Consolidated Financial Results
for the Three Months Ended April 30, 2023
[Japanese GAAP]
May 29, 2023
Company name: ACCESS CO., LTD.
Stock exchange listing: Tokyo Stock Exchange
Securities code: 4813
URL: https://www.access-company.com
Representative: Kiyoyasu Oishi, Representative Director, President & CEO
Contact: Mitsuhiro Okada, Executive Officer, CFO, VP of Corporate Administration Unit
Phone: +81-3-6853-9088
Scheduled date of filing quarterly securities report: June 5, 2023
Scheduled date of commencing dividend payments: -
Availability of supplementary briefing material on quarterly financial results: Not available
Schedule of quarterly financial results briefing session: Not scheduled
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Three Months Ended April 30, 2023 (February 1, 2023 to April 30, 2023)
(1) Consolidated Operating Results | (% indicates changes from the previous corresponding period.) | ||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||
owners of parent | |||||||||
Three months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |
April 30, 2023 | 3,916 | 42.8 | 356 | - | 376 | - | 360 | - | |
April 30, 2022 | 2,742 | 57.9 | (695) | - | (635) | - | (662) | - | |
(Note) Comprehensive income: Three months ended April 30, 2023: ¥421 million [-%] Three months ended April 30, 2022: ¥(23) million [-%]
Basic earnings | Diluted earnings | |
per share | per share | |
Three months ended | Yen | Yen |
April 30, 2023 | 9.64 | 9.63 |
April 30, 2022 | (16.92) | - |
(2) Consolidated Financial Position | ||||||||||||||||||||
Total assets | Net assets | Equity ratio | ||||||||||||||||||
Million yen | Million yen | % | ||||||||||||||||||
As of April 30, 2023 | 25,868 | 22,483 | 86.7 | |||||||||||||||||
As of January 31, 2023 | 25,240 | 22,062 | 87.2 | |||||||||||||||||
(Reference) Equity: As of April 30, 2023: ¥22,440 million | ||||||||||||||||||||
As of January 31, 2023: ¥22,018 million | ||||||||||||||||||||
2. Dividends | ||||||||||||||||||||
Annual dividends | ||||||||||||||||||||
1st | 2nd | 3rd | Year-end | Total | ||||||||||||||||
quarter-end | quarter-end | quarter-end | ||||||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||||
Fiscal year ended January 31, 2023 | - | 0.00 | - | 0.00 | 0.00 | |||||||||||||||
Fiscal year ending January 31, 2024 | - | |||||||||||||||||||
Fiscal year ending January 31, 2024 | 0.00 | - | 0.00 | 0.00 | ||||||||||||||||
(Forecast) | ||||||||||||||||||||
1 |
(Note) Revision to the forecast for dividends announced most recently: No
3. Consolidated Financial Results Forecast for the Fiscal Year Ending January 31, 2024 (February 1, 2023 to January 31, 2024)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit attributable | Basic earnings | |||||
to owners of parent | per share | ||||||||
2nd quarter | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen |
6,180 | 20.3 | (1,290) | - | (1,315) | - | (1,349) | - | (36.05) | |
(cumulative) | |||||||||
Full year | 15,500 | 18.7 | 500 | - | 450 | - | 270 | - | 7.22 |
(Note) Revision to the financial results forecast announced most recently: No
* Notes:
(1) Changes in significant subsidiaries during the period under review (changes in specified subsidiaries resulting in changes in scope of consolidation): No
Newly added: - (Name) - | Excluded: - (Name) - |
- Accounting policies adopted specifically for the preparation of quarterly consolidated financial statements: No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: Yes
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common stock)
- Total number of issued shares at the end of the period (including treasury shares):
April 30, 2023: 39,633,000 shares
January 31, 2023: 39,633,000 shares
-
Total number of treasury shares at the end of the period: April 30, 2023: 2,212,255 shares
January 31, 2023: 2,212,255 shares - Average number of shares during the period:
Three months ended April 30, 2023: 37,420,745 shares
Three months ended April 30, 2022: 39,191,439 shares
- The number of treasury shares includes the number of the Company's shares held by the Employee Stock Ownership Plan (three months ended April 30, 2023: 404,800 shares, fiscal year ended January 31, 2023: 404,800 shares).
- These quarterly financial results are outside the scope of quarterly review by certified public accountants or audit firms.
- Explanation of the proper use of financial results forecast and other notes
Financial results forecasts stated herein are determined based on information available to the Company and the Group as of the disclosure date of this document and contain various inherent risks and uncertainties. Please be advised that actual results may differ significantly from the financial results forecasts stated herein due to various factors including the economic conditions surrounding the Company and the Group's business, market trends, and exchange rates.
2
2. Quarterly Consolidated Financial Statements and Primary Notes
(1) Quarterly Consolidated Balance Sheets
(Thousand yen) | |||||
As of January 31, 2023 | As of April 30, 2023 | ||||
Assets | |||||
Current assets | |||||
Cash and deposits | 11,876,088 | 12,510,878 | |||
Notes and accounts receivable - trade, and contract | 5,074,126 | 4,817,303 | |||
assets | |||||
Merchandise and finished goods | 196,807 | 178,958 | |||
Work in process | 67,223 | 100,116 | |||
Other | 614,620 | 694,379 | |||
Allowance for doubtful accounts | (72,396) | (74,512) | |||
Total current assets | 17,756,469 | 18,227,124 | |||
Non-current assets | |||||
Property, plant and equipment | |||||
Buildings and structures | 365,693 | 366,619 | |||
Accumulated depreciation | (232,234) | (237,898) | |||
Buildings and structures, net | 133,459 | 128,721 | |||
Tools, furniture and fixtures | 1,339,421 | 1,437,991 | |||
Accumulated depreciation | (967,344) | (1,027,107) | |||
Tools, furniture and fixtures, net | 372,077 | 410,883 | |||
Leased assets | 3,602 | 3,602 | |||
Accumulated depreciation | (2,761) | (2,941) | |||
Leased assets, net | 840 | 660 | |||
Right of use assets | 583,212 | 592,344 | |||
Accumulated depreciation | (282,508) | (310,326) | |||
Right of use assets, net | 300,704 | 282,017 | |||
Total property, plant and equipment | 807,082 | 822,282 | |||
Intangible assets | |||||
Software | 4,705,718 | 4,895,327 | |||
Goodwill | 497,430 | 463,796 | |||
Other | 192,974 | 174,722 | |||
Total intangible assets | 5,396,123 | 5,533,846 | |||
Investments and other assets | |||||
Investment securities | 634,371 | 647,199 | |||
Deferred tax assets | 344,938 | 343,207 | |||
Other | 326,844 | 315,536 | |||
Allowance for doubtful accounts | (25,528) | (20,416) | |||
Total investments and other assets | 1,280,626 | 1,285,526 | |||
Total non-current assets | 7,483,832 | 7,641,655 | |||
Total assets | 25,240,301 | 25,868,779 |
3
(Thousand yen) | ||||
As of January 31, 2023 | As of April 30, 2023 | |||
Liabilities | ||||
Current liabilities | ||||
Accounts payable - trade | 270,460 | 278,926 | ||
Income taxes payable | 26,851 | 29,232 | ||
Provision for bonuses | 177,961 | 171,006 | ||
Provision for loss on orders received | 13,020 | 13,110 | ||
Provision for share awards | 115 | 21,090 | ||
Provision for loss on litigation | 4,699 | 4,840 | ||
Other | 1,919,107 | 2,123,520 | ||
Total current liabilities | 2,412,216 | 2,641,727 | ||
Non-current liabilities | ||||
Deferred tax liabilities | 6,265 | 6,326 | ||
Retirement benefit liability | 208,811 | 217,817 | ||
Provision for share awards | 8,972 | 8,972 | ||
Asset retirement obligations | 98,397 | 98,575 | ||
Other | 442,837 | 411,507 | ||
Total non-current liabilities | 765,284 | 743,200 | ||
Total liabilities | 3,177,500 | 3,384,927 | ||
Net assets | ||||
Shareholders' equity | ||||
Share capital | 17,000,000 | 17,000,000 | ||
Capital surplus | 12,132,404 | 12,132,404 | ||
Retained earnings | (4,289,577) | (3,928,793) | ||
Treasury shares | (1,533,797) | (1,533,797) | ||
Total shareholders' equity | 23,309,030 | 23,669,813 | ||
Accumulated other comprehensive income | ||||
Valuation difference on available-for-sale securities | 59,470 | 63,908 | ||
Foreign currency translation adjustment | (1,350,344) | (1,292,879) | ||
Total accumulated other comprehensive income | (1,290,874) | (1,228,970) | ||
Share acquisition rights | 39,312 | 39,312 | ||
Non-controlling interests | 5,332 | 3,696 | ||
Total net assets | 22,062,800 | 22,483,852 | ||
Total liabilities and net assets | 25,240,301 | 25,868,779 |
4
- Quarterly Consolidated Statements of Income and Comprehensive Income
Quarterly Consolidated Statements of Income Three Months Ended April 30
(Thousand yen) | ||||
For the three months | For the three months | |||
ended April 30, 2022 | ended April 30, 2023 | |||
Net sales | 2,742,703 | 3,916,837 | ||
Cost of sales | 2,289,374 | 2,029,737 | ||
Gross profit | 453,328 | 1,887,099 | ||
Selling, general and administrative expenses | 1,148,708 | 1,530,905 | ||
Operating profit (loss) | (695,379) | 356,194 |
Non-operating income
Interest income
Gain on investments in investment partnerships Share of profit of entities accounted for using equity
method
1,866 | 3,936 |
25,895 | - |
5,767 | 7,488 |
Foreign exchange gains | 23,600 | 9,092 | ||
Consumption taxes refund | - | 100 | ||
Other | 3,090 | 1,516 | ||
Total non-operating income | 60,221 | 22,135 | ||
Non-operating expenses | ||||
Interest expenses | 48 | 836 | ||
Loss on investments in investment partnerships | - | 1,381 | ||
Other | 24 | 43 | ||
Total non-operating expenses | 73 | 2,261 | ||
Ordinary profit (loss) | (635,231) | 376,068 | ||
Extraordinary losses | ||||
Loss on retirement of non-current assets | 196 | - | ||
Total extraordinary losses | 196 | - | ||
Profit (loss) before income taxes | (635,428) | 376,068 | ||
Income taxes - current | 32,049 | 17,167 | ||
Income taxes - deferred | (2,805) | (148) | ||
Total income taxes | 29,244 | 17,019 | ||
Profit (loss) | (664,672) | 359,048 | ||
Loss attributable to non-controlling interests | (1,721) | (1,734) | ||
Profit (loss) attributable to owners of parent | (662,951) | 360,783 |
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Access Co. Ltd. published this content on 06 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 October 2023 02:57:08 UTC.