| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 768 | 291 | 239 | 338 | 195 | - | | Finance | - | - | - | - | - | 353 | | Operating income (EBITDA) | 1 673 | 1 725 | 1 648 | 1 659 | 1 825 | 2 030 | Leverage (Debt/EBITDA) | 0,46x | 0,17x | 0,15x | 0,20x | 0,11x | - | | Capital Expenditure | 294 | 571 | 623 | 677 | 700 | 686 | | Book Value Per Share (BVPS) | 16,8 $ | 23,8 $ | 30,0 $ | 32,0 $ | 38,3 $ | 47,9 $ | | Cash Flow per Share | 8,01 $ | 8,55 $ | 7,37 $ | 9,27 $ | 10,2 $ | - | | Announcement Date | 02/17/2011 12:11pm | 02/16/2012 12:00pm | 02/15/2013 12:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|