Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Xcel Energy Inc    XEL

Delayed Quote. Delayed  - 08/29 04:32:03 pm
41.63 USD   +0.58%
08/28 XCEL ENERGY : Power outage in Greeley, Evans leaves 8,900 customers ..
08/26 XCEL ENERGY INC : Board Declares Dividend on Common Stock
08/26 XCEL ENERGY : 60 Minutes of Solar meetings set in Viroqua
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales10 91511 68611 02411 66311 93912 229
Operating income (EBITDA)2 8502 9673 2543 4703 6493 815
Operating profit (EBIT)1 8731 9482 1302 2432 3472 462
Pre-Tax Profit (EBT)1 432-----
Net income9481 0219841 1161 1751 237
P/E ratio14,617,718,518,817,917,0
EPS ( $ )1,912,031,942,202,312,43
Dividend per Share ( $ )1,111,201,281,361,441,53
Yield3,97%3,34%3,56%3,29%3,49%3,70%
Reference price ( $ )27.9435.9235.9141.3941.3941.39
Announcement Date01/30/2014
12:00pm
01/29/2015
11:04am
01/28/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt11 84312 69713 90912 91113 93514 810
Finance------
Operating income (EBITDA)2 8502 9673 2543 4703 6493 815
Leverage
(Debt/EBITDA)
4,15x4,28x4,27x3,72x3,82x3,88x
Capital Expenditure3 3953 2003 6832 8463 0343 378
Book Value Per Share (BVPS)19,2 $20,2 $20,9 $21,9 $22,8 $23,7 $
Cash Flow per Share5,20 $5,25 $5,95 $5,15 $4,68 $5,54 $
Announcement Date01/30/2014
12:00pm
01/29/2015
11:04am
01/28/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 21 024 M$ -
Entreprise Value (EV) 33 935 M$ 34 959 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,8x 17,9x
Capitalization / Revenue 1,80x 1,76x
EV / Revenue 2,91x 2,93x
EV / EBITDA 9,78x 9,58x
Yield (DPS / Price) 3,29% 3,49%
Price to book (Price / BVPS) 1,89x 1,82x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 19,2% 19,7%
operating Leverage (Delta EBIT / Delta Sales) 0,91x 1,96x
Net Margin (Net Profit / Revenue) 9,57% 9,84%
ROA (Net Profit / Asset) 3,32% 3,34%
ROE (Net Profit / Equities) 10,2% 10,3%
Rate of Dividend 61,9% 62,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   24,4% 25,4%
Cash Flow / Sales 22,4% 19,9%
Capital Intensity (Assets / Sales) 2,88x 2,94x
Financial Leverage (Net Debt / EBITDA) 3,72x 3,82x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend