DALLAS, May 4, 2016 /PRNewswire/ -- Alon USA Energy, Inc. (NYSE: ALJ) ("Alon") today announced results for the first quarter of 2016. Net loss available to stockholders for the first quarter of 2016 was $(35.5) million, or $(0.51) per share, compared to net income available to stockholders of $26.9 million, or $0.39 per share, for the same period last year. Excluding special items, Alon recorded net loss available to stockholders of $(29.2) million, or $(0.42) per share, for the first quarter of 2016, compared to net income available to stockholders of $20.9 million, or $0.30 per share, for the same period last year.

Paul Eisman, President and CEO, commented, "Our first quarter results were negatively impacted by depressed crack spreads, narrow crude differentials and by planned downtime at our Big Spring refinery, which included completing a reformer regeneration and a catalyst replacement for our diesel hydrotreater unit. The average benchmark crack spreads were approximately $6.50 per barrel lower than the average from the first quarter 2015. It is not unusual for us to experience margin weakness in the first quarter, and we are encouraged by improvements in the benchmark crack spreads going into the second quarter. Demand for gasoline is strong, and distillate demand is improving. We've also seen some improvement in the Midland differentials, which should support improved refinery profitability.

"The Big Spring refinery achieved a refinery operating margin of $7.77 per barrel and direct operating expense of $4.07 per barrel in the first quarter. We expect total throughput at the Big Spring refinery to average approximately 74,000 barrels per day for the second quarter and 73,000 barrels per day for the full year of 2016.

"The Krotz Springs refinery's results were also negatively impacted by weakness in crack spreads and narrow crude differentials. During the first quarter we elected to reduce the crude rate to improve the refinery yield structure and averaged just over 63,000 barrels per day of crude and 71,500 barrels per day of total throughput. In April, we performed maintenance on the fluid catalytic cracking unit at Krotz Springs, which reduced total throughput for the month. Based on the projected margin environment, we expect total throughput at the Krotz Springs refinery to average approximately 64,000 barrels per day for the second quarter and 72,000 barrels per day for the full year of 2016.

"Our retail business was negatively affected by economic conditions in the Permian Basin mostly offset by good performance in our newly constructed and acquired stores. As we move into spring, we see seasonally improved fuel and merchandise demand with resulting improved profitability.

"We were pleased with the performance of our asphalt segment in the first quarter, which is a seasonally weak quarter for asphalt demand. Relative to the first quarter of 2015, our asphalt sales volumes were up 37 percent, and our asphalt margin was $84 per ton. We maintain a positive outlook for this business as we head into the 2016 paving season based on improving demand in our markets and better efficiency within our business.

"In February, production began at AltAir, a renewable fuels project located at our southern California refinery, in which we own a majority interest. AltAir contributed operating income of $7.2 million in the first quarter. Based on current market conditions and operations consistent with our plan, it is our expectation that the operating income of AltAir will substantially offset the operating loss of our California refineries in 2016."

FIRST QUARTER 2016

Special items reduced net loss by $6.3 million for the first quarter of 2016 primarily as a result of an after-tax employee retention expense of $2.9 million, after-tax unrealized losses of $2.1 million associated with commodity swaps and $1.3 million associated with after-tax losses recognized on disposition of assets. Special items reduced net income by $6.0 million for the first quarter of 2015 primarily as a result of after-tax unrealized gains of $13.4 million associated with commodity swaps and $0.4 million associated with after-tax gains recognized on disposition of assets, partially offset by after-tax losses of $7.7 million related to an asphalt inventory adjustment.

The combined total refinery average throughput for the first quarter of 2016 was 138,998 barrels per day ("bpd"), consisting of 67,536 bpd at the Big Spring refinery and 71,462 bpd at the Krotz Springs refinery, compared to a combined total refinery average throughput of 145,229 bpd for the first quarter of 2015, consisting of 72,360 bpd at the Big Spring refinery and 72,869 bpd at the Krotz Springs refinery. The reduced throughput at our Big Spring refinery was the result of planned downtime to complete a reformer regeneration and catalyst replacement for our diesel hydrotreater unit in the beginning of the first quarter of 2016.

Refinery operating margin at the Big Spring refinery was $7.77 per barrel for the first quarter of 2016 compared to $13.80 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 3/2/1 crack spread and a narrowing of both the WTI Cushing to WTI Midland and the WTI Cushing to WTS spreads, partially offset by the cost of crude benefit from the market moving further into contango in 2016.

Refinery operating margin at the Krotz Springs refinery was $1.59 per barrel for the first quarter of 2016 compared to $9.52 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 2/1/1 high sulfur diesel crack spread and a narrowing of both the WTI Cushing to WTI Midland and the LLS to WTI Cushing spreads, partially offset by the cost of crude benefit from the market moving further into contango in 2016.

The average Gulf Coast 3/2/1 crack spread was $11.24 per barrel for the first quarter of 2016 compared to $17.74 per barrel for the same period in 2015. The average Gulf Coast 2/1/1 high sulfur diesel crack spread was $6.74 per barrel for the first quarter of 2016 compared to $13.41 per barrel for the same period in 2015.

The average WTI Cushing to WTI Midland spread for the first quarter of 2016 was $(0.13) per barrel compared to $1.95 per barrel for the same period in 2015. The average WTI Cushing to WTS spread for the first quarter of 2016 was $(0.10) per barrel compared to $1.76 per barrel for the same period in 2015. The average Brent to WTI Cushing spread for the first quarter of 2016 was $0.49 per barrel compared to $5.44 per barrel for the same period in 2015. The average LLS to WTI Cushing spread for the first quarter of 2016 was $1.60 per barrel compared to $2.64 per barrel for the same period in 2015. The average Brent to LLS spread for the first quarter of 2016 was $(0.89) per barrel compared to $0.84 per barrel for the same period in 2015.

The contango environment in the first quarter of 2016 created an average cost of crude benefit of $1.83 per barrel compared to an average cost of crude benefit of $0.65 per barrel for the same period in 2015.

Asphalt margins for the first quarter of 2016 were $84.16 per ton compared to $84.76 per ton for the same period in 2015. On a cash basis (i.e., excluding inventory effects), asphalt margins in the first quarter of 2016 were $91.12 per ton compared to $115.05 per ton in the first quarter of 2015.

Retail fuel margins decreased to 19.9 cents per gallon in the first quarter of 2016 from 23.6 cents per gallon in the first quarter of 2015. Retail fuel sales volume increased to 50.0 million gallons in the first quarter of 2016 from 46.1 million gallons in the first quarter of 2015. Merchandise margins decreased to 31.5% in the first quarter of 2016 from 33.2% in the first quarter of 2015. Merchandise sales increased to $77.8 million in the first quarter of 2016 from $76.1 million in the first quarter of 2015.

Alon also announced today that its Board of Directors has declared the regular quarterly cash dividend of $0.15 per share. The dividend is payable on June 6, 2016 to stockholders of record at the close of business on May 19, 2016.

CONFERENCE CALL

Alon has scheduled a conference call, which will be broadcast live over the Internet on Thursday, May 5, 2016, at 11:30 a.m. Eastern Time (10:30 a.m. Central Time), to discuss the first quarter 2016 financial results. To access the call, please dial 877-407-0672, or 412-902-0003 for international callers, and ask for the Alon USA Energy call at least 10 minutes prior to the start time. Investors may also listen to the conference live by logging on to the Alon investor relations website, http://ir.alonusa.com. A telephonic replay of the conference call will be available through May 19, 2016 and may be accessed by calling 877-660-6853, or 201-612-7415 for international callers, and using the passcode 13634020#. A webcast archive will also be available at http://ir.alonusa.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard § Lascar Associates at 713-529-6600 or email dwashburn@dennardlascar.com.

Alon USA Energy, Inc., headquartered in Dallas, Texas, is an independent refiner and marketer of petroleum products, operating primarily in the South Central, Southwestern and Western regions of the United States. Alon owns 100% of the general partner and 81.6% of the limited partner interests in Alon USA Partners, LP (NYSE: ALDW), which owns a crude oil refinery in Big Spring, Texas, with a crude oil throughput capacity of 73,000 barrels per day and an integrated wholesale marketing business. In addition, Alon directly owns a crude oil refinery in Krotz Springs, Louisiana, with a crude oil throughput capacity of 74,000 barrels per day. Alon also owns crude oil refineries in California, which have not processed crude oil since 2012. Alon is a leading marketer of asphalt, which it distributes primarily through asphalt terminals located predominately in the Southwestern and Western United States. Alon is the largest 7-Eleven licensee in the United States and operates approximately 300 convenience stores which also market motor fuels in Central and West Texas and New Mexico.

Any statements in this press release that are not statements of historical fact are forward-looking statements. Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Some of these expectations may be based upon assumptions or judgments that prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our financial condition, results of operations and cash flows. Additional information regarding these and other risks is contained in our filings with the Securities and Exchange Commission.

This press release does not constitute an offer to sell or the solicitation of offers to buy any security and shall not constitute an offer, solicitation or sale of any security in any jurisdiction in which such offer, solicitation or sale would be unlawful.



    Contacts:                     Stacey Morris, Investor
                                  Relations Manager

                                 Alon USA Energy, Inc.

                                 972-367-3808


                                 Investors: Jack Lascar

                                  Dennard § Lascar Associates,
                                  LLC

                                 713-529-6600


                                 
    Media: Blake Lewis
                                 Lewis Public Relations
                                 214-635-3020

- Tables to follow -



                                  ALON USA ENERGY, INC. AND SUBSIDIARIES CONSOLIDATED

                                                    EARNINGS RELEASE



    RESULTS
     OF
     OPERATIONS
     -
     FINANCIAL
     DATA                                              For the Three Months Ended

    (ALL INFORMATION IN THIS PRESS RELEASE EXCEPT
     FOR BALANCE SHEET DATA AS OF DECEMBER 31,
     2015, IS UNAUDITED)

                                                               March 31,
                                                               ---------

                                                     2016                               2015
                                                     ----                               ----

                                                (dollars in thousands, except per share
                                                                  data)

    STATEMENTS OF OPERATIONS
     DATA:

    Net
     sales
     (1)                                                    $849,973                           $1,103,240

    Operating costs and
     expenses:

    Cost of
     sales                                        735,144                              894,488

    Direct
     operating
     expenses                                      68,617                               64,205

     Selling,
     general
     and
     administrative
     expenses
     (2)                                          48,701                               45,596

     Depreciation
     and
     amortization
     (3)                                          34,862                               31,962
                                                   ------                               ------

    Total
     operating
     costs
     and
     expenses                                     887,324                            1,036,251
                                                  -------                            ---------

    Gain
     (loss)
     on
     disposition
     of
     assets                                       (2,088)                                 572
                                                   ------                                  ---

     Operating
     income
     (loss)                                      (39,439)                              67,561

     Interest
     expense                                     (18,307)                            (21,037)

    Equity
     earnings
     (losses)
     of
     investees                                        378                                (554)

    Other
     income,
     net                                               72                                   46
                                                      ---                                  ---

    Income
     (loss)
     before
     income
     tax
     expense
     (benefit)                                   (57,296)                              46,016

    Income
     tax
     expense
     (benefit)                                   (21,236)                              11,961
                                                  -------                               ------

    Net
     income
     (loss)                                      (36,060)                              34,055

    Net
     income
     (loss)
     attributable
     to
     non-
     controlling
     interest                                       (523)                               7,116

    Net
     income
     (loss)
     available
     to
     stockholders                                           $(35,537)                             $26,939
                                                             ========                              =======

     Earnings
     (loss)
     per
     share,
     basic                                                    $(0.51)                               $0.39
                                                               ======                                =====

     Weighted
     average
     shares
     outstanding,
     basic
     (in
     thousands)                                    70,143                               69,485
                                                   ======                               ======

     Earnings
     (loss)
     per
     share,
     diluted                                                  $(0.51)                               $0.38
                                                               ======                                =====

     Weighted
     average
     shares
     outstanding,
     diluted
     (in
     thousands)                                    70,143                               71,142
                                                   ======                               ======

    Cash
     dividends
     per
     share                                                      $0.15                                $0.10
                                                                =====                                =====

    CASH FLOW DATA:

    Net cash provided by
     (used in):

     Operating
     activities                                             $(29,351)                           $(19,221)

     Investing
     activities                                  (47,017)                            (11,613)

     Financing
     activities                                    35,624                                6,338

    OTHER DATA:

     Adjusted
     net
     income
     (loss)
     available
     to
     stockholders
     (4)                                                   $(29,233)                             $20,910

     Adjusted
     earnings
     (loss)
     per
     share
     (4)                                                     $(0.42)                               $0.30

     Adjusted
     EBITDA
     (5)                                                      $1,294                              $80,040

    Capital
     expenditures
     (6)                                          23,446                               10,749

    Capital
     expenditures
     for
     turnarounds
     and
     catalysts                                     16,610                                2,333




                                               March 31,                   December 31,
                                                     2016                               2015
                                                     ----                               ----

    BALANCE
     SHEET
     DATA
     (end of
     period):                                            (dollars in thousands)

    Cash
     and
     cash
     equivalents                                             $193,383                             $234,127

    Working
     capital                                       45,323                               78,694

    Total
     assets                                     2,213,210                            2,176,138

    Total
     debt                                         554,062                              555,962

    Total
     debt
     less
     cash
     and
     cash
     equivalents                                  360,679                              321,835

    Total
     equity                                       659,499                              664,160



    REFINING AND MARKETING
     SEGMENT

                                                       For the Three Months Ended

                                                               March 31,
                                                               ---------

                                                     2016                               2015
                                                     ----                               ----

                                                (dollars in thousands, except per barrel
                                                      data and pricing statistics)

    STATEMENTS OF OPERATIONS
     DATA:

    Net
     sales
     (7)                                                    $696,613                             $959,492

    Operating costs and
     expenses:

    Cost of
     sales                                        626,036                              783,391

    Direct
     operating
     expenses                                      62,793                               56,326

     Selling,
     general
     and
     administrative
     expenses                                      18,275                               17,339

     Depreciation
     and
     amortization                                  29,784                               27,311
                                                   ------                               ------

    Total
     operating
     costs
     and
     expenses                                     736,888                              884,367

    Gain
     (loss)
     on
     disposition
     of
     assets                                       (2,088)                                 522

     Operating
     income
     (loss)                                                 $(42,363)                             $75,647
                                                             ========                              =======

    KEY OPERATING
     STATISTICS:

    Per barrel of
     throughput:

     Refinery
     operating
     margin
     - Big
     Spring
     (8)                                                       $7.77                               $13.80

     Refinery
     operating
     margin
     -
     Krotz
     Springs
     (8)                                            1.59                                 9.52

     Refinery
     direct
     operating
     expense
     - Big
     Spring
     (9)                                            4.07                                 3.60

     Refinery
     direct
     operating
     expense
     -
     Krotz
     Springs
     (9)                                            3.83                                 3.80

    Capital
     expenditures                                             $18,559                               $4,406

    Capital
     expenditures
     for
     turnarounds
     and
     catalysts                                     16,610                                2,333

    PRICING STATISTICS:

    Crack spreads (3/2/1)
     (per barrel):

    Gulf
     Coast
     (10)                                                     $11.24                               $17.74

    Crack spreads (2/1/1)
     (per barrel):

    Gulf
     Coast
     high
     sulfur
     diesel
     (10)                                                      $6.74                               $13.41

    WTI
     Cushing
     crude
     oil
     (per
     barrel)                                                   $33.30                               $48.48

    Crude oil differentials
     (per barrel):

    WTI
     Cushing
     less
     WTI
     Midland
     (11)                                                    $(0.13)                               $1.95

    WTI
     Cushing
     less
     WTS
     (11)                                         (0.10)                                1.76

    LLS
     less
     WTI
     Cushing
     (11)                                           1.60                                 2.64

    Brent
     less
     LLS
     (11)                                         (0.89)                                0.84

    Brent
     less
     WTI
     Cushing
     (11)                                           0.49                                 5.44

    Product prices (dollars
     per gallon):

    Gulf
     Coast
     unleaded
     gasoline                                                   $1.07                                $1.52

    Gulf
     Coast
     ultra-
     low
     sulfur
     diesel                                          1.03                                 1.69

    Gulf
     Coast
     high
     sulfur
     diesel                                          0.91                                 1.55

    Natural
     gas
     (per
     MMBtu)                                          1.98                                 2.81





    THROUGHPUT AND
     PRODUCTION
     DATA:                              For the Three Months Ended

    BIG SPRING REFINERY

                                           March 31,
                                           ---------

                                            2016                       2015
                                            ----                       ----

                               bpd             %                   bpd      %

    Refinery throughput:

    WTS crude                 36,554                      54.1              44,865       62.0

    WTI crude                 27,760                      41.1              24,137       33.4

    Blendstocks                3,222                       4.8               3,358        4.6
                               -----                       ---               -----        ---

    Total refinery
     throughput (12)          67,536                     100.0              72,360      100.0
                              ======                     =====              ======      =====

    Refinery production:

    Gasoline                  34,100                      50.5              36,192       49.7

    Diesel/jet                22,682                      33.6              26,086       35.9

    Asphalt                    3,148                       4.6               3,278        4.5

    Petrochemicals             3,617                       5.3               4,810        6.6

    Other                      4,027                       6.0               2,394        3.3
                               -----                       ---               -----        ---

    Total refinery
     production (13)          67,574                     100.0              72,760      100.0
                              ======                     =====              ======      =====

    Refinery utilization (14)               93.2%                                 94.5%



    THROUGHPUT AND
     PRODUCTION
     DATA:                           For the Three Months Ended

    KROTZ SPRINGS REFINERY

                                     March 31,
                                     ---------

                                            2016                       2015
                                            ----                       ----

                               bpd             %                   bpd      %

    Refinery throughput:

    WTI crude                 13,797                      19.3              30,353       41.7

    Gulf Coast sweet
     crude                    49,350                      69.1              37,038       50.8

    Blendstocks                8,315                      11.6               5,478        7.5
                               -----                      ----               -----        ---

    Total refinery
     throughput (12)          71,462                     100.0              72,869      100.0
                              ======                     =====              ======      =====

    Refinery production:

    Gasoline                  36,274                      49.7              34,527       46.3

    Diesel/jet                26,989                      37.0              30,690       41.2

    Heavy Oils                 1,534                       2.1               1,334        1.8

    Other                      8,157                      11.2               7,995       10.7
                               -----                      ----               -----       ----

    Total refinery
     production (13)          72,954                     100.0              74,546      100.0
                              ======                     =====              ======      =====

    Refinery utilization (14)               85.3%                                 91.1%





    ASPHALT SEGMENT

                                             For the Three Months Ended

                                                     March 31,
                                                     ---------

                                        2016                       2015
                                        ----                       ----

                                     (dollars in thousands, except per ton
                                                      data)

    STATEMENTS OF OPERATIONS
     DATA:

    Net sales
     (15)                                       $53,499                               $50,652

    Operating costs and
     expenses:

    Cost of
     sales
     (15)
     (16)                            43,865                                 54,283

    Direct
     operating
     expenses                          5,824                                  7,879

    Selling,
     general
     and
     administrative
     expenses                          3,198                                  1,776

     Depreciation
     and
     amortization                      1,260                                  1,145
                                       -----                                  -----

    Total
     operating
     costs
     and
     expenses                         54,147                                 65,083
                                      ------                                 ------

    Operating
     loss (19)                                    $(648)                            $(14,431)
                                                   =====                              ========

    KEY OPERATING STATISTICS:

    Blended
     asphalt
     sales
     volume
     (tons in
     thousands)
     (17)                                85                                     65

    Non-
     blended
     asphalt
     sales
     volume
     (tons in
     thousands)
     (18)                                29                                     18

    Blended
     asphalt
     sales
     price
     per ton
     (17)                                       $413.78                               $487.68

    Non-
     blended
     asphalt
     sales
     price
     per ton
     (18)                            145.17                                 390.83

    Asphalt
     margin
     per ton
     (19)                             84.16                                  84.76

    Capital
     expenditures                                   $740                                $1,406



    RETAIL SEGMENT

                                           For the Three Months Ended

                                                   March 31,
                                                   ---------

                                        2016                       2015
                                        ----                       ----

                                   (dollars in thousands, except per gallon
                                                      data)

    STATEMENTS OF OPERATIONS DATA:

    Net sales
     (1)                                       $162,971                              $175,985

    Operating costs and expenses:

    Cost of
     sales
     (16)                           128,353                                139,703

    Selling,
     general
     and
     administrative
     expenses                         27,037                                 26,305

     Depreciation
     and
     amortization                      3,399                                  3,037
                                       -----                                  -----

    Total
     operating
     costs
     and
     expenses                        158,789                                169,045
                                     -------                                -------

    Gain on
     disposition
     of
     assets                                -                                    50
                                         ---                                   ---

    Operating
     income                                       $4,182                                $6,990
                                                  ======                                ======

    KEY OPERATING STATISTICS:

    Number of
     stores
     (end of
     period)
     (20)                               309                                    293

    Retail
     fuel
     sales
     (thousands
     of
     gallons)                         50,005                                 46,095

    Retail
     fuel
     sales
     (thousands
     of
     gallons
     per site
     per
     month)
     (20)                                56                                     54

    Retail
     fuel
     margin
     (cents
     per
     gallon)
     (21)                              19.9                                   23.6

    Retail
     fuel
     sales
     price
     (dollars
     per
     gallon)
     (22)                                         $1.70                                 $2.16

     Merchandise
     sales                                       $77,825                               $76,102

     Merchandise
     sales
     (per
     site per
     month)
     (20)                                           $84                                   $87

     Merchandise
     margin
     (23)                             31.5%                                 33.2%

    Capital
     expenditures                                 $2,711                                $3,316


    (1)              Includes excise taxes on sales by
                     the retail segment of $19,525 and
                     $18,056 for the three months
                     ended March 31, 2016 and 2015,
                     respectively.


    (2)              Includes corporate headquarters
                     selling, general and
                     administrative expenses of $191
                     and $176 for the three months
                     ended March 31, 2016 and 2015,
                     respectively, which are not
                     allocated to our three operating
                     segments.


    (3)              Includes corporate depreciation
                     and amortization of $419 and $469
                     for the three months ended March
                     31, 2016 and 2015, respectively,
                     which are not allocated to our
                     three operating segments.


    (4)              The following table provides a
                     reconciliation of net income
                     (loss) available to stockholders
                     under United States generally
                     accepted accounting principles
                     ("GAAP") to adjusted net income
                     (loss) available to stockholders
                     utilized in determining adjusted
                     earnings (loss) per share,
                     excluding after-tax employee
                     retention expense, after-tax
                     loss on asphalt inventory
                     adjustment, after-tax unrealized
                     (gains) losses on commodity swaps
                     and after-tax (gain) loss on
                     disposition of assets. Adjusted
                     net income (loss) available to
                     stockholders is not a recognized
                     measurement under GAAP; however,
                     the amounts included in adjusted
                     net income (loss) available to
                     stockholders are derived from
                     amounts included in our
                     consolidated financial
                     statements. Our management
                     believes that the presentation of
                     adjusted net income (loss)
                     available to stockholders and
                     adjusted earnings (loss) per
                     share, excluding these items, is
                     useful to investors because it
                     provides a more meaningful
                     measurement for evaluation of our
                     Company's operating results.




                                      For the Three Months Ended

                                               March 31,
                                               ---------

                                        2016                     2015
                                        ----                     ----

                                      (dollars in thousands)

     Net income (loss) available to
     stockholders                              $(35,537)                       $26,939

     Plus: Employee retention
     expense, net of tax               2,927                                 -

     Plus: Loss on asphalt inventory
     adjustment, net of tax                -                            7,739

     Less: Unrealized (gains) losses
     on commodity swaps, net of tax    2,076                          (13,353)

     Less: (Gain) loss on disposition
     of assets, net of tax             1,301                             (415)
                                       -----                              ----

     Adjusted net income (loss)
     available to stockholders                 $(29,233)                       $20,910
                                                ========                        =======

     Adjusted earnings (loss) per
     share *                                     $(0.42)                         $0.30
                                                  ======                          =====


                      *                    Adjusted
                                            earnings
                                            (loss) per
                                            share
                                            includes the
                                            effects of
                                            dividends on
                                            preferred
                                            stock on
                                            adjusted net
                                            income
                                            (loss)
                                            available to
                                            stockholders
                                            necessary to
                                            calculate
                                            earnings per
                                            share.


                (5)    Adjusted EBITDA
                        represents
                        earnings before
                        net income
                        (loss)
                        attributable to
                        non-controlling
                        interest, income
                        tax expense
                        (benefit),
                        interest
                        expense,
                        depreciation and
                        amortization,
                        (gain) loss on
                        disposition of
                        assets and
                        unrealized
                        (gains) losses
                        on commodity
                        swaps. Adjusted
                        EBITDA is not a
                        recognized
                        measurement
                        under GAAP;
                        however, the
                        amounts included
                        in Adjusted
                        EBITDA are
                        derived from
                        amounts included
                        in our
                        consolidated
                        financial
                        statements. Our
                        management
                        believes that
                        the presentation
                        of Adjusted
                        EBITDA is useful
                        to investors
                        because it is
                        frequently used
                        by securities
                        analysts,
                        investors, and
                        other interested
                        parties in the
                        evaluation of
                        companies in our
                        industry. In
                        addition, our
                        management
                        believes that
                        Adjusted EBITDA
                        is useful in
                        evaluating our
                        operating
                        performance
                        compared to that
                        of other
                        companies in our
                        industry because
                        the calculation
                        of Adjusted
                        EBITDA generally
                        eliminates the
                        effects of net
                        income (loss)
                        attributable to
                        non-controlling
                        interest, income
                        tax expense
                        (benefit),
                        interest
                        expense, (gain)
                        loss on
                        disposition of
                        assets,
                        unrealized
                        (gains) losses
                        on commodity
                        swaps and the
                        accounting
                        effects of
                        capital
                        expenditures and
                        acquisitions,
                        items that may
                        vary for
                        different
                        companies for
                        reasons
                        unrelated to
                        overall
                        operating
                        performance.


                       Adjusted EBITDA
                        has limitations
                        as an analytical
                        tool, and you
                        should not
                        consider it in
                        isolation, or as
                        a substitute for
                        analysis of our
                        results as
                        reported under
                        GAAP. Some of
                        these
                        limitations are:


                      --                    Adjusted EBITDA does not reflect
                                            our cash expenditures or future
                                            requirements for capital
                                            expenditures or contractual
                                            commitments;

                      --                    Adjusted EBITDA does not reflect
                                            the interest expense or the cash
                                            requirements necessary to
                                            service interest or principal
                                            payments on our debt;

                      --                    Adjusted EBITDA does not reflect
                                            the prior claim that non-
                                            controlling interest have on the
                                            income generated by non-wholly-
                                            owned subsidiaries;

                       --                    Adjusted EBITDA does not reflect
                                            changes in or cash requirements
                                            for our working capital needs;
                                            and

                      --                    Our calculation of Adjusted
                                            EBITDA may differ from EBITDA
                                            calculations of other companies
                                            in our industry, limiting its
                                            usefulness as a comparative
                                            measure.




                       Because of these
                        limitations,
                        Adjusted EBITDA
                        should not be
                        considered a
                        measure of
                        discretionary
                        cash available
                        to us to invest
                        in the growth of
                        our business. We
                        compensate for
                        these
                        limitations by
                        relying
                        primarily on our
                        GAAP results and
                        using Adjusted
                        EBITDA only
                        supplementally.


                       The following
                        table reconciles
                        net income
                        (loss) available
                        to stockholders
                        to Adjusted
                        EBITDA for the
                        three months
                        ended March 31,
                        2016 and 2015:




                                            For the Three Months Ended

                                                     March 31,
                                                     ---------

                                            2016                            2015
                                            ----                            ----

                                            (dollars in thousands)

      Net income (loss) available to
      stockholders                                                $(35,537)               $26,939

      Net income (loss) attributable to
      non-controlling interest             (523)                                   7,116

     Income tax expense (benefit)       (21,236)                                  11,961

     Interest expense                     18,307                                   21,037

     Depreciation and amortization        34,862                                   31,962

      (Gain) loss on disposition of
      assets                               2,088                                    (572)

      Unrealized (gains) losses on
      commodity swaps                      3,333                                 (18,403)

     Adjusted EBITDA                                                 $1,294                $80,040
                                                                     ======                =======




                       Adjusted EBITDA does not exclude a
                        loss of $10,666 for the three
                        months ended March 31, 2015
                        resulting from a price adjustment
                        related to asphalt inventory.


    (6)                 Includes corporate capital
                        expenditures of $1,436 and $1,621
                        for the three months ended March
                        31, 2016 and 2015, respectively,
                        which are not allocated to our
                        three operating segments.


    (7)                 Net sales include intersegment
                        sales to our asphalt and retail
                        segments at prices which
                        approximate wholesale market
                        prices. These intersegment sales
                        are eliminated through
                        consolidation of our financial
                        statements.


    (8)                 Refinery operating margin is a per
                        barrel measurement calculated by
                        dividing the margin between net
                        sales and cost of sales
                        (exclusive of certain
                        adjustments) attributable to each
                        refinery by the refinery's
                        throughput volumes. Industry-
                        wide refining results are driven
                        and measured by the margins
                        between refined product prices
                        and the prices for crude oil,
                        which are referred to as crack
                        spreads. We compare our refinery
                        operating margins to these crack
                        spreads to assess our operating
                        performance relative to other
                        participants in our industry.


                       The refinery operating margin for
                        the three months ended March 31,
                        2016 excludes realized and
                        unrealized gains on commodity
                        swaps of $366.


                       The refinery operating margin for
                        the three months ended March 31,
                        2015 excludes realized and
                        unrealized gains on commodity
                        swaps of $29,843, as well as a
                        loss of $9,035 related
                        substantially to inventory
                        adjustments, which was not
                        included in cost of sales for the
                        Big Spring refinery and the Krotz
                        Springs refinery.


    (9)                 Refinery direct operating expense
                        is a per barrel measurement
                        calculated by dividing direct
                        operating expenses at our
                        refineries by the applicable
                        refinery's total throughput
                        volumes.


    (10)                We compare our Big Spring
                        refinery's operating margin to
                        the Gulf Coast 3/2/1 crack
                        spread. A Gulf Coast 3/2/1 crack
                        spread is calculated assuming
                        that three barrels of WTI Cushing
                        crude oil are converted, or
                        cracked, into two barrels of Gulf
                        Coast conventional gasoline and
                        one barrel of Gulf Coast ultra-
                        low sulfur diesel.


                       We compare our Krotz Springs
                        refinery's operating margin to
                        the Gulf Coast 2/1/1 high sulfur
                        diesel crack spread. A Gulf Coast
                        2/1/1 high sulfur diesel crack
                        spread is calculated assuming
                        that two barrels of LLS crude oil
                        are converted into one barrel of
                        Gulf Coast conventional gasoline
                        and one barrel of Gulf Coast high
                        sulfur diesel.


    (11)                The WTI Cushing less WTI Midland
                        spread represents the
                        differential between the average
                        price per barrel of WTI Cushing
                        crude oil and the average price
                        per barrel of WTI Midland crude
                        oil. The WTI Cushing less WTS, or
                        sweet/sour, spread represents
                        the differential between the
                        average price per barrel of WTI
                        Cushing crude oil and the average
                        price per barrel of WTS crude
                        oil. The LLS less WTI Cushing
                        spread represents the
                        differential between the average
                        price per barrel of LLS crude oil
                        and the average price per barrel
                        of WTI Cushing crude oil. The
                        Brent less LLS spread represents
                        the differential between the
                        average price per barrel of Brent
                        crude oil and the average price
                        per barrel of LLS crude oil. The
                        Brent less WTI Cushing spread
                        represents the differential
                        between the average price per
                        barrel of Brent crude oil and the
                        average price per barrel of WTI
                        Cushing crude oil.


    (12)                Total refinery throughput
                        represents the total barrels per
                        day of crude oil and blendstock
                        inputs in the refinery production
                        process.


    (13)                Total refinery production
                        represents the barrels per day of
                        various products produced from
                        processing crude and other
                        refinery feedstocks through the
                        crude units and other conversion
                        units at the refineries.


    (14)                Refinery utilization represents
                        average daily crude oil
                        throughput divided by crude oil
                        capacity, excluding planned
                        periods of downtime for
                        maintenance and turnarounds.


    (15)                Net sales and cost of sales
                        include asphalt purchases sold as
                        part of a supply and offtake
                        arrangement of $14,118 and
                        $11,918 for the three months
                        ended March 31, 2016 and 2015,
                        respectively. The volumes
                        associated with these sales are
                        excluded from the Key Operating
                        Statistics.


    (16)                Cost of sales includes
                        intersegment purchases of asphalt
                        blends and motor fuels from our
                        refining and marketing segment at
                        prices which approximate
                        wholesale market prices. These
                        intersegment purchases are
                        eliminated through consolidation
                        of our financial statements.


    (17)                Blended asphalt represents base
                        material asphalt that has been
                        blended with other materials
                        necessary to sell the asphalt as
                        a finished product.


    (18)                Non-blended asphalt represents
                        base material asphalt and other
                        components that require
                        additional blending before being
                        sold as a finished product.


    (19)                Asphalt margin is a per ton
                        measurement calculated by
                        dividing the margin between net
                        sales and cost of sales by the
                        total sales volume. Asphalt
                        margins are used in the asphalt
                        industry to measure operating
                        results related to asphalt sales.


                       Asphalt margin for the three
                        months ended March 31, 2015
                        excludes a loss of $10,666
                        resulting from a price adjustment
                        related to asphalt inventory.
                        This loss is included in
                        operating loss above.


    (20)                At March 31, 2016, we had 309
                        retail convenience stores of
                        which 298 sold fuel. At March 31,
                        2015, we had 293 retail
                        convenience stores of which 282
                        sold fuel.


                       The 14 retail convenience stores
                        acquired in August 2015 have been
                        included in the per site key
                        operating statistics only for the
                        period after acquisition.


    (21)                Retail fuel margin represents the
                        difference between retail fuel
                        sales revenue and the net cost of
                        purchased retail fuel, including
                        transportation costs and
                        associated excise taxes,
                        expressed on a cents-per-gallon
                        basis. Retail fuel margins are
                        frequently used in the retail
                        industry to measure operating
                        results related to retail fuel
                        sales.


    (22)                Retail fuel sales price per gallon
                        represents the average sales
                        price for retail fuels sold
                        through our retail convenience
                        stores.


    (23)                Merchandise margin represents the
                        difference between merchandise
                        sales revenues and the delivered
                        cost of merchandise purchases,
                        net of rebates and commissions,
                        expressed as a percentage of
                        merchandise sales revenues.
                        Merchandise margins, also
                        referred to as in-store margins,
                        are commonly used in the retail
                        industry to measure in-store, or
                        non-fuel, operating results.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alon-usa-energy-inc-reports-first-quarter-2016-results-300263225.html

SOURCE Alon USA Energy, Inc.