yielding more than 4 percent."

Pigment

Pigment segment revenue of $246 million was 15 percent lower than $291 million in the year-ago quarter, as sales volumes declined 4 percent and selling prices declined 13 percent (9 percent on local currency basis), partially offset by favorable mix. Sales volume gains were realized in North America and EMEA, while sales volumes in Asia-Pacific and Latin America were lower than the prior-year quarter. Compared to the fourth quarter 2014, sales volumes increased 2 percent and selling prices were 9 percent lower (5 percent lower on local currency basis). Finished pigment inventory at the end of the first quarter was modestly above normal seasonal levels in advance of the typically seasonally stronger second and third quarters. Average plant utilization rate in the first quarter was more than 90 percent.

Pigment segment operating income of $4 million improved from an operating loss of $13 million in the year-ago quarter. Pigment adjusted EBITDA of $26 million and adjusted EBITDA margin of 11 percent improved from $17 million and 6 percent, respectively, in the year-ago quarter. Average feedstock cost reflected in Pigment in the first quarter was $777 per metric ton, down from $796 per metric ton in the fourth quarter 2014. During the first quarter, Pigment purchased feedstock from Mineral Sands at an average cost of $730 per metric ton. The time between Pigment's purchases of feedstock and the time pigment made from that feedstock is sold is typically five to six months.

Mineral Sands

Mineral Sands segment revenue of $208 million was 17 percent higher than $178 million in the year-ago quarter driven by a sales volume increase of 20 percent, partially offset by 2 percent lower selling prices. External sales volumes were 11 percent higher than the year-ago quarter on significantly higher CP titanium slag sales volumes. Selling prices for titanium feedstocks declined in the 5-10 percent range versus the year-ago quarter. Zircon revenue declined 9 percent versus the prior-year quarter, as sales volumes were 11 percent lower and selling prices increased 2 percent. Compared sequentially to the fourth quarter 2014, segment revenue increased 14 percent, driven primarily by higher sales of titanium feedstock. Zircon revenue was 18 percent lower, as sales volumes declined 19 percent and selling prices increased 1 percent. In the first quarter, revenue from intercompany sales was $95 million and revenue from external sales was $113 million, including $41 million from CP titanium slag and $61 million from zircon and pig iron. Mineral Sands continued to sell 100 percent of its synthetic rutile feedstock to Pigment on an intercompany basis.

Mineral Sands segment operating income of $9 million improved from an operating loss of $17 million in the prior-year quarter. Mineral Sands adjusted EBITDA of $62 million and adjusted EBITDA margin of 30 percent improved from $37 million and 21 percent, respectively, in the prior-year quarter. Mineral Sands segment adjusted EBITDA is calculated before the elimination of gross profit on sales to the Pigment segment that occurs in consolidation at the company level. In the first quarter, $13 million of Mineral Sands gross profit and $4 million related to Mineral Sands lower-of-cost or market activity was eliminated in consolidation and $11 million of previously eliminated gross profit was reversed, for a net adjusted EBITDA decrease in consolidation of $6 million.

Construction continues to progress on schedule at our KZN Sands Fairbreeze mine in South Africa. The Fairbreeze mine will supply feedstock to our slag furnaces at KZN and is expected to begin operations by the end of 2015 and be fully operational in 2016. Total capital expenditures related to the Fairbreeze mine from project commencement through 2016 are estimated to be approximately $225 million -- with $82 million spent through 2014 and $17 million spent in the first quarter 2015.

Corporate and Other

Revenue in Corporate and Other, which includes our electrolytic operations, was $26 million as compared to $25 million in the year-ago quarter. Adjusted EBITDA in Corporate and Other was ($18) million, which is principally related to corporate operations, versus ($19) million in the prior year. The Corporate and Other loss from operations was $16 million in the quarter, down from a $20 million loss from operations in the prior-year quarter.

Consolidated

Selling, general and administrative expenses for the company in the first quarter were $44 million, down from $46 million in the first quarter 2014. Interest and debt expense of $34 million remained level to the year-ago quarter. On March 31, 2015, gross consolidated debt was $2,988 million, and debt, net of cash, was $1,849 million. For the quarter, capital expenditures were $32 million and depreciation, depletion and amortization was $65 million.

First Quarter 2015 Conference Call and Webcast

Thursday, May 7, 2015, at 8:30 a.m. ET (New York). The live call is open to the public via Internet broadcast and telephone

Internet Broadcast: http://www.tronox.com/
Dial-in telephone numbers:

U.S. / Canada: +1.877.831.3840
International: +1.253.237.1184
Conference ID: 33143740

Conference Call Presentation Slides: will be used during the conference call and are available on our website at http://www.tronox.com/

Webcast Conference Call Replay: available via the Internet and telephone beginning on Thursday, May 7, 2015 at 11:30 a.m. ET (New York), until May 11, 2015.

Internet Replay: www.tronox.com
Dial-in telephone numbers:

U.S. / Canada: +1.855.859.2056
International: +1.404.537.3406
Conference ID: 33143740

Upcoming Conferences

During the second quarter a member of management is scheduled to present at the following conferences:


    --  B. Riley & Co. Investor Conference, Los Angeles, May 14, 2015
    --  RBC Global Mining & Materials Conference, Boston, June 17, 2015
    --  Credit Suisse Basic Materials Conference, Boston, June 24, 2015

Accompanying materials will be available at http://investor.tronox.com

About Tronox

Tronox Limited is a global leader in the mining, production and marketing of inorganic minerals and chemicals. The company operates two vertically integrated businesses: Tronox Titanium Dioxide (TiO(2)) and Tronox Alkali. For more information, visit www.tronox.com

Forward Looking Statements

Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. These and other risk factors are discussed in the company's filings with the Securities and Exchange Commission (SEC), including those under the heading entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014.

Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information or future developments.

Use of Non-U.S. GAAP Financial Information

To provide investors and others with additional information regarding Tronox Limited's operating results, we have disclosed in this press release certain non-U.S. GAAP financial measures, including Adjusted EBITDA and adjusted net loss attributable to Tronox. These non-U.S. GAAP financial measures are a supplement to, and not a substitute for or superior to, the company's results presented in accordance with U.S. GAAP. The non-U.S. GAAP financial measures presented by the company may be different than non-U.S. GAAP financial measures presented by other companies. The non-U.S. GAAP financial measures are provided to enhance the user's overall understanding of the company's operating performance. Specifically, the company believes the non-U.S. GAAP information provides useful measures to investors regarding the company's financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results. The presentation of these non-U.S. GAAP financial measures are not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP. A reconciliation of the non-U.S. GAAP financial measures to U.S. GAAP results is included herein.

Management believes these non-U.S. GAAP financial measures:


    --  Reflect Tronox Limited's ongoing business in a manner that allows for
        meaningful period-to-period comparison and analysis of trends in its
        business, as they exclude income and expense that are not reflective of
        ongoing operating results;
    --  Provide useful information to investors and others in understanding and
        evaluating Tronox Limited's operating results and future prospects in
        the same manner as management and in comparing financial results across
        accounting periods;
    --  Provide additional view of the operating performance of the company by
        adding interest expenses, taxes, depreciation, depletion and
        amortization to the net income. Further adjustments due to purchase
        accounting and stock-based compensation charges attempt to exclude items
        that are either non-cash or unusual in nature;
    --  Assist investors to assess the company's compliance with financial
        covenants under its debt instruments, and
    --  In addition, Adjusted EBITDA is one of the primary measures management
        uses for planning and budgeting processes and to monitor and evaluate
        financial and operating results. Adjusted EBITDA is not a recognized
        term under U.S. GAAP and does not purport to be an alternative to
        measures of our financial performance as determined in accordance with
        U.S. GAAP, such as net income (loss). Because other companies may
        calculate EBITDA and Adjusted EBITDA differently than Tronox, EBITDA may
        not be, and Adjusted EBITDA as presented in this release is not,
        comparable to similarly titled measures reported by other companies.
    --  We believe that the non-U.S. GAAP financial measure "Adjusted net loss
        attributable to Tronox Limited" and its presentation on a per share
        basis, provides useful information about our operating results to
        investors and securities analysts. We also believe that excluding the
        effects of these items from operating results allows management and
        investors to compare more easily the financial performance of our
        underlying businesses from period to period.

Segment Information

The company has two reportable operating segments, Pigment and Mineral Sands. The Pigment segment primarily produces and markets TiO(2,) and has production facilities in the United States, Australia and the Netherlands. The Mineral Sands segment includes the exploration, mining and beneficiation of mineral sands deposits, as well as heavy mineral production. These operations produce titanium feedstock, including ilmenite, chloride slag, slag fines, synthetic rutile and natural rutile, as well as co-products pig iron and zircon. The company's Corporate and Other operations are comprised of corporate activities and electrolytic operations, which are located in the United States.

Segment performance is evaluated based on segment operating profit (loss), which represents the results of segment operations before unallocated costs, such as general corporate expenses not identified to a specific segment, interest expense, other income (expense), and income tax expense or benefit. Sales between segments are generally priced at market.

Media Contact: Bud Grebey
Direct: +1.203.705.3721

Investor Contact: Brennen Arndt
Direct: +1.203.705.3722


                                                           TRONOX LIMITED

                                         CONSOLIDATED STATEMENTS OF OPERATIONS (U.S. GAAP)

                                                                                                (UNAUDITED)

                                    (Millions of U.S. dollars, except share and per share data)



                                                                                                             Three Months Ended March
                                                                                                                        31,
                                                                                                            -------------------------


                                                                                                                   2015                   2014
                                                                                                                   ----                   ----


    Net sales                                                                             $385                        $418

                                               Cost of goods sold                                                     350                    393



    Gross profit                                                                                                    35                     25

                                                Selling, general, and
                                                administrative expenses                                              (44)                  (46)



    Loss from operations                                                                                           (9)                  (21)

                                               Interest and debt expense, net                                        (34)                  (34)

                                               Other income, net                                                        4                      -



    Loss before income taxes                                                                                      (39)                  (55)

                                               Income tax benefit (provision)                                         (7)                     1



    Net loss                                                                                                      (46)                  (54)

                                                Net income attributable to
                                                noncontrolling interest                                                 3                      4



    Net loss attributable to Tronox Limited                                              $(49)                      $(58)
                                                                                          ====                        ====



    Loss per share, basic and diluted:                                                 $(0.42)                    $(0.51)


    Weighted average shares outstanding,
     basic and diluted (in thousands):                                                                         115,374                113,577


    Other Operating Data:
    ---------------------

                                               Capital expenditures                                                   $32                    $24

                                                Depreciation, depletion and
                                                amortization expense                                                  $65                    $73
                                               ----------------------------                                           ---                    ---



                                         TRONOX LIMITED

                         SCHEDULE OF ADJUSTED EARNINGS (NON-U.S. GAAP)*

                                          (UNAUDITED)

                  (Millions of U.S. dollars, except share and per share data)



                                                                             Three Months Ended March
                                                                                        31,
                                                                            ------------------------


                                                                                  2015                 2014
                                                                                  ----                 ----


    Net Sales                                              $385                      $418

                                                 Cost of goods
                                                 sold                                350                  393



    Gross Profit                                             35                        25

                                                 Selling,
                                                 general, and
                                                 administrative
                                                 expenses                           (46)                (46)



    Adjusted Loss from Operations                          (11)                     (21)

                                                 Interest and
                                                 debt expense                       (34)                (34)

                                                 Other income
                                                 (expense)                             4                    -


    Adjusted Loss before Income Taxes                      (41)                     (55)

                                                 Income tax
                                                 benefit
                                                 (provision)                         (7)                   1


    Adjusted Net Loss                                      (48)                     (54)

                                                Income
                                                 attributable
                                                 to
                                                 noncontrolling
                                                 interest                              3                    4



    Adjusted Net Loss attributable to Tronox
     Limited Shareholders (Non-U.S. GAAP)*                $(51)                    $(58)


    Diluted adjusted net loss per share,
     attributable to Tronox Limited
     Shareholders                                       $(0.44)                  $(0.51)


    Weighted average number of shares used
     in diluted adjusted after-tax

                                                 Loss per share
                                                 (in
                                                 thousands)                      115,374              113,577



    * We believe that the non-U.S.
     GAAP financial measure "Adjusted
     net loss attributable to Tronox
     Limited" and its presentation on a
     per share basis, provides useful
     information about our operating
     results to investors and
     securities analysts. We also
     believe that excluding the effects
     of these items from operating
     results allows management and
     investors to compare more easily
     the financial performance of our
     underlying businesses from period
     to period. Additionally, the above
     schedule is presented in a format
     which reflects the manner in which
     we manage our business, and is not
     in accordance with U.S. GAAP.



                                                                            TRONOX LIMITED

                                                          RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES

                                                                         (UNAUDITED)

                                                     (Millions of U.S. dollars, except share and per share data)


                                                                      RECONCILIATION OF NET LOSS

                                                     ATTRIBUTABLE TO TRONOX LIMITED SHAREHOLDERS (U.S. GAAP)

                                                                         TO ADJUSTED LOSS

                                                   ATTRIBUTABLE TO TRONOX LIMITED SHAREHOLDERS (NON-U.S. GAAP)



                                                                                                Three Months Ended March
                                                                                                           31,
                                                                                               -------------------------


                                                                                                                     2015     2014
                                                                                                                     ----     ----


    Net loss attributable to Tronox Limited Shareholders (U.S. GAAP)                                                $(49)   $(58)

    Acquisition related expense (a)                                                                                   (2)       -

    Adjusted net loss attributable to Tronox Limited (Non-U.S. GAAP)                                                $(51)   $(58)
                                                                                                                     ====     ====


    Diluted net loss per share attributable to Tronox Limited (U.S. GAAP)                                          (0.42) $(0.51)

    Acquisition related expense, per diluted share                                                                 (0.02)       -

    Diluted adjusted loss per share attributable to Tronox Limited (Non-
     U.S. GAAP)                                                                                                   $(0.44) $(0.51)
                                                                                                                   ======   ======


    Weighted average shares outstanding, diluted (in thousands)                                                   115,374  113,577
                                                                                                                  =======  =======


    (a) Includes one time non-
     operating acquisition items.



                                          TRONOX LIMITED

                                        SEGMENT INFORMATION

                                            (UNAUDITED)

                                    (Millions of U.S. dollars)



                                                    Three Months Ended
                                                        March 31,
                                                   -------------------


                                                                   2015   2014
                                                                   ----   ----


    Sales


    Mineral Sands Segment                                          $208   $178

    Pigment Segment                                                 246    291

    Corporate and Other                                              26     25

    Eliminations                                                   (95)  (76)
                                                                    ---    ---


    Net Sales                                                      $385   $418
                                                                   ====   ====


    Income (loss) from Operations


    Mineral Sands Segment                                            $9  $(17)

    Pigment Segment                                                   4   (13)

    Corporate and Other                                            (16)  (20)

    Eliminations                                                    (6)    29
                                                                    ---    ---


    Loss from Operations                                            (9)  (21)

    Interest and debt expense, net                                 (34)  (34)

    Other income, net                                                 4      -


    Loss before Income Taxes                                       (39)  (55)

    Income tax benefit (provision)                                  (7)     1
                                                                    ---    ---


    Net Loss                                                       (46)  (54)

    Income attributable to
     noncontrolling interest                                          3      4
                                                                    ---    ---


    Net Loss attributable to Tronox
     Limited                                                      $(49) $(58)
                                                                   ====   ====





                                      TRONOX LIMITED

                               CONSOLIDATED BALANCE SHEETS

                                       (UNAUDITED)

               (Millions of U.S. dollars, except share and per share data)


                                                          March 31,              December 31
                                                   2015
                ASSETS                                                     2014
                                                                           ----

    Current Assets

                                      Cash and cash
                                      equivalents                        $1,139              $1,276

                                     Restricted cash                        608                   3

                                     Accounts
                                      receivable,
                                      net of
                                      allowance for
                                      doubtful
                                      accounts                              298                 277

                                      Inventories,
                                      net                                   754                 770

                                      Prepaid and
                                      other assets                           29                  42

                                      Deferred tax
                                      assets                                 12                  13



                                         Total current
                                          assets                          2,840               2,381


    Noncurrent Assets

                                      Property, plant
                                      and equipment,
                                      net                                 1,185               1,227

                                      Mineral
                                      leaseholds,
                                      net                                 1,020               1,058

                                      Intangible
                                      assets, net                           265                 272

                                      Inventories,
                                      net                                    56                  57

                                      Long-term
                                      deferred tax
                                      assets                                  9                   9

                                      Other long-
                                      term assets                            61                  61


                                         Total assets                    $5,436              $5,065



        LIABILITIES AND EQUITY

    Current Liabilities

                                      Accounts
                                      payable                              $139                $160

                                      Accrued
                                      liabilities                            95                 147

                                      Long-term debt
                                      due within one
                                      year                                   18                  18

                                      Income taxes
                                      payable                                23                  32

                                      Deferred tax
                                      liabilities                             9                   9


                                         Total current
                                          liabilities                       284                 366


    Noncurrent Liabilities

                                     Long-term debt                       2,970               2,375

                                      Pension and
                                      postretirement
                                      healthcare
                                      benefits                              167                 172

                                      Asset
                                      retirement
                                      obligation                             81                  85

                                      Long-term
                                      deferred tax
                                      liabilities                           191                 204

                                      Other long-
                                      term
                                      liabilities                            85                  75



                                         Total
                                          liabilities                     3,778               3,277



    Contingencies and Commitments

    Shareholders' Equity

                                     Tronox Limited
                                      Class A
                                      ordinary
                                      shares, par
                                      value $0.01 -
                                      65,536,416
                                      shares issued
                                      and 64,404,432
                                      shares
                                      outstanding at
                                      March 31, 2015
                                      and 65,152,145
                                       shares issued
                                       and 63,968,616
                                       shares
                                       outstanding at
                                      December 31,
                                      2014                                     1                   1

                                     Tronox Limited
                                      Class B
                                      ordinary
                                      shares, par
                                      value $0.01 -
                                      51,154,280
                                      shares issued
                                      and
                                      outstanding at
                                      March 31, 2015
                                      and December
                                      31, 2014.                               -                  -

                                      Capital in
                                      excess of par
                                      value                               1,483               1,476

                                      Retained
                                      earnings                              451                 529

                                      Accumulated
                                      other
                                      comprehensive
                                      loss                                (443)              (396)



                                         Total
                                          shareholders'
                                          equity                          1,492               1,610

                                      Noncontrolling
                                      interest                              166                 178



                                         Total equity                     1,658               1,788


                                         Total
                                          liabilities
                                          and equity                     $5,436              $5,065



                               TRONOX LIMITED

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                (UNAUDITED)

                         (Millions of U.S. dollars)



                                                      Three Months Ended
                                                          March 31,
                                                     -------------------


                                                          2015             2014
                                                          ----             ----


    Cash Flows from Operating Activities:

    Net loss                                             $(46)           $(54)

    Adjustments to reconcile net loss to net cash
     used in operating activities:

    Depreciation,
     depletion and
     amortization                                           65               73

    Deferred income taxes                                  (3)               -

    Share-based
     compensation expense                                    6                5

    Amortization of
     deferred debt
     issuance costs and
     discount on debt                                        2                2

    Pension and
     postretirement
     healthcare benefit
     (income) expense                                        1                1

    Other noncash items
     affecting net loss                                    (4)               6

    Contributions to
     employee pension and
     postretirement plans                                  (3)             (2)

    Changes in assets and liabilities:

    (Increase) decrease in
     accounts receivable                                  (25)            (21)

    (Increase) decrease in
     inventories                                           (4)               4

    (Increase) decrease in
     prepaid and other
     assets                                                  9               11

    Increase (decrease) in
     accounts payable and
     accrued liabilities                                  (58)            (36)

    Increase (decrease) in
     income taxes payable                                  (4)             (7)

    Other, net                                             (1)             (1)
                                                           ---


    Cash used in operating
     activities                                           (65)            (19)
                                                           ---              ---


    Cash Flows from Investing Activities:

    Capital expenditures                                  (32)            (24)

    Restricted cash                                      (600)               -


    Cash used in investing
     activities                                          (632)            (24)
                                                          ----              ---


    Cash Flows from Financing Activities:

    Repayments of debt                                     (5)             (5)

    Proceeds from debt                                     600                -

    Dividends paid                                        (29)            (29)

    Proceeds from the
     exercise of warrants
     and options                                             3                1


    Cash provided by (used
     in) financing
     activities                                            569             (33)
                                                           ---              ---


    Effects of exchange
     rate changes on cash
     and cash equivalents                                  (9)               1
                                                           ---              ---


    Net decrease in cash
     and cash equivalents                                (137)            (75)

    Cash and cash
     equivalents at
     beginning of period                                 1,276            1,475


    Cash and cash
     equivalents at end of
     period                                             $1,139           $1,400
                                                        ======           ======



                                         TRONOX LIMITED

            RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA (NON-U.S. GAAP)

                                          (UNAUDITED)

                                   (Millions of U.S. dollars)



                                                                             Three Months Ended
                                                                                   March 31,
                                                                            -------------------


                                                                                2015                  2014
                                                                                ----                  ----


    Net Loss                                                                   $(46)                $(54)


                                  Interest and debt expense, net                    34                    34

                                  Interest income                                  (2)                  (3)

                                  Income tax provision (benefit)                     7                   (1)

                                   Depreciation, depletion and amortization
                                   expense                                          65                    73
                                                                                 ---


    EBITDA                                                                        58                    49


                                  Share-based compensation                           6                     5

                                  Foreign currency remeasurement                   (2)                    6

                                  Other items (a)                                    2                     4


    Adjusted EBITDA                                                     $64                     $64
                                                                        ===                     ===


    Adjusted EBITDA by Segment


                                  Mineral Sands Segment                            $62                   $37

                                  Pigment Segment                                   26                    17

                                  Corporate and Other                             (18)                 (19)

                                  Eliminations                                     (6)                   29


                                                                        $64                     $64
                                                                        ===                     ===


     (a)              Includes
                      noncash
                      pension and
                      postretirement
                      costs,
                      accretion
                      expense,
                      severance
                      expense, and
                      other items.

Logo - http://photos.prnewswire.com/prnh/20131106/DA11850LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tronox-reports-first-quarter-2015-financial-results-300079064.html

SOURCE Tronox Limited