DALLAS, Feb. 24, 2016 /PRNewswire/ -- Alon USA Energy, Inc. (NYSE: ALJ) ("Alon") today announced results for the fourth quarter and year ended December 31, 2015. Net loss available to stockholders for the fourth quarter of 2015 was $(52.5) million, or $(0.75) per share, compared to net income available to stockholders of $6.7 million, or $0.10 per share, for the same period last year. Excluding special items, Alon recorded net loss available to stockholders of $(14.6) million, or $(0.21) per share, for the fourth quarter of 2015, compared to net loss available to stockholders of $(0.2) million, or $0.00 per share, for the same period last year.

Net income available to stockholders for the full year 2015 was $52.8 million, or $0.76 per share, compared to net income available to stockholders of $38.5 million, or $0.56 per share, for 2014. Excluding special items, Alon recorded net income available to stockholders of $95.5 million, or $1.37 per share, for the full year 2015, compared to net income available to stockholders of $38.1 million, or $0.55 per share, for 2014.

Paul Eisman, President and CEO, commented, "We are pleased with our overall operational and financial performance in 2015. We achieved the second highest annual adjusted EBITDA in our company's history, increased our regular dividend by 50% from $0.40 to $0.60 per annum and reduced our interest expense in 2015 by over $30 million compared to 2014. As a result, we reduced our net debt to $322 million, despite high capital spending of over $160 million, substantially related to capital expenditures and turnaround costs. With the Krotz Springs turnaround successfully completed in the fourth quarter of 2015 and the Big Spring turnaround executed in 2014, our assets are prepared to run well in the coming years. Our next major turnaround will not occur until 2019, allowing us to focus on our growth initiatives at both facilities.

"The Big Spring refinery ran well in 2015, setting a new total throughput record for the year. In the fourth quarter, the Big Spring refinery achieved total throughput of approximately 76,000 barrels per day and refinery operating margin of $10.02 per barrel. Relative to the third quarter of 2015, the Big Spring refinery's fourth quarter results were negatively impacted by seasonal weakness in crack spreads. Also, an outage at Big Spring's alkylation unit in the quarter impacted gasoline yields and direct operating expenses which were higher than planned at $3.88 per barrel. We also completed a reformer regeneration and catalyst replacement for our diesel hydrotreater unit in the beginning of the first quarter of 2016, which we had postponed from the third quarter of 2015.

"During the fourth quarter of 2015, we successfully completed the planned major turnaround at the Krotz Springs refinery. The turnaround negatively impacted total throughput, which was 41,000 barrels per day, direct operating expense and refinery operating margin. The refinery operating margin was also impacted by the seasonal weakness in crack spreads. In conjunction with the turnaround, we invested nearly $15 million in reliability improvements at the refinery. We continue to progress with our plans to add a sulfuric acid alkylation unit at Krotz Springs.

"Our retail business performed well in 2015 but faced headwinds in the fourth quarter. In addition to seasonal weakness, our performance suffered from severe weather conditions in our markets and weakness in the Midland/Odessa area due to lower economic activity. In October, we opened a new large-format store in El Paso. The performance of the 14 Albuquerque locations acquired in August has exceeded our expectations.

"Our asphalt segment significantly improved in 2015, and we believe the improvements that we have made in our business are sustainable. In 2015, we reduced our direct operating expense by $12 million, which contributed in part to a $28 million improvement in our operating income in 2015 relative to 2014.

"Due to the volatility in oil prices and contraction of crude differentials, the expected cash flows from future operations of our California refining assets, primarily the Bakersfield rail crude offloading facility, have been deferred. As a result, in the fourth quarter of 2015, we have decided to impair our goodwill associated with the California refining assets, resulting in a non-cash bottom-line impact of approximately $39 million.

"We expect total throughput at the Big Spring refinery to average approximately 68,000 barrels per day for the first quarter and 73,000 barrels per day for the full year of 2016. We expect total throughput at the Krotz Springs refinery to average approximately 72,000 barrels per day for the first quarter and 75,000 barrels per day for the full year of 2016."

FOURTH QUARTER 2015

Special items reduced earnings by $37.9 million for the fourth quarter of 2015 primarily as a result of a loss on impairment of goodwill of $38.5 million, after-tax losses of $1.2 million related to an asphalt inventory adjustment, after-tax expenses of $1.0 million associated with our employee retention plan and after-tax unrealized losses of $0.8 million associated with commodity swaps, partially offset by after-tax insurance recoveries net of professional fees of $2.6 million and $0.9 million associated with after-tax gains recognized on disposition of assets. Special items increased earnings by $6.9 million for the fourth quarter of 2014 primarily as a result of after-tax unrealized gains of $9.0 million associated with commodity swaps, partially offset by after-tax environmental charges of $1.6 million, after-tax losses of $0.1 million associated with write-offs of unamortized debt issuance costs and $0.3 million associated with after-tax losses recognized on disposition of assets.

The combined total refinery average throughput for the fourth quarter of 2015 was 116,995 barrels per day ("bpd"), compared to a combined total refinery average throughput of 143,252 bpd for the fourth quarter of 2014. The Big Spring refinery average throughput for the fourth quarter of 2015 was 75,925 bpd, compared to 76,867 bpd for the fourth quarter of 2014. The Krotz Springs refinery average throughput for the fourth quarter of 2015 was 41,070 bpd, compared to 66,385 bpd for the fourth quarter of 2014. The decreased throughput at the Krotz Springs refinery was due to downtime necessary to complete the planned major turnaround during the fourth quarter of 2015.

Refinery operating margin at the Big Spring refinery was $10.02 per barrel for the fourth quarter of 2015 compared to $15.12 per barrel for the same period in 2014. This decrease in operating margin was primarily due to the less favorable industry margin environment. The unfavorable contraction in the WTI Cushing to WTI Midland and the WTI Cushing to WTS spreads was greater than the improvement in the Gulf Coast 3/2/1 spread and the cost of crude benefit from the market moving from backwardation into contango.

Refinery operating margin at the Krotz Springs refinery was $1.55 per barrel for the fourth quarter of 2015 compared to $4.04 per barrel for the same period in 2014. This decrease in operating margin was primarily due to the negative impact of the planned major turnaround on refinery production.

The average WTI Cushing to WTI Midland spread for the fourth quarter of 2015 was $(0.20) per barrel compared to $5.79 per barrel for the same period in 2014. The average WTI Cushing to WTS spread for the fourth quarter of 2015 was $(0.26) per barrel compared to $4.43 per barrel for the same period in 2014. The average Brent to WTI Cushing spread for the fourth quarter of 2015 was $1.35 per barrel compared to $3.07 per barrel for the same period in 2014. The average LLS to WTI Cushing spread for the fourth quarter of 2015 was $2.08 per barrel compared to $3.16 per barrel for the same period in 2014. The average Brent to LLS spread for the fourth quarter of 2015 was $(0.30) per barrel compared to $0.54 per barrel for the same period in 2014.

The average Gulf Coast 3/2/1 crack spread was $10.90 per barrel for the fourth quarter of 2015 compared to $9.04 per barrel for the fourth quarter of 2014. The average Gulf Coast 2/1/1 high sulfur diesel crack spread was $7.13 per barrel for the fourth quarter of 2015 compared to $4.80 per barrel for the fourth quarter of 2014.

The contango environment in the fourth quarter of 2015 created a cost of crude benefit of $0.94 per barrel compared to the backwardated environment creating a cost of crude detriment of $0.68 per barrel for the same period in 2014.

Asphalt margins for the fourth quarter of 2015 were $102.85 per ton compared to $33.53 per ton for the fourth quarter of 2014. On a cash basis (i.e. excluding inventory effects), asphalt margins in the fourth quarter of 2015 were $106.92 per ton compared to $36.51 per ton in the fourth quarter of 2014. The increase in asphalt margins was primarily due to a smaller reduction in blended asphalt sales price relative to the reduction in the cost of blended asphalt during the fourth quarter of 2015 compared to the fourth quarter of 2014.

Retail fuel sales volume increased to 52.2 million gallons in the fourth quarter of 2015 from 49.7 million gallons in the fourth quarter of 2014. Merchandise margins decreased to 31.1% in the fourth quarter of 2015 from 32.3% in the fourth quarter of 2014.

FULL-YEAR 2015

Special items reduced earnings by $42.7 million for 2015 primarily as a result of a loss on impairment of goodwill of $38.5 million, after-tax losses of $5.7 million related to an asphalt inventory adjustment and after-tax expenses of $8.0 million associated with our employee retention plan, partially offset by after-tax unrealized gains of $5.6 million associated with commodity swaps, after-tax insurance recoveries net of professional fees of $2.6 million and $1.4 million associated with after-tax gains recognized on disposition of assets. Special items increased earnings by $0.4 million for 2014 primarily as a result of after-tax unrealized gains of $2.8 million associated with commodity swaps and $0.2 million associated with after-tax gains recognized on disposition of assets, partially offset by after-tax environmental charges of $2.0 million and after-tax losses of $0.7 million associated with write-offs of unamortized original issuance discount and debt issuance costs.

Combined refinery average throughput for 2015 was 140,036 bpd, compared to a combined refinery average throughput of 136,378 bpd in 2014. The Big Spring refinery average throughput for 2015 was 74,906 bpd compared to 66,033 bpd for 2014. During 2014, refinery throughput at the Big Spring refinery was reduced as we completed both the planned major turnaround and the vacuum tower project. The Krotz Springs refinery average throughput for 2015 was 65,130 bpd compared to 70,345 bpd for 2014. During 2015, we completed the planned major turnaround at the Krotz Springs refinery, which reduced throughput during the period.

Refinery operating margin at the Big Spring refinery was $14.43 per barrel for 2015 compared to $16.69 per barrel for 2014. This decrease in operating margin was primarily due to the less favorable industry margin environment. The unfavorable contraction in the WTI Cushing to WTI Midland and the WTI Cushing to WTS spreads was greater than the improvement in the Gulf Coast 3/2/1 spread and the cost of crude benefit from the market moving from backwardation into contango.

Refinery operating margin at the Krotz Springs refinery was $7.02 per barrel for 2015 compared to $7.57 per barrel for 2014. This decrease in operating margin was primarily due to the less favorable industry margin environment. The unfavorable contraction in the WTI Cushing to WTI Midland and the LLS to WTI Cushing spreads was greater than the improvement in the Gulf Coast 2/1/1 high sulfur diesel crack spread and the cost of crude benefit from the market moving from backwardation into contango.

The average WTI Cushing to WTI Midland spread for 2015 was $0.39 per barrel compared to $6.93 per barrel for 2014. The average WTI Cushing to WTS spread for 2015 was $(0.06) per barrel compared to $6.04 per barrel for 2014. The average Brent to WTI Cushing spread for 2015 was $3.54 per barrel compared to $6.19 per barrel for 2014. The average LLS to WTI Cushing spread for 2015 was $3.73 per barrel compared to $3.85 per barrel for 2014. The average Brent to LLS spread for 2015 was $0.14 per barrel compared to $3.45 per barrel for 2014.

The average Gulf Coast 3/2/1 crack spread for 2015 was $17.02 per barrel compared to $14.52 per barrel for 2014. The average Gulf Coast 2/1/1 high sulfur diesel crack spread for 2015 was $10.81 per barrel compared to $9.76 per barrel for 2014.

The contango environment in 2015 created a cost of crude benefit of $1.01 per barrel compared to the backwardated environment creating a cost of crude detriment of $0.73 per barrel in 2014.

Asphalt margins for 2015 were $105.70 per ton compared to $43.86 per ton in 2014. On a cash basis (i.e. excluding inventory effects), asphalt margins in 2015 were $109.35 per ton compared to $41.31 per ton in 2014. The increase in asphalt margins was primarily due to a smaller reduction in blended asphalt sales price relative to the reduction in cost of blended asphalt during 2015 compared to 2014.

Retail fuel sales volume increased to 199.1 million gallons in 2015 from 192.6 million gallons in 2014. Merchandise margins increased to 31.9% in 2015 from 31.4% in 2014. Merchandise sales increased to $328.5 million in 2015 from $322.3 million in 2014.

CONFERENCE CALL

Alon has scheduled a conference call, which will be broadcast live over the Internet on Thursday, February 25, 2016, at 12:00 p.m. Eastern Time (11:00 a.m. Central Time), to discuss the fourth quarter and year-end 2015 financial results. To access the call, please dial 877-407-0672, or 412-902-0003 for international callers, and ask for the Alon USA Energy call at least 10 minutes prior to the start time. Investors may also listen to the conference live by logging on to the Alon investor relations website, http://ir.alonusa.com. A telephonic replay of the conference call will be available through March 10, 2016, and may be accessed by calling 877-660-6853, or 201-612-7415 for international callers, and using the passcode 13629237#. A webcast archive will also be available at http://ir.alonusa.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard § Lascar Associates at 713-529-6600 or email dwashburn@dennardlascar.com.

Alon USA Energy, Inc., headquartered in Dallas, Texas, is an independent refiner and marketer of petroleum products, operating primarily in the South Central, Southwestern and Western regions of the United States. Alon owns 100% of the general partner and 81.6% of the limited partner interests in Alon USA Partners, LP (NYSE: ALDW), which owns a crude oil refinery in Big Spring, Texas, with a crude oil throughput capacity of 73,000 barrels per day. In addition, Alon directly owns a crude oil refinery in Krotz Springs, Louisiana, with a crude oil throughput capacity of 74,000 barrels per day. Alon also owns crude oil refineries in California, which have not processed crude oil since 2012. Alon is a leading marketer of asphalt, which it distributes primarily through asphalt terminals located predominately in the Southwestern and Western United States. Alon is the largest 7-Eleven licensee in the United States and operates approximately 300 convenience stores which also market motor fuels in Central and West Texas and New Mexico.

Any statements in this press release that are not statements of historical fact are forward-looking statements. Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Some of these expectations may be based upon assumptions or judgments that prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our financial condition, results of operations and cash flows. Additional information regarding these and other risks is contained in our filings with the Securities and Exchange Commission.

This press release does not constitute an offer to sell or the solicitation of offers to buy any security and shall not constitute an offer, solicitation or sale of any security in any jurisdiction in which such offer, solicitation or sale would be unlawful.

- Tables to follow -



                                                           ALON USA ENERGY, INC. AND SUBSIDIARIES CONSOLIDATED
                                                                             EARNINGS RELEASE


    RESULTS OF OPERATIONS -
     FINANCIAL DATA 

    (ALL
     INFORMATION IN THIS
     PRESS RELEASE EXCEPT
     FOR BALANCE SHEET DATA
     AS OF DECEMBER 31,
     2014, AND INCOME
     STATEMENT DATA FOR THE
     YEAR ENDED DECEMBER 31,
     2014, IS UNAUDITED)           For the Three Months Ended                                   For the Year Ended

                                          December 31,                                             December 31,
                                          ------------                                             ------------

                                 2015                               2014                        2015               2014
                                 ----                               ----                        ----               ----

                                               (dollars in thousands, except per share data)

    STATEMENTS OF OPERATIONS
     DATA:

    Net sales (1)                        $782,367                                          $1,503,231                    $4,338,152  $6,779,456

    Operating costs and
     expenses:

    Cost of sales             636,794                            1,307,198                               3,515,406         6,002,270

    Direct operating
     expenses                  63,426                               73,022                                 255,534           281,686

    Selling, general and
     administrative expenses
     (2)                      51,306                               40,303                                 200,195           170,139

    Depreciation and
     amortization (3)          32,232                               32,562                                 126,494           124,063
                               ------                               ------                                 -------           -------

    Total operating costs
     and expenses             783,758                            1,453,085                               4,097,629         6,578,158
                              -------                            ---------                               ---------         ---------

    Gain (loss) on
     disposition of assets      1,319                                (471)                                  1,914               274

    Loss on impairment of
     goodwill (4)            (39,028)                                   -                               (39,028)                -
                              -------                                  ---                                -------               ---

    Operating income (loss)  (39,100)                              49,675                                 203,409           201,572

    Interest expense         (19,876)                            (25,670)                               (79,826)        (111,143)

    Equity earnings (losses)
     of investees               1,944                              (1,123)                                  6,669             1,678

    Other income, net             266                                   33                                     417               674
                                  ---                                  ---                                     ---               ---

    Income (loss) before
     income tax expense
     (benefit)               (56,766)                              22,915                                 130,669            92,781

    Income tax expense
     (benefit)                (4,860)                               8,459                                  48,282            22,913
                               ------                                -----                                  ------            ------

    Net income (loss)        (51,906)                              14,456                                  82,387            69,868

    Net income attributable
     to non-controlling
     interest                     628                                7,749                                  29,636            31,411
                                  ---                                -----

    Net income (loss)
     available to
     stockholders                       $(52,534)                                             $6,707                       $52,751     $38,457
                                         ========                                              ======                       =======     =======

    Earnings (loss) per
     share, basic                         $(0.75)                                              $0.10                         $0.76       $0.56
                                           ======                                               =====                         =====       =====

    Weighted average shares
     outstanding, basic (in
     thousands)                70,027                               69,319                                  69,772            68,985
                               ======                               ======                                  ======            ======

    Earnings (loss) per
     share, diluted                       $(0.75)                                              $0.10                         $0.75       $0.55
                                           ======                                               =====                         =====       =====

    Weighted average shares
     outstanding, diluted
     (in thousands)            70,027                               69,842                                  70,714            69,373
                               ======                               ======                                  ======            ======

    Cash dividends per share                $0.15                                               $0.31                         $0.55       $0.53
                                            =====                                               =====                         =====       =====

    CASH FLOW DATA:

    Net cash provided by
     (used in):

    Operating activities                  $49,755                                             $49,074                      $226,065    $193,658

    Investing activities     (81,713)                            (24,242)                              (160,011)         (108,995)

    Financing activities       27,221                              (3,439)                               (46,888)         (94,201)

    OTHER DATA:

    Adjusted net income
     (loss) available to
     stockholders (5)                   $(14,635)                                             $(219)                      $95,459     $38,100

    Adjusted earnings (loss)
     per share (5)                        $(0.21)                                    $             -                        $1.37       $0.55

    Adjusted EBITDA (6)                   $34,128                                             $67,066                      $366,166    $323,935

    Capital expenditures (7)   43,933                               14,633                                 101,195            88,429

    Capital expenditures for
     turnarounds and
     catalysts                 23,938                               11,081                                  35,348            62,473



                                                                                                                       As of December 31,
                                                                                                                       ------------------

                                                                                                             2015                               2014
                                                                                                             ----                               ----

    BALANCE SHEET DATA (end of period):                                                                 (dollars in thousands)

    Cash and cash equivalents                                                                                                              $234,127                        $214,961

    Working capital                                                                                                              78,694                            126,665

    Total assets (8)                                                                                                          2,176,138                          2,191,644

    Total debt (8)                                                                                                              555,962                            554,457

    Total debt less cash and cash
     equivalents (8)                                                                                                            321,835                            339,496

    Total equity                                                                                                                664,160                            673,778



    REFINING AND MARKETING SEGMENT

                                                For the Three Months Ended                                   For the Year Ended

                                                       December 31,                                             December 31,
                                                       ------------                                             ------------

                                              2015                               2014                        2015                     2014
                                              ----                               ----                        ----                     ----

                                                (dollars in thousands, except per barrel data and pricing statistics)

    STATEMENTS OF OPERATIONS DATA:

    Net sales (9)                                     $627,498                                          $1,294,459                                   $3,663,956                     $5,937,982

    Operating costs and expenses:

    Cost of sales                          528,548                            1,142,721                               3,034,531                        5,329,605

    Direct operating
     expenses                               57,063                               63,471                                 227,517                          241,833

    Selling, general and
     administrative expenses                19,553                               11,367                                  79,022                           56,004

    Depreciation and
     amortization                           27,253                               27,089                                 107,619                          104,676
                                            ------                               ------                                 -------                          -------

    Total operating costs
     and expenses                          632,417                            1,244,648                               3,448,689                        5,732,118

    Gain (loss) on
     disposition of assets                   1,319                                    1                                   1,842                          (1,255)

    Loss on impairment of
     goodwill (4)                         (39,028)                                   -                               (39,028)                               -
                                           -------                                  ---                                -------                              ---

    Operating income (loss)                          $(42,628)                                            $49,812                                     $178,081                       $204,609
                                                      ========                                             =======                                     ========                       ========

    KEY OPERATING STATISTICS:

    Per barrel of throughput:

    Refinery operating
     margin - Big Spring
     (10)                                              $10.02                                              $15.12                                       $14.43                         $16.69

    Refinery operating
     margin - Krotz Springs
     (10)                                    1.55                                 4.04                                    7.02                             7.57

    Refinery direct
     operating expense - Big
     Spring (11)                              3.88                                 3.67                                    3.62                             4.39

    Refinery direct
     operating expense -
     Krotz Springs (11)                       5.82                                 4.46                                    4.03                             4.12

    Capital expenditures                               $37,926                                              $7,825                                      $73,429                        $63,148

    Capital expenditures for
     turnarounds and
     catalysts                              23,938                               11,081                                  35,348                           62,473

    PRICING STATISTICS:

    Crack spreads (3/2/1) (per barrel):

    Gulf Coast (12)                                     $10.90                                               $9.04                                       $17.02                         $14.52

    Crack spreads (2/1/1) (per barrel):

    Gulf Coast high sulfur
     diesel (12)                                         $7.13                                               $4.80                                       $10.81                          $9.76

    WTI Cushing crude oil
     (per barrel)                                       $42.05                                              $73.37                                       $48.68                         $93.10

    Crude oil differentials (per barrel):

    WTI Cushing less WTI
     Midland (13)                                      $(0.20)                                              $5.79                                        $0.39                          $6.93

    WTI Cushing less WTS
     (13)                                  (0.26)                                4.43                                  (0.06)                            6.04

    LLS less WTI Cushing
     (13)                                    2.08                                 3.16                                    3.73                             3.85

    Brent less LLS (13)                     (0.30)                                0.54                                    0.14                             3.45

    Brent less WTI Cushing
     (13)                                    1.35                                 3.07                                    3.54                             6.19

    Product prices (dollars per gallon):

    Gulf Coast unleaded
     gasoline                                            $1.25                                               $1.85                                        $1.56                          $2.49

    Gulf Coast ultra-low
     sulfur diesel                            1.29                                 2.20                                    1.58                             2.71

    Gulf Coast high sulfur
     diesel                                   1.19                                 2.03                                    1.45                             2.59

    Natural gas (per MMBtu)                   2.23                                 3.83                                    2.63                             4.26



    THROUGHPUT AND PRODUCTION
     DATA:                               For the Three Months Ended                                  For the Year Ended

    BIG SPRING REFINERY                         December 31,                                            December 31,
                                                ------------                                            ------------


                                             2015                       2014                    2015                        2014
                                             ----                       ----                    ----                        ----

                                bpd              %                  bpd       %             bpd                   %       bpd       %

    Refinery throughput:

    WTS crude                  29,510                      38.9               35,663                     46.4                33,647     44.9        30,323   45.9

    WTI crude                  43,968                      57.9               35,691                     46.4                38,632     51.6        32,429   49.1

    Blendstocks                 2,447                       3.2                5,513                      7.2                 2,627      3.5         3,281    5.0
                                -----                       ---                -----                      ---                 -----      ---         -----    ---

    Total refinery throughput
     (14)                     75,925                     100.0               76,867                    100.0                74,906    100.0        66,033  100.0
                               ======                     =====               ======                    =====                ======    =====        ======  =====

    Refinery production:

    Gasoline                   38,600                      50.8               41,015                     53.0                37,519     50.0        32,932   49.7

    Diesel/jet                 27,812                      36.6               27,074                     34.9                27,651     36.8        23,252   35.1

    Asphalt                     2,362                       3.1                2,749                      3.5                 2,639      3.5         2,716    4.1

    Petrochemicals              4,012                       5.3                4,476                      5.8                 4,579      6.1         3,756    5.7

    Other                       3,176                       4.2                2,185                      2.8                 2,678      3.6         3,565    5.4
                                -----                       ---                -----                      ---                 -----      ---         -----    ---

    Total refinery production
     (15)                     75,962                     100.0               77,499                    100.0                75,066    100.0        66,221  100.0
                               ======                     =====               ======                    =====                ======    =====        ======  =====

    Refinery utilization (16)               100.7%                                  97.7%                               99.0%                97.2%



    THROUGHPUT AND PRODUCTION
     DATA:                            For the Three Months Ended                          For the Year Ended

    KROTZ SPRINGS REFINERY                   December 31,                                    December 31,
                                             ------------                                    ------------


                                             2015                       2014                    2015                        2014
                                             ----                       ----                    ----                        ----

                                bpd              %                  bpd       %             bpd                   %       bpd       %

    Refinery throughput:

    WTI crude                   8,750                      21.3               28,454                     42.9                22,408     34.4        28,373   40.3

    Gulf Coast sweet crude     29,384                      71.6               32,208                     48.5                38,699     59.4        39,636   56.4

    Blendstocks                 2,936                       7.1                5,723                      8.6                 4,023      6.2         2,336    3.3
                                -----                       ---                -----                      ---                 -----      ---         -----    ---

    Total refinery throughput
     (14)                     41,070                     100.0               66,385                    100.0                65,130    100.0        70,345  100.0
                               ======                     =====               ======                    =====                ======    =====        ======  =====

    Refinery production:

    Gasoline                   18,083                      43.7               31,336                     46.5                30,193     45.5        32,925   45.9

    Diesel/jet                 16,037                      38.7               26,402                     39.2                27,259     41.0        30,060   41.9

    Heavy Oils                    654                       1.6                1,199                      1.8                 1,165      1.8         1,146    1.6

    Other                       6,632                      16.0                8,441                     12.5                 7,781     11.7         7,579   10.6
                                -----                      ----                -----                     ----                 -----     ----         -----   ----

    Total refinery production
     (15)                     41,406                     100.0               67,378                    100.0                66,398    100.0        71,710  100.0
                               ======                     =====               ======                    =====                ======    =====        ======  =====

    Refinery utilization (16)                83.1%                                  82.0%                               91.3%                91.9%





    ASPHALT SEGMENT

                                                 For the Three Months Ended            For the Year Ended

                                                        December 31,                      December 31,
                                                        ------------                      ------------

                                                                       2015                           2014              2015               2014
                                                                       ----                           ----              ----               ----

                                                                                     (dollars in thousands, except per ton data)

    STATEMENTS OF OPERATIONS DATA:

    Net sales (17)                                                           $48,967                                          $106,572          $257,955    $457,412

    Operating costs and expenses:

    Cost of sales (17) (18)                                          38,081                                  102,280                   212,166    431,931

    Direct operating expenses                                         6,363                                    9,551                    28,017     39,853

    Selling, general and administrative expenses                      3,280                                    1,499                    10,517      7,874

    Depreciation and amortization                                     1,227                                    1,166                     4,892      4,747
                                                                      -----                                    -----                     -----      -----

    Total operating costs and expenses                               48,951                                  114,496                   255,592    484,405

    Gain (loss) on disposition of assets                                  -                                   (482)                        -     1,396
                                                                        ---                                    ----                       ---     -----

    Operating income (loss) (21)                                                 $16                                          $(8,406)           $2,363   $(25,597)
                                                                                 ===                                           =======            ======    ========

    KEY OPERATING STATISTICS:

    Blended asphalt sales volume (tons in
     thousands) (19)                                                    104                                      104                       451        516

    Non-blended asphalt sales volume (tons in
     thousands) (20)                                                     18                                       24                        59         65

    Blended asphalt sales price per ton (19)                                 $451.98                                           $571.30           $486.34     $571.18

    Non-blended asphalt sales price per ton (20)                     116.61                                   406.17                    231.00     397.91

    Asphalt margin per ton (21)                                      102.85                                    33.53                    105.70      43.86

    Capital expenditures                                                        $901                                            $1,505            $3,385      $5,777



    RETAIL SEGMENT

                                                 For the Three Months Ended            For the Year Ended

                                                        December 31,                      December 31,
                                                        ------------                      ------------

                                                                       2015                           2014              2015               2014
                                                                       ----                           ----              ----               ----

                                                                                    (dollars in thousands, except per gallon data)

    STATEMENTS OF OPERATIONS DATA:

    Net sales (1)                                                           $182,960                                          $216,657          $774,435    $939,684

    Operating costs and expenses:

    Cost of sales (18)                                              147,223                                  176,654                   626,903    796,356

    Selling, general and
     administrative expenses                                         28,292                                   27,260                   109,943    105,556

    Depreciation and
     amortization                                                     3,427                                    3,697                    12,431     12,241
                                                                      -----                                    -----                    ------     ------

    Total operating costs and
     expenses                                                       178,942                                  207,611                   749,277    914,153
                                                                    -------                                  -------                   -------    -------

    Gain on disposition of
     assets                                                               -                                      10                        72        134
                                                                        ---                                     ---                       ---        ---

    Operating income                                                          $4,018                                            $9,056           $25,230     $25,665
                                                                              ======                                            ======           =======     =======

    KEY OPERATING STATISTICS:

    Number of stores (end of
     period) (22)                                                       309                                      295                       309        295

    Retail fuel sales
     (thousands of gallons)                                          52,155                                   49,732                   199,147    192,582

    Retail fuel sales
     (thousands of gallons per
     site per month) (22)                                                58                                       59                        58         57

    Retail fuel margin (cents
     per gallon) (23)                                                  20.0                                     27.6                      21.3       21.6

    Retail fuel sales price
     (dollars per gallon) (24)                                                 $1.95                                             $2.73             $2.24       $3.20

    Merchandise sales                                                        $80,958                                           $80,951          $328,505    $322,262

    Merchandise sales (per
     site per month) (22)                                                        $87                                               $91               $91         $91

    Merchandise margin (25)                                           31.1%                                   32.3%                    31.9%     31.4%

    Capital expenditures                                                      $4,110                                            $4,654           $18,993     $16,748



    (1)              Includes excise taxes on sales by
                     the retail segment of $20,367 and
                     $19,486 for the three months
                     ended December 31, 2015 and 2014,
                     respectively, and $77,860 and
                     $75,409 for the years ended
                     December 31, 2015 and 2014,
                     respectively.


    (2)              Includes corporate headquarters
                     selling, general and
                     administrative expenses of $181
                     and $177 for the three months
                     ended December 31, 2015 and 2014,
                     respectively, and $713 and $705
                     for the years ended December 31,
                     2015 and 2014, respectively,
                     which are not allocated to our
                     three operating segments.


    (3)              Includes corporate depreciation
                     and amortization of $325 and $610
                     for the three months ended
                     December 31, 2015 and 2014,
                     respectively, and $1,552 and
                     $2,399 for the years ended
                     December 31, 2015 and 2014,
                     respectively, which are not
                     allocated to our three operating
                     segments.


    (4)              During the three months and year
                     ended December 31, 2015, we
                     recognized a goodwill impairment
                     loss of $39,028 related to our
                     California refining reporting
                     unit.


    (5)              The following table provides a
                     reconciliation of net income
                     (loss) available to stockholders
                     under United States generally
                     accepted accounting principles
                     ("GAAP") to adjusted net income
                     (loss) available to stockholders
                     utilized in determining adjusted
                     earnings per share, excluding the
                     after-tax write-off of
                     unamortized debt issuance costs,
                     after-tax write-off of
                     unamortized original issuance
                     discount, after-tax employee
                     retention expense, after-tax
                     environmental charges, loss on
                     impairment of goodwill, after-
                     tax loss on asphalt inventory
                     adjustment, after-tax insurance
                     recoveries net of professional
                     fees, after-tax unrealized gains
                     (losses) on commodity swaps and
                     after-tax gain (loss) on
                     disposition of assets. Our
                     management believes that the
                     presentation of adjusted net
                     income (loss) available to
                     stockholders and adjusted
                     earnings (loss) per share,
                     excluding these items, is useful
                     to investors because it provides
                     a more meaningful measurement for
                     evaluation of our Company's
                     operating results.


                                                                    For the Three Months Ended                               For the Year Ended

                                                                           December 31,                                         December 31,
                                                                           ------------                                         ------------

                                                                      2015                     2014                     2015                   2014
                                                                      ----                     ----                     ----                   ----

                                                                                                 (dollars in thousands)

     Net income (loss) available to stockholders                             $(52,534)                                        $6,707                 $52,751   $38,457

     Plus: Write-off of debt issuance costs, net of tax                  -                                 123                                  -        411

      Plus: Write-off of original issuance discount, net of
      tax                                                                -                                   -                                 -        265

     Plus: Employee retention expense, net of tax                      956                                    -                             8,007           -

     Plus: Environmental charges, net of tax                             -                               1,634                                  -      1,950

     Plus: Loss on impairment of goodwill                           38,540                                    -                            38,540           -

     Plus: Loss on asphalt inventory adjustment, net of tax          1,192                                    -                             5,736           -

      Less: Insurance recoveries net of professional fees,
      net of tax                                                   (2,615)                                   -                           (2,615)          -

      Less: Unrealized (gains) losses on commodity swaps, net
      of tax                                                           772                              (8,973)                           (5,608)    (2,781)

     Less: (Gain) loss on disposition of assets, net of tax          (946)                                 290                            (1,352)      (202)
                                                                      ----                                                                              ----

     Adjusted net income (loss) available to stockholders                    $(14,635)                                        $(219)                $95,459   $38,100
                                                                              ========                                          =====                 =======   =======

     Adjusted earnings (loss) per share *                                      $(0.21)                                   $         -                  $1.37     $0.55
                                                                                ======                                  ===       ===                  =====     =====


      *  Adjusted earnings (loss) per share includes the effects of dividends on preferred stock on
      adjusted net income (loss)
        available to stockholders necessary to calculate earnings (loss) per share.


             (6)    Adjusted EBITDA
                     represents
                     earnings before
                     net income
                     attributable to
                     non-controlling
                     interest, income
                     tax expense
                     (benefit),
                     interest
                     expense,
                     depreciation and
                     amortization,
                     gain (loss) on
                     disposition of
                     assets, loss on
                     impairment of
                     goodwill and
                     unrealized gains
                     (losses) on
                     commodity swaps.
                     Adjusted EBITDA
                     is not a
                     recognized
                     measurement
                     under GAAP;
                     however, the
                     amounts included
                     in Adjusted
                     EBITDA are
                     derived from
                     amounts included
                     in our
                     consolidated
                     financial
                     statements. Our
                     management
                     believes that
                     the presentation
                     of Adjusted
                     EBITDA is useful
                     to investors
                     because it is
                     frequently used
                     by securities
                     analysts,
                     investors, and
                     other interested
                     parties in the
                     evaluation of
                     companies in our
                     industry. In
                     addition, our
                     management
                     believes that
                     Adjusted EBITDA
                     is useful in
                     evaluating our
                     operating
                     performance
                     compared to that
                     of other
                     companies in our
                     industry because
                     the calculation
                     of Adjusted
                     EBITDA generally
                     eliminates the
                     effects of net
                     income
                     attributable to
                     non-controlling
                     interest, income
                     tax expense
                     (benefit),
                     interest
                     expense, gain
                     (loss) on
                     disposition of
                     assets, loss on
                     impairment of
                     goodwill,
                     unrealized gains
                     (losses) on
                     commodity swaps
                     and the
                     accounting
                     effects of
                     capital
                     expenditures and
                     acquisitions,
                     items that may
                     vary for
                     different
                     companies for
                     reasons
                     unrelated to
                     overall
                     operating
                     performance.




                    Adjusted EBITDA
                     has limitations
                     as an analytical
                     tool, and you
                     should not
                     consider it in
                     isolation, or as
                     a substitute for
                     analysis of our
                     results as
                     reported under
                     GAAP. Some of
                     these
                     limitations are:


                     Adjusted EBITDA does not reflect
                                         our cash expenditures or future
                                         requirements for capital
                                         expenditures or contractual
                    --                    commitments;

                     Adjusted EBITDA does not reflect
                                         the interest expense or the cash
                                         requirements necessary to
                                         service interest or principal
                    --                    payments on our debt;

                     Adjusted EBITDA does not reflect
                                         the prior claim that non-
                                         controlling interest have on the
                                         income generated by non-wholly-
                    --                    owned subsidiaries;

                    --                    Adjusted EBITDA does not reflect
                                         changes in or cash requirements
                                         for our working capital needs;
                                         and

                     Our calculation of Adjusted
                                         EBITDA may differ from EBITDA
                                         calculations of other companies
                                         in our industry, limiting its
                                         usefulness as a comparative
                    --                    measure.


                    Because of these
                     limitations,
                     Adjusted EBITDA
                     should not be
                     considered a
                     measure of
                     discretionary
                     cash available
                     to us to invest
                     in the growth of
                     our business. We
                     compensate for
                     these
                     limitations by
                     relying
                     primarily on our
                     GAAP results and
                     using Adjusted
                     EBITDA only
                     supplementally.


                    The following
                     table reconciles
                     net income
                     (loss) available
                     to stockholders
                     to Adjusted
                     EBITDA for the
                     three months and
                     years ended
                     December 31,
                     2015 and 2014:


                                            For the Three Months Ended                                 For the Year Ended

                                                   December 31,                                           December 31,
                                                   ------------                                           ------------

                                         2015                     2014                    2015                          2014
                                         ----                     ----                    ----                          ----

                                                                   (dollars in thousands)

      Net income (loss) available to
      stockholders                              $(52,534)                                      $6,707                        $52,751   $38,457

      Net income attributable to non-
      controlling interest                628                               7,749                            29,636             31,411

     Income tax expense (benefit)     (4,860)                              8,459                            48,282             22,913

     Interest expense                  19,876                              25,670                            79,826            111,143

     Depreciation and amortization     32,232                              32,562                           126,494            124,063

      (Gain) loss on disposition of
      assets                          (1,319)                                471                           (1,914)             (274)

     Loss on impairment of goodwill    39,028                                   -                           39,028                  -

      Unrealized (gains) losses on
      commodity swaps                   1,077                            (14,552)                           (7,937)           (3,778)

     Adjusted EBITDA                              $34,128                                      $67,066                       $366,166  $323,935
                                                  =======                                      =======                       ========  ========


                       Adjusted EBITDA does not exclude a
                        loss of $1,662 and $8,118 for the
                        three months and year ended
                        December 31, 2015, respectively,
                        resulting from a price adjustment
                        related to asphalt inventory.


    (7)                 Includes corporate capital
                        expenditures of $996 and $649 for
                        the three months ended December 31,
                        2015 and 2014, respectively, and
                        $5,388 and $2,756 for the years
                        ended December 31, 2015 and 2014,
                        respectively, which are not
                        allocated to our three operating
                        segments.


    (8)                 During the year ended December 31,
                        2015, we adopted the FASB's
                        recently issued accounting guidance
                        simplifying the presentation of
                        debt issuance costs. As a result of
                        adopting this guidance, debt
                        issuance costs that had previously
                        been included as deferred charges
                        in our consolidated balance sheets
                        have been reclassified as a direct
                        deduction from the carrying value
                        of the associated debt. These
                        changes have been applied
                        retrospectively to all periods
                        presented.


    (9)                 Net sales include intersegment sales
                        to our asphalt and retail segments
                        at prices which approximate
                        wholesale market prices. These
                        intersegment sales are eliminated
                        through consolidation of our
                        financial statements.


               (10)    Refinery operating margin is a per
                        barrel measurement calculated by
                        dividing the margin between net
                        sales and cost of sales (exclusive
                        of certain adjustments)
                        attributable to each refinery by
                        its throughput volumes. Industry-
                        wide refining results are driven
                        and measured by the margins between
                        refined product prices and the
                        prices for crude oil, which are
                        referred to as crack spreads. We
                        compare our refinery operating
                        margins to these crack spreads to
                        assess our operating performance
                        relative to other participants in
                        our industry.


                       The refinery operating margin for
                        the three months and year ended
                        December 31, 2015 excludes realized
                        and unrealized gains on commodity
                        swaps of $9,759 and $59,215,
                        respectively. The refinery
                        operating margin for the three
                        months and year ended December 31,
                        2015 also excludes insurance
                        recoveries of $10,868. For the year
                        ended December 31, 2015, $3,941
                        primarily related to inventory
                        adjustments was not included in
                        cost of sales for the Big Spring
                        refinery and the Krotz Springs
                        refinery.


                       The refinery operating margin for
                        the three months and year ended
                        December 31, 2014 excludes realized
                        and unrealized gains on commodity
                        swaps of $14,552 and $4,660,
                        respectively.


    (11)                Refinery direct operating expense is
                        a per barrel measurement calculated
                        by dividing direct operating
                        expenses at our refineries by the
                        applicable refinery's total
                        throughput volumes.


               (12)    We compare our Big Spring refinery's
                        operating margin to the Gulf Coast
                        3/2/1 crack spread. A Gulf Coast
                        3/2/1 crack spread is calculated
                        assuming that three barrels of WTI
                        Cushing crude oil are converted, or
                        cracked, into two barrels of Gulf
                        Coast conventional gasoline and one
                        barrel of Gulf Coast ultra-low
                        sulfur diesel.


                       We compare our Krotz Springs
                        refinery's operating margin to the
                        Gulf Coast 2/1/1 high sulfur diesel
                        crack spread. A Gulf Coast 2/1/1
                        high sulfur diesel crack spread is
                        calculated assuming that two
                        barrels of LLS crude oil are
                        converted into one barrel of Gulf
                        Coast conventional gasoline and one
                        barrel of Gulf Coast high sulfur
                        diesel.


    (13)                The WTI Cushing less WTI Midland
                        spread represents the differential
                        between the average price per
                        barrel of WTI Cushing crude oil and
                        the average price per barrel of WTI
                        Midland crude oil. The WTI Cushing
                        less WTS, or sweet/sour, spread
                        represents the differential between
                        the average price per barrel of WTI
                        Cushing crude oil and the average
                        price per barrel of WTS crude oil.
                        The LLS less WTI Cushing spread
                        represents the differential between
                        the average price per barrel of LLS
                        crude oil and the average price per
                        barrel of WTI Cushing crude oil.
                        The Brent less LLS spread
                        represents the differential between
                        the average price per barrel of
                        Brent crude oil and the average
                        price per barrel of LLS crude oil.
                        The Brent less WTI Cushing spread
                        represents the differential between
                        the average price per barrel of
                        Brent crude oil and the average
                        price per barrel of WTI Cushing
                        crude oil.


    (14)                Total refinery throughput represents
                        the total barrels per day of crude
                        oil and blendstock inputs in the
                        refinery production process.


    (15)                Total refinery production represents
                        the barrels per day of various
                        products produced from processing
                        crude and other refinery feedstocks
                        through the crude units and other
                        conversion units at the refineries.


    (16)                Refinery utilization represents
                        average daily crude oil throughput
                        divided by crude oil capacity,
                        excluding planned periods of
                        downtime for maintenance and
                        turnarounds.


    (17)                Net sales and cost of sales include
                        asphalt purchases sold as part of
                        the supply and offtake arrangement
                        of $0 and $37,409 for the three
                        months ended December 31, 2015 and
                        2014, respectively, and $24,988 and
                        $136,818 for the years ended
                        December 31, 2015 and 2014,
                        respectively. The volumes
                        associated with these sales are
                        excluded from the Key Operating
                        Statistics.


    (18)                Cost of sales includes intersegment
                        purchases of asphalt blends and
                        motor fuels from our refining and
                        marketing segment at prices which
                        approximate wholesale market
                        prices. These intersegment
                        purchases are eliminated through
                        consolidation of our financial
                        statements.


    (19)                Blended asphalt represents base
                        material asphalt that has been
                        blended with other materials
                        necessary to sell the asphalt as a
                        finished product.


    (20)                Non-blended asphalt represents base
                        material asphalt and other
                        components that require additional
                        blending before being sold as a
                        finished product.


               (21)    Asphalt margin is a per ton
                        measurement calculated by dividing
                        the margin between net sales and
                        cost of sales by the total sales
                        volume. Asphalt margins are used in
                        the asphalt industry to measure
                        operating results related to
                        asphalt sales.


                       Asphalt margin for the three months
                        and year ended December 31, 2015
                        excludes a loss of $1,662 and
                        $8,118, respectively, resulting
                        from a price adjustment related to
                        asphalt inventory. This loss is
                        included in the operating income
                        (loss) of the asphalt segment.


               (22)    At December 31, 2015, we had 309
                        retail convenience stores of which
                        298 sold fuel. At December 31,
                        2014, we had 295 retail convenience
                        stores of which 283 sold fuel.


                       The 14 stores acquired in mid-
                        August 2015 have been included in
                        the per site key operating
                        statistics only for the period
                        after acquisition.


    (23)                Retail fuel margin represents the
                        difference between retail fuel
                        sales revenue and the net cost of
                        purchased retail fuel, including
                        transportation costs and associated
                        excise taxes, expressed on a cents-
                        per-gallon basis. Retail fuel
                        margins are frequently used in the
                        retail industry to measure
                        operating results related to retail
                        fuel sales.


    (24)                Retail fuel sales price per gallon
                        represents the average sales price
                        for retail fuels sold through our
                        retail convenience stores.


    (25)                Merchandise margin represents the
                        difference between merchandise
                        sales revenues and the delivered
                        cost of merchandise purchases, net
                        of rebates and commissions,
                        expressed as a percentage of
                        merchandise sales revenues.
                        Merchandise margins, also referred
                        to as in-store margins, are
                        commonly used in the retail
                        industry to measure in-store, or
                        non-fuel, operating results.



    Contacts:                      Stacey Hudson, Investor Relations Manager

                                   Alon USA Energy, Inc.

                                   972-367-3808


                                    Investors: Jack Lascar/Stephanie
                                    Zhadkevich

                                   Dennard § Lascar Associates, LLC

                                   713-529-6600


                                   Media: Blake Lewis

                                   Lewis Public Relations

                                   214-635-3020

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alon-usa-energy-reports-fourth-quarter-and-full-year-2015-results-300225833.html

SOURCE Alon USA Energy, Inc.