SAN ANTONIO, Jan. 28, 2016 /PRNewswire/ -- Valero Energy Corporation (NYSE: VLO, "Valero") today reported adjusted net income from continuing operations attributable to Valero stockholders of $862 million, or $1.79 per share, for the fourth quarter of 2015 compared to $952 million, or $1.83 per share, for the fourth quarter of 2014. Actual net income from continuing operations attributable to Valero stockholders was $298 million, or $0.62 per share, for the fourth quarter of 2015 compared to $1.2 billion, or $2.22 per share, for the fourth quarter of 2014.

For the year ended December 31, 2015, adjusted net income from continuing operations attributable to Valero stockholders was $4.6 billion, or $9.24 per share, compared to $3.5 billion, or $6.68 per share, for 2014. Actual net income from continuing operations attributable to Valero stockholders was $4.0 billion, or $7.99 per share, in 2015 compared to $3.7 billion, or $6.97 per share, for 2014.

Reconciliations of actual to adjusted amounts are shown in the accompanying financial tables.

"In 2015, we had solid operations, completed multiple strategic refinery projects, and expanded our logistics system," said Joe Gorder, Valero Chairman, President and Chief Executive Officer. "We invested over $2.4 billion into our business and returned 80 percent of our adjusted net income to stockholders."

Refining
The refining segment reported adjusted operating income for the fourth quarter of 2015 of $1.5 billion, which was in line with $1.5 billion in the fourth quarter of 2014.

Fourth quarter 2015 refining throughput volumes averaged 2.9 million barrels per day, an increase of 34,000 barrels per day from the fourth quarter of 2014. Valero's refineries operated at 97 percent throughput capacity utilization in the fourth quarter of 2015.

Ethanol
The ethanol segment reported adjusted operating income for the fourth quarter of 2015 of $37 million compared to $154 million in the fourth quarter of 2014. The $117 million decrease was mainly due to lower gross margin per gallon driven by a decline in ethanol prices versus relatively stable corn prices. Ethanol production volumes were 3.9 million gallons per day in the fourth quarter of 2015, an increase of 131,000 gallons per day versus the fourth quarter of 2014. The increase in production compared to the fourth quarter of 2014 was due to ongoing optimization and plant improvements.

Corporate and Other
General and administrative expenses were $206 million in the fourth quarter of 2015 compared to $214 million in the fourth quarter of 2014. The effective tax rate was 28 percent in the fourth quarter of 2015.

Capital Investments
In the fourth quarter of 2015, capital investment was $732 million, of which $164 million was for turnarounds and catalyst and $136 million was for joint venture investments. In 2015, capital investment was $2.4 billion for turnarounds, catalyst, strategic, and joint venture investments consisting of $1.4 billion for stay-in-business capital and $1.0 billion to advance Valero's growth strategies. Approximately 40 percent of the 2015 growth capital spending was allocated to investments in logistics assets that support Valero's operations and potential drop-down transactions to Valero Energy Partners LP ("VLP").

Stockholder Distributions
Valero paid $240 million in dividends and purchased 11.1 million shares of its common stock for $767 million, resulting in total cash returned to stockholders of $1 billion in the fourth quarter of 2015. In 2015, Valero returned $3.7 billion to stockholders, or 80 percent of adjusted net income from continuing operations attributable to Valero stockholders, consisting of $848 million in dividends and $2.8 billion in stock buybacks. The company is targeting a payout ratio of 75 percent of net income in 2016. Valero defines total payout ratio as the sum of dividends plus stock buybacks divided by adjusted net income from continuing operations attributable to Valero stockholders.

On January 21, Valero announced a 20 percent increase in its quarterly common stock dividend from $0.50 per share to $0.60 per share, payable on March 3, 2016, to holders of record on February 9, 2016.

"This latest increase in our dividend further demonstrates our confidence in Valero's earnings power, which is anchored by our high quality portfolio concentrated in the U.S. Gulf Coast," said Gorder. "Having a dividend among the top of our peer group is an important part of our team's core objectives to deliver significant, sustainable value to our stockholders while maintaining safe and reliable operations and disciplined capital allocation."

Liquidity and Financial Position
Valero ended the fourth quarter of 2015 with $7.4 billion in total debt and $4.1 billion of cash and temporary cash investments, of which $81 million was held by VLP. The company's debt to capital ratio, net of $2 billion in cash, was 20 percent.

Strategic Update
In the fourth quarter of 2015, the company commissioned its new crude unit at the Corpus Christi refinery, completed the hydrocracker expansion at the Port Arthur refinery, and completed the crude unit expansion at the McKee refinery. Valero also acquired a 50 percent interest in the Diamond Pipeline that will connect Cushing, OK to Memphis, TN and began receiving crude oil at the Quebec City refinery from Enbridge's Line 9B pipeline. The company expects the new crude unit under construction at the Houston refinery to be completed in the second quarter of 2016.

In January 2016, Valero's Board of Directors approved the construction of a 13,000 barrel per day alkylation unit at the Houston refinery. The unit will upgrade low-cost natural gas liquids into premium priced alkylate. Management expects the project to be completed in the first half of 2019 for an estimated cost of $300 million.

Valero expects 2016 capital investments, including turnarounds, catalyst, and joint venture investments, to be $2.6 billion, which includes $1.6 billion for stay-in-business capital and $1.0 billion for growth investments. Approximately 55 percent of planned growth investment in 2016 is allocated for logistics projects and 45 percent for refining asset optimization. The company believes that most of the logistics investments will be eligible for future drop-down transactions to VLP.

Conference Call
Valero's senior management will hold a conference call at 11 a.m. ET today to discuss this earnings release and to provide an update on company operations and strategy.

About Valero
Valero Energy Corporation, through its subsidiaries, is an international manufacturer and marketer of transportation fuels, other petrochemical products and power. Valero subsidiaries employ approximately 10,000 people, and its assets include 15 petroleum refineries with a combined throughput capacity of approximately 3.0 million barrels per day, 11 ethanol plants with a combined production capacity of 1.3 billion gallons per year, a 50-megawatt wind farm, and renewable diesel production from a joint venture. Through subsidiaries, Valero owns the general partner of Valero Energy Partners LP (NYSE: VLP), a midstream master limited partnership. Approximately 7,500 outlets carry the Valero, Diamond Shamrock, Shamrock, and Beacon brands in the United States and the Caribbean; Ultramar in Canada; and Texaco in the United Kingdom and Ireland. Valero is a Fortune 500 company based in San Antonio. Please visit www.valero.com for more information.

Valero Contacts
Investors:
John Locke, Vice President - Investor Relations, 210-345-3077
Karen Ngo, Manager - Investor Relations, 210-345-4574

Media:
Steve Lee, Manager - Corporate Communications, 210-345-4137

To download our investor relations mobile app, which offers access to SEC filings, press releases, quotes, and upcoming events, please visit Apple's iTunes App Store for your iPhone and iPad or Google's Play Store for your Android mobile device.

Safe-Harbor Statement
Statements contained in this release that state the company's or management's expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words "believe," "expect," "should," "estimates," "intend," and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see Valero's annual reports on Form 10-K and quarterly reports on Form 10-Q filed with the SEC and on Valero's website at www.valero.com, and VLP's annual reports on Form 10-K and quarterly reports on Form 10-Q filed with the SEC and on VLP's website at www.valeroenergypartners.com.

Use of Non-GAAP Financial Information
This earnings release includes references to financial measures that are not defined under U.S. generally accepted accounting principles ("GAAP"). These non-GAAP measures include adjusted net income, adjusted net income per share, adjusted refining segment operating income, and adjusted ethanol segment operating income. However, these non-GAAP financial measures have been included in this earnings release to help facilitate the comparison of operating results between periods. See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.


                                                                  VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                                               EARNINGS RELEASE

                                                  (Millions of Dollars, Except per Share, per Barrel, and per Gallon Amounts)

                                                                                  (Unaudited)


                                             Three Months Ended                                       Year Ended

                                              December 31,                                     December 31,
                                              ------------                                     ------------

                                           2015                    2014                      2015                    2014
                                           ----                    ----                      ----                    ----

    Statement of Income Data:

    Operating revenues                             $18,777                                          $27,859                    $87,804  $130,844
                                                   -------                                          -------                    -------  --------

    Costs and expenses:

      Cost of sales (excluding the lower
       of cost or market inventory
       valuation adjustment) (a) (b)     15,627                              24,321                               73,861        118,141

      Lower of cost or market inventory
       valuation adjustment (c)             790                                   -                                 790              -

      Operating expenses                  1,014                               1,103                                4,243          4,387

      General and administrative
       expenses                             206                                 214                                  710            724

      Depreciation and amortization
       expense                              494                                 425                                1,842          1,690

     Total costs and expenses            18,131                              26,063                               81,446        124,942
                                         ------                              ------                               ------        -------

      Operating income                      646                               1,796                                6,358          5,902

    Other income, net                        11                                   9                                   46             47

    Interest and debt expense, net of
     capitalized interest                 (107)                              (101)                               (433)         (397)
                                           ----                                ----

    Income from continuing operations
     before income tax expense              550                               1,704                                5,971          5,552

    Income tax expense (d)                  155                                 484                                1,870          1,777
                                            ---                                 ---                                -----          -----

    Income from continuing operations       395                               1,220                                4,101          3,775

    Loss from discontinued operations         -                                  -                                   -          (64)
                                            ---                                ---

    Net income                              395                               1,220                                4,101          3,711

      Less: Net income attributable to
       noncontrolling interests (e)          97                                  65                                  111             81
                                                                                                                   ---            ---

    Net income attributable to Valero
     Energy Corporation stockholders                  $298                                           $1,155                     $3,990    $3,630
                                                      ====                                           ======                     ======    ======

    Net income attributable to Valero
     Energy Corporation stockholders:

      Continuing operations                           $298                                           $1,155                     $3,990    $3,694

      Discontinued operations                 -                                  -                                   -          (64)

     Total                                            $298                                           $1,155                     $3,990    $3,630
                                                      ====                                           ======                     ======    ======

    Earnings per common share:

      Continuing operations                          $0.62                                            $2.22                      $8.00     $7.00

      Discontinued operations                 -                                  -                                   -        (0.12)
                                                                                                                   ---         -----

     Total                                           $0.62                                            $2.22                      $8.00     $6.88
                                                     =====                                            =====                      =====     =====

      Weighted-average common shares
       outstanding (in millions)            479                                 517                                  497            526

    Earnings per common share -
     assuming dilution:

      Continuing operations                          $0.62                                            $2.22                      $7.99     $6.97

      Discontinued operations                 -                                  -                                   -        (0.12)
                                                                                                                   ---         -----

     Total                                           $0.62                                            $2.22                      $7.99     $6.85
                                                     =====                                            =====                      =====     =====

      Weighted-average common shares
       outstanding - assuming dilution
       (in millions)                        481                                 521                                  500            530


    Dividends per common share                      $0.500                                           $0.275                     $1.700    $1.050


                                                                See Notes to Earnings Release.




                                                                  VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                                               EARNINGS RELEASE

                                                 (Millions of Dollars, Except per Share, per Barrel, and per Gallon Amounts)

                                                                                 (Unaudited)


                                                 Three Months Ended                                 Year Ended

                                                  December 31,                               December 31,
                                                  ------------                               ------------

                                                2015                   2014                      2015                   2014
                                                ----                   ----                      ----                   ----

    Operating income by business segment:

    Refining                                              $876                                          $1,861                $6,973  $5,884

    Ethanol                                     (13)                               158                                 142       786

    Corporate                                  (217)                             (223)                              (757)    (768)

      Total                                               $646                                          $1,796                $6,358  $5,902
                                                          ====                                          ======                ======  ======

    Operating expenses by business segment:

    Refining                                              $910                                            $974                $3,795  $3,900

    Ethanol                                      104                                129                                 448       487

      Total                                             $1,014                                          $1,103                $4,243  $4,387
                                                        ======                                          ======                ======  ======

    Depreciation and amortization expense by
     business segment:

    Refining                                              $465                                            $403                $1,745  $1,597

    Ethanol                                       18                                 13                                  50        49

    Corporate                                     11                                  9                                  47        44

      Total                                               $494                                            $425                $1,842  $1,690
                                                          ====                                            ====                ======  ======

    Operating highlights:

    Refining:

      Throughput margin per barrel (a) (b) (c)          $10.87                                          $11.17                $12.97  $11.05
                                                        ------                                          ------                ------  ------

      Operating costs per barrel:

     Operating expenses                         3.47                               3.76                                3.71      3.87

     Depreciation and amortization expense      1.76                               1.55                                1.71      1.58
                                                ----                               ----

       Total operating costs per barrel         5.23                               5.31                                5.42      5.45

      Operating income per barrel                        $5.64                                           $5.86                 $7.55   $5.60
                                                         =====                                           =====                 =====   =====

      Throughput volumes (thousand barrels per
       day):

     Feedstocks:

       Heavy sour crude oil                      475                                447                                 438       457

       Medium/light sour crude oil               466                                420                                 428       466

       Sweet crude oil                         1,184                              1,239                               1,208     1,149

       Residuals                                 277                                243                                 274       230

       Other feedstocks                          136                                133                                 140       134
                                                 ---                                ---                                 ---       ---

      Total feedstocks                         2,538                              2,482                               2,488     2,436

     Blendstocks and other                       316                                338                                 311       329

       Total throughput volumes                2,854                              2,820                               2,799     2,765
                                               =====                              =====                               =====     =====

      Yields (thousand barrels per day):

     Gasolines and blendstocks                 1,384                              1,365                               1,364     1,329

     Distillates                               1,085                              1,041                               1,066     1,047

     Other products (f)                          427                                450                                 408       423

       Total yields                            2,896                              2,856                               2,838     2,799
                                               =====                              =====                               =====     =====


                                                                See Notes to Earnings Release.




                                                             VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                                          EARNINGS RELEASE

                                             (Millions of Dollars, Except per Share, per Barrel, and per Gallon Amounts)

                                                                             (Unaudited)


                                          Three Months Ended                                 Year Ended

                                           December 31,                               December 31,
                                           ------------                               ------------

                                         2015                   2014                      2015                   2014
                                         ----                   ----                      ----                   ----

    Refining operating highlights by
     region (a) (b) (c) (g):

    U.S. Gulf Coast:

      Operating income                             $851                                            $795                  $3,978        $3,368

      Throughput volumes (thousand
       barrels per day)                 1,657                              1,633                               1,592       1,600

      Throughput margin per barrel               $10.70                                          $10.43                  $12.27        $11.03
                                                 ------                                          ------                  ------        ------

      Operating costs per barrel:

     Operating expenses                  3.29                               3.56                                3.64        3.66

     Depreciation and amortization
      expense                            1.83                               1.57                                1.78        1.60
                                         ----                               ----

       Total operating costs per barrel  5.12                               5.13                                5.42        5.26

      Operating income per barrel                 $5.58                                           $5.30                   $6.85         $5.77
                                                  =====                                           =====                   =====         =====

    U.S. Mid-Continent:

      Operating income                             $216                                            $368                  $1,434        $1,323

      Throughput volumes (thousand
       barrels per day)                   449                                490                                 447         446

      Throughput margin per barrel               $10.34                                          $13.19                  $14.09        $13.63
                                                 ------                                          ------                  ------        ------

      Operating costs per barrel:

     Operating expenses                  3.34                               3.56                                3.59        3.90

     Depreciation and amortization
      expense                            1.78                               1.50                                1.71        1.61
                                         ----                               ----

       Total operating costs per barrel  5.12                               5.06                                5.30        5.51

      Operating income per barrel                 $5.22                                           $8.13                   $8.79         $8.12
                                                  =====                                           =====                   =====         =====

    North Atlantic:

      Operating income                             $279                                            $329                  $1,446          $911

      Throughput volumes (thousand
       barrels per day)                   503                                430                                 494         457

      Throughput margin per barrel               $10.09                                          $12.98                  $12.06        $10.02
                                                 ------                                          ------                  ------        ------

      Operating costs per barrel:

     Operating expenses                  2.89                               3.39                                2.88        3.40

     Depreciation and amortization
      expense                            1.16                               1.24                                1.17        1.16
                                         ----                               ----

       Total operating costs per barrel  4.05                               4.63                                4.05        4.56

      Operating income per barrel                 $6.04                                           $8.35                   $8.01         $5.46
                                                  =====                                           =====                   =====         =====

    U.S. West Coast:

      Operating income                             $134                                             $29                    $855           $53

      Throughput volumes (thousand
       barrels per day)                   245                                267                                 266         262

      Throughput margin per barrel               $14.62                                           $9.12                  $17.00         $8.60
                                                 ------                                           -----                  ------         -----

      Operating costs per barrel:

    Operating expenses                   6.07                               5.89                                5.92        5.91

    Depreciation and amortization
     expense                             2.58                               2.06                                2.26        2.14
                                         ----                               ----

       Total operating costs per barrel  8.65                               7.95                                8.18        8.05

      Operating income per barrel                 $5.97                                           $1.17                   $8.82         $0.55
                                                  =====                                           =====                   =====         =====


    Operating income for regions above           $1,480                                          $1,521                  $7,713  5,655

    Lower of cost or market inventory
     valuation adjustment (c)           (740)                                 -                              (740)          -

    LIFO gain (b)                           -                               229                                   -        229

    Blender's tax credit (a)              136                                111                                   -          -
                                          ---                                ---

    Total refining operating income                $876                                          $1,861                  $6,973        $5,884
                                                   ====                                          ======                  ======        ======


                                                           See Notes to Earnings Release.




                                                               VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                                            EARNINGS RELEASE

                                               (Millions of Dollars, Except per Share, per Barrel, and per Gallon Amounts)

                                                                               (Unaudited)


                                           Three Months Ended                                 Year Ended

                                            December 31,                               December 31,
                                            ------------                               ------------

                                          2015                   2014                      2015                   2014
                                          ----                   ----                      ----                   ----

    Average market reference prices
     and differentials:

    Feedstocks (dollars per barrel):

      Brent crude oil                             $44.73                                          $77.35                   $53.62  $99.57

      Brent less West Texas
       Intermediate (WTI) crude oil       2.67                               3.95                                4.91         6.40

      Brent less Alaska North Slope
       (ANS) crude oil                    0.94                               2.59                                0.67         1.73

      Brent less Louisiana Light Sweet
       (LLS) crude oil                    2.21                               1.77                                2.37         2.79

      Brent less Mars crude oil           6.95                               5.62                                6.54         6.75

      Brent less Maya crude oil          10.42                              10.09                                9.54        13.73

      LLS crude oil                      42.52                              75.58                               51.25        96.78

      LLS less Mars crude oil             4.74                               3.85                                4.17         3.96

      LLS less Maya crude oil             8.21                               8.32                                7.17        10.94

      WTI crude oil                      42.06                              73.40                               48.71        93.17


    Natural gas (dollars per million
     British Thermal Units)               2.12                               3.69                                2.58         4.36


    Products (dollars per barrel,
     unless otherwise noted):

      U.S. Gulf Coast:

      CBOB gasoline less Brent            6.45                             (1.00)                               9.83         3.54

      Ultra-low-sulfur diesel less
       Brent                              9.29                              15.21                               12.64        14.28

      Propylene less Brent             (11.90)                             21.27                              (5.94)        5.57

      CBOB gasoline less LLS              8.66                               0.77                               12.20         6.33

      Ultra-low-sulfur diesel less
       LLS                               11.50                              16.98                               15.01        17.07

      Propylene less LLS                (9.69)                             23.04                              (3.57)        8.36

      U.S. Mid-Continent:

      CBOB gasoline less WTI             13.06                               6.05                               17.59        12.28

      Ultra-low-sulfur diesel less
       WTI                               15.02                              27.60                               19.02        24.05

      North Atlantic:

      CBOB gasoline less Brent           10.95                               7.63                               12.85         9.07

      Ultra-low-sulfur diesel less
       Brent                             11.44                              20.98                               16.05        18.25

      U.S. West Coast:

      CARBOB 87 gasoline less ANS        20.60                               6.20                               25.56        13.40

      CARB diesel less ANS               15.45                              21.75                               16.90        19.14

      CARBOB 87 gasoline less WTI        22.33                               7.56                               29.80        18.07

      CARB diesel less WTI               17.18                              23.11                               21.14        23.81

      New York Harbor corn crush
       (dollars per gallon)               0.23                               0.71                                0.22         0.85


                                                             See Notes to Earnings Release.




                                                                                   VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                                                                EARNINGS RELEASE

                                                                  (Millions of Dollars, Except per Share, per Barrel, and per Gallon Amounts)

                                                                                                  (Unaudited)


                                                              Three Months Ended                                     Year Ended

                                                                December 31,                                   December 31,
                                                                ------------                                   ------------

                                                             2015                   2014                      2015                   2014
                                                             ----                   ----                      ----                   ----

    Ethanol (b) (c):

    Operating income                                                    $37                                            $154                      $192          $782

    Production (thousand gallons per
     day)                                                   3,883                              3,752                               3,827         3,422

    Gross margin per gallon of
     production                                                       $0.45                                           $0.86                     $0.49         $1.06
                                                                      -----                                           -----                     -----         -----

    Operating costs per gallon of
     production:

      Operating expenses                                     0.29                               0.37                                0.32          0.39

      Depreciation and amortization
       expense                                               0.05                               0.04                                0.03          0.04
                                                             ----                               ----

     Total operating costs per gallon
      of production                                          0.34                               0.41                                0.35          0.43
                                                                                               ----

    Operating income per gallon of
     production                                                       $0.11                                           $0.45                     $0.14         $0.63
                                                                      =====                                           =====                     =====         =====


    Operating income from above                                         $37                                            $154                      $192          $782

    Lower of cost or market
     inventory valuation adjustment
     (c)                                                     (50)                                 -                               (50)            -

    LIFO gain (b)                                               -                                 4                                   -            4
                                                              ---                               ---                                 ---          ---

     Total ethanol operating income
      (loss)                                                          $(13)                                           $158                      $142          $786
                                                                       ====                                            ====                      ====          ====


                                                                                                                    December 31,
                                                                                                                   ------------

                                                                                                            2015                   2014
                                                                                                            ----                   ----

    Balance Sheet Data:

    Current assets                                                  $14,805                                         $16,614

    Cash and temporary cash investments, including $81 and $237, respectively, held by Valero Energy Partners LP, included in
     current assets                                                                                                                            4,114    3,689

    Inventories included in current assets                                                                                                     5,898    6,623

    Current liabilities                                                                                                                        7,193    9,980

    Current portion of debt and capital lease obligations included in current liabilities                                                        127      606

    Debt and capital lease obligations, less current portion                                                                                   7,250    5,780

    Total debt and capital lease obligations                                                                                                   7,377    6,386

    Valero Energy Corporation stockholders' equity                                                                                            20,527   20,677


                                                             Three Months Ended                                 Year Ended

                                                                December 31,                                   December 31,
                                                                ------------                                   ------------

                                                             2015                   2014                      2015                   2014
                                                             ----                   ----                      ----                   ----

    Valero Energy Partners LP:

    Weighted-average limited partner units
     outstanding:

      Common units -public (basic and
       diluted)                                                19                                 17                                  18            17

      Common units -Valero (basic and
       diluted)                                                15                                 12                                  14            12

      Subordinated units -Valero
       (basic and diluted)                                     29                                 29                                  29            29

    Distributions declared:

      Limited partner units - public                                     $7                                              $4                       $22           $16

      Limited partner units - Valero                           14                                 11                                  52            38

      General partner units - Valero                            2                                  -                                  5             1
                                                              ---                                ---                                ---           ---

     Total distribution declared                                        $23                                             $15                       $79           $55
                                                                        ===                                             ===                       ===           ===


                                                                                  See Notes to Earnings Release.




                                                              VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                                          RECONCILIATION OF AMOUNTS REPORTED UNDER U.S. GAAP

                                                           (Millions of Dollars, Except per Share Amounts)

                                                                             (Unaudited)


                                           Three Months Ended                                 Year Ended

                                            December 31,                               December 31,
                                            ------------                               ------------

                                          2015                   2014                      2015                  2014
                                          ----                   ----                      ----                  ----

    Reconciliation of operating income
     by business segment to adjusted
     operating income by business
     segment:

    Refining:

    Operating income                                $876                                          $1,861               $6,973  $5,884

    Adjustments:

    Lower of cost or market inventory
     valuation adjustment (c)              740                                  -                               740         -

    LIFO gain (b)                            -                             (229)                                 -    (229)

    Blender's tax credit (a)             (136)                             (111)                                 -        -

    Adjusted refining operating income   1,480                              1,521                              7,713     5,655
                                         -----                              -----                              -----     -----

    Ethanol:

    Operating income                      (13)                               158                                142       786

    Adjustments:

    Lower of cost or market inventory
     valuation adjustment (c)               50                                  -                                50         -

    LIFO gain (b)                            -                               (4)                                 -      (4)
                                                                                                               ---

    Adjusted ethanol operating income       37                                154                                192       782

    Corporate                            (217)                             (223)                             (757)    (768)
                                          ----                               ----                               ----      ----

    Total adjusted operating income               $1,300                                          $1,452               $7,148  $5,669
                                                  ======                                          ======               ======  ======


                                         Three Months Ended                             Year Ended

                                            December 31,                               December 31,
                                            ------------                               ------------

                                          2015                   2014                      2015                  2014
                                          ----                   ----                      ----                  ----

    Reconciliation of net income from
     continuing operations to adjusted
     net income from continuing
     operations:

    Net income from continuing
     operations attributable to Valero
     Energy Corporation stockholders                $298                                          $1,155               $3,990  $3,694

    Adjustments (after taxes and
     excluding the portion of the
     blender's tax credit attributable
     to the holder of the noncontrolling
     interest in Diamond Green Diesel
     Holdings LLC):

    Lower of cost or market inventory
     valuation adjustment (c)              624                                  -                               624         -

    LIFO gain (b)                            -                             (151)                                 -    (151)

    Blender's tax credit (a)              (60)                              (52)                                 -        -

    Adjusted net income from continuing
     operations attributable to Valero
     Energy Corporation stockholders                $862                                            $952               $4,614  $3,543
                                                    ====                                            ====               ======  ======

    Earnings per common share - assuming
     dilution from continuing
     operations:

    Actual                                         $0.62                                           $2.22                $7.99   $6.97

    Adjusted                              1.79                               1.83                               9.24      6.68


                                                            See Notes to Earnings Release.



              VALERO ENERGY CORPORATION AND SUBSIDIARIES

                       NOTES TO EARNINGS RELEASE


    (a)               Cost of sales for the three months and year
                      ended December 31, 2015 and 2014 reflects a
                      benefit of $174 million and $155 million,
                      respectively, for biodiesel blender's tax
                      credits attributable to volumes blended
                      throughout both years. The annual benefit
                      was recorded during the three months ended
                      December 31, 2015 and 2014 (as opposed to
                      throughout the year as volumes were blended)
                      because the legislation authorizing the
                      credit was not passed and signed into law
                      until December of each year. Of these annual
                      amounts, $136 million and $111 million,
                      respectively, relate to volumes blended
                      during the first nine months of each year.
                      Therefore, we have excluded these nine-
                      month amounts from the segment and regional
                      throughput margins per barrel and the
                      regional operating income amounts for the
                      refining segment for the three months ended
                      December 31, 2015 and 2014. We have also
                      excluded these nine-month amounts for
                      purposes of computing refining segment
                      adjusted operating income, adjusted net
                      income from continuing operations
                      attributable to Valero stockholders, and
                      adjusted earnings per common share -
                      assuming dilution from continuing operations
                      for the three months ended December 31, 2015
                      and 2014, as reflected in the reconciliation
                      of amounts reported under United States
                      (U.S.) generally accepted accounting
                      principles (GAAP).


    (b)               Cost of sales for the three months and year
                      ended December 31, 2014 reflects a last-in,
                      first-out (LIFO) gain of $233 million ($151
                      million after taxes), of which $229 million
                      is attributable to our refining segment and
                      $4 million is attributable to our ethanol
                      segment. These amounts have been excluded
                      from (1) the segment and regional throughput
                      margins per barrel and the regional
                      operating income amounts for the refining
                      segment, and (2) the operating income and
                      gross margin per gallon of production
                      amounts for the ethanol segment,
                      respectively. We have also excluded the
                      segment and total amounts for purposes of
                      computing refining segment and ethanol
                      segment adjusted operating income, adjusted
                      net income from continuing operations
                      attributable to Valero stockholders, and
                      adjusted earnings per common share -
                      assuming dilution from continuing operations
                      for the three months and year ended December
                      31, 2014, as reflected in the reconciliation
                      of amounts reported under U.S. GAAP.


    (c)               In December 2015, we recorded a lower of cost
                      or market (LCM) inventory valuation
                      adjustment of $790 million ($624 million
                      after taxes), of which $740 million is
                      attributable to our refining segment and $50
                      million is attributable to our ethanol
                      segment. In accordance with U.S. GAAP, we
                      are required to state our inventories at the
                      lower of cost or market. Cost is primarily
                      determined using the LIFO inventory
                      valuation methodology, whereby the most
                      recently incurred costs are charged to cost
                      of sales in the statement of income and
                      inventories are valued at base layer
                      acquisition costs in the balance sheet.
                      Market is determined based on an assessment
                      of the net realizable value of our
                      inventory.  In periods where the market
                      price of our inventory falls below cost, we
                      record an inventory valuation adjustment to
                      write down the value to market in accordance
                      with U.S. GAAP. The LCM inventory valuation
                      adjustment for the three months and year
                      ended December 31, 2015 has been excluded
                      from (1) the segment and regional throughout
                      margins per barrel and the regional
                      operating income amounts for the refining
                      segment, and (2) the gross operating income
                      and the gross margin per gallon of
                      production amounts for the ethanol segment,
                      respectively. We have also excluded the
                      segment and total amounts for purposes of
                      computing refining segment and ethanol
                      segment adjusted operating income, adjusted
                      net income from continuing operations
                      attributable to Valero stockholders, and
                      adjusted earnings per common share -
                      assuming dilution from continuing operations
                      for the three months and year ended December
                      31, 2015, as reflected in the reconciliation
                      of amounts reported under U.S. GAAP.


    (d)               The variation in the customary relationship
                      between income tax expense and income from
                      continuing operations for the three months
                      and year ended December 31, 2015 and 2014 is
                      due primarily to earnings from our
                      international operations that are taxed at
                      statutory tax rates that are lower than in
                      the U.S.  In addition, for the three months
                      and year ended December 31, 2015, the
                      variation is due to a change in the tax law
                      in the United Kingdom (U.K.) that reduced
                      the U.K. statutory rate and the favorable
                      settlement of various U.S. income tax
                      audits.


    (e)               Net income attributable to noncontrolling
                      interests for the three months and year
                      ended December 31, 2015 and 2014 includes
                      $59 million and $42 million, respectively,
                      associated with the noncontrolling interest
                      holder's interest in the biodiesel blender's
                      tax credit as further discussed in note (a).


    (f)               Primarily includes petrochemicals, gas oils,
                      No. 6 fuel oil, petroleum coke, sulfur, and
                      asphalt.


    (g)               The regions reflected herein contain the
                      following refineries: U.S. Gulf Coast-
                      Corpus Christi East, Corpus Christi West,
                      Houston, Meraux, Port Arthur, St. Charles,
                      Texas City, and Three Rivers Refineries;
                      U.S. Mid-Continent- Ardmore, McKee,  and
                      Memphis Refineries; North Atlantic-
                      Pembroke and Quebec City Refineries; and
                      U.S. West Coast- Benicia and Wilmington
                      Refineries.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/valero-energy-reports-2015-fourth-quarter-and-full-year-results-300211333.html

SOURCE Valero Energy Corporation