MOUNTAIN VIEW, Calif., May 15 /PRNewswire-FirstCall/ -- AdEx Media, Inc. (OTC Bulletin Board: ADXM), a leading performance-driven, online marketing and distribution company, today announced results for the first quarter ended March 31, 2009, and provides guidance for its second fiscal quarter ending June 30, 2009.

Today, the financial statements for the period ended March 31, 2009, were filed on Form 10-Q with the Securities and Exchange Commission. The Company reported revenues for the first quarter of 2009 of $3,493,896, a 406% increase over revenues of $690,553 from the same quarter for 2008, resulting from the Company's expanded business operations. Net loss for the quarter was $1,724,081, compared with net income of $107,665 in the same quarter for 2008. Net loss for the quarter included $178,356 in stock-based compensation and $82,049 in amortization of acquired intangible assets. A copy of the March 31, 2009 Balance Sheet and Statements of Operations for the quarters ended March 31, 2009 and 2008 are reproduced below.

The Company is providing revenue guidance for its second fiscal quarter of 2009 and anticipates such revenue to be in the range of $7 million to $9 million.

Scott Rewick, Chief Executive Officer of AdEx commented, "We are very pleased with our strong year over year revenue growth. The continued expansion of our marketing platform and significant increase in our strategic partnerships is a validation of the strength and viability of our performance-based advertising model."

Corporate Milestones in the first quarter of 2009 included:

    --  Launched enhanced version of AdExThink(TM), a real time, proprietary
        data-processing and decision-making technology platform;
    --  Entered into strategic partnership with a teeth-whitening product
        manufacturer and launched consumer product under the Easy White Labs(TM)
        brand; and
    --  Expansion of AdEx's customer service and fulfillment capabilities.

About AdEx Media, Inc.

AdEx Media, Inc. is an integrated Internet marketing and lead generation publisher and developer, manufacturer, and marketer of consumer products. AdEx both markets and distributes its own products, developed pursuant to strategic partnerships with manufacturers, and offers its third-party advertising customers a multi-channel Internet advertising network and diversified solutions for direct advertisers and agencies. AdEx's marketing platform provides a range of services including (i) search marketing, (ii) display marketing, (iii) lead generation, and (iv) affiliate marketing. AdEx currently sells its own suite of consumer products which include: (i) Overnight Genius(TM) -- a comprehensive computer learning course that enables users to master MS Windows, MS Office, eBay, and other software and online products and services; (ii) Rising Star Learning(TM) -- a math and language arts educational product for children; (iii) Debt Snap(TM) -- an audio seminar designed to help consumers manage their debt and restore credit standing; (iv) Lucky At Love(TM) -- a relationship strategy product; (v) EasyWhite Labs(TM) -- a teeth whitening product; (vi) Acai Alive(TM) -- a dietary supplement; and (vii) RezActiv(TM) -- a dietary supplement. The Company offers advertisers a compelling value proposition by offering true pay-per-performance pricing, commonly known as cost-per-action (CPA) or pay-per-action (PPA).

For more information about AdEx Media, Inc., visit http://www.AdEx.com.

Statements in this press release that are not statements of historical or current fact constitute "forward-looking statements." Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the Company's actual operating results to be materially different from any historical results or from any future results expressed or implied by such forward-looking statements. In addition to statements that explicitly describe these risks and uncertainties, readers are urged to consider statements that contain terms such as "believes," "belief," "expects," "expect," "intends," "intend," "anticipate," "anticipates," "plans," "plan," "projects," "project," to be uncertain and forward-looking. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company's filings with Securities and Exchange Commission.



    Investor Contact:
    Aimee Boutcher,
    Boutcher & Boutcher
    (973) 239-2878


                       ADEX MEDIA, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

                                                  March 31,    December 31,
                                                    2009           2008
    ASSETS
      Current assets:
        Cash and cash equivalents                 $807,744        $683,576
        Short-term investments                   1,215,817       2,502,670
        Accounts receivable, net of allowance
         for doubtful accounts of $33,981
         and $19,737                               767,019         521,004
        Credit card holdbacks, net of allowance
         of $225,672 and $167,363                  414,529         300,493
        Inventory                                  112,939          57,087
        Prepaid expenses and other current
         assets                                    208,559          97,878
      Total current assets                       3,526,607       4,162,708

      Property and equipment, net                   44,965          43,606
      Intangible assets, net                     1,285,281       1,367,330
      Goodwill                                   8,448,789       8,448,789

      Total assets                             $13,305,642     $14,022,433

    LIABILITIES AND STOCKHOLDERS' EQUITY
      Current liabilities:
        Accounts payable                        $1,694,885        $929,807
        Accrued liabilities                        884,956         593,907
        Deferred revenue                            66,815          25,709
        Promissory notes                           301,993         401,806
      Total current liabilities                  2,948,649       1,951,229

      Promissory notes                                   -         150,000
      Deferred tax liability                       386,331         404,817

      Total liabilities                          3,334,980       2,506,046

    Commitments and Contingencies
      Stockholders' Equity:
        Common stock, $0.0001 par value;
         150,000,000 shares authorized,
         31,632,386 3,163 3,120 and 31,202,347
         shares issued and outstanding at
         March 31, 2009 and December 31, 2008,
         respectively
        Additional paid-in capital              13,987,279      13,808,966
        Accumulated deficit                     (4,019,780)     (2,295,699)
      Total stockholders' equity                 9,970,662      11,516,387

        Total liabilities and stockholders'
         equity                                $13,305,642     $14,022,433


                        ADEX MEDIA, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                                For The Three Months Ended
                                               March 31,           March 31,
                                                 2009                2008
    Revenues:
      Marketing platform services            $2,512,500            $690,553
      Products                                  981,396                   -
        Total revenues                        3,493,896             690,553

    Cost of revenues:
      Marketing platform services             2,103,893             543,660
      Products                                  376,626                   -
      Amortization of acquired product
       licenses                                  35,000                   -
        Total cost of revenues                2,515,519             543,660

    Gross profit                                978,377             146,893

    Operating expenses:
      Sales and marketing                     2,150,513              32,490
      General and administrative                538,390               8,496
      Amortization of intangible assets          47,049                   -
        Total operating expenses              2,735,952              40,986

    Operating (loss) income                  (1,757,575)            105,907

    Interest and other income, net               15,008               2,558

    (Loss) income before provision for
     income taxes                            (1,742,567)            108,465

    (Benefit) provision for income tax          (18,486)                800

    Net (loss) income                       $(1,724,081)           $107,665

    (Loss) earning per common share, basic
     and diluted                                 $(0.05)              $0.43

    Weighted average common shares used in
     computing basic and diluted (loss) income
     per share                               31,431,923             250,000

SOURCE AdEx Media, Inc.