DALLAS, July 28, 2016 /PRNewswire/ -- Alon USA Energy, Inc. (NYSE: ALJ) ("Alon") today announced results for the second quarter of 2016. Net loss available to stockholders for the second quarter of 2016 was $(20.4) million, or $(0.29) per share, compared to net income available to stockholders of $36.4 million, or $0.52 per share, for the same period last year. Excluding special items, Alon recorded net loss available to stockholders of $(14.9) million, or $(0.21) per share, for the second quarter of 2016, compared to net income available to stockholders of $46.4 million, or $0.67 per share, for the same period last year.

Net loss available to stockholders for the first half of 2016 was $(55.9) million, or $(0.80) per share, compared to net income available to stockholders of $63.3 million, or $0.91 per share, for the same period last year. Excluding special items, Alon recorded net loss available to stockholders of $(44.2) million, or $(0.63) per share, for the first half of 2016, compared to net income available to stockholders of $68.0 million, or $0.98 per share, for the same period last year.

Paul Eisman, President and CEO, commented, "The refining environment in the second quarter of 2016 remained challenging as crack spreads were pressured by high product inventories. The average Gulf Coast 3-2-1 benchmark crack spread for the second quarter of 2016 was approximately $6.50 per barrel lower than the average for the same period last year. We continue to optimize our operations and control our costs in this difficult environment.

"As previously discussed, the Big Spring refinery's second quarter results were negatively impacted by a power outage in late May. We estimate the lost opportunity cost and maintenance cost associated with the power outage negatively impacted Alon's operating income by approximately $10 million. Big Spring's refinery operating margin of $8.53 per barrel was negatively impacted by approximately $1.30 per barrel due to the unplanned downtime during the quarter. Despite the interruption to normal operations, the refinery achieved low operating costs of $3.59 per barrel. We expect to perform maintenance on the Big Spring refinery's reformer in August. As a result, we expect total throughput at the Big Spring refinery to average approximately 69,000 barrels per day for the third quarter and 70,000 barrels per day for the full year of 2016.

"The Krotz Springs refinery's results were negatively impacted by weakness in crack spreads, a larger premium in LLS crude relative to Brent crude and maintenance performed on the fluid catalytic cracking unit in the first half of April, which was previously discussed. We estimate the downtime associated with this maintenance work negatively impacted Krotz Springs' refinery operating margin by approximately $0.86 per barrel and Alon's operating income by approximately $5 million. Based on the projected margin environment, we expect total throughput at the Krotz Springs refinery to average approximately 63,000 barrels per day for the third quarter and 66,000 barrels per day for the full year of 2016.

"Our asphalt business performed very well in the second quarter with the onset of paving season. Relative to the second quarter of 2015, our asphalt sales volumes were up 43 percent, and our asphalt margin was up by 6 percent to $107 per ton. This business is benefiting from a stronger demand environment, as well as operational improvements implemented over recent quarters.

"Our retail results were negatively impacted by headwinds in the Permian Basin. However, we believe we are positioned well to benefit as the markets in which we operate improve and are expecting greater profitability in the second half of the year.

"The results of the AltAir renewable fuels project in California were negatively impacted by an increase in the price of feedstock costs (tallow) relative to the first quarter of 2016. A test run of soybean oil was successfully completed in late June, validating the feedstock flexibility of the unit."

SECOND QUARTER 2016

Special items increased net loss by $5.5 million for the second quarter of 2016 primarily as a result of employee retention expense of $2.0 million, losses of $2.0 million associated with an asphalt inventory adjustment and unrealized losses of $3.8 million associated with commodity swaps, before income tax and non-controlling interest impacts of $2.4 million. Special items reduced net income by $9.9 million for the second quarter of 2015 primarily as a result of employee retention expense of $1.3 million, losses of $3.3 million related to an asphalt inventory adjustment and unrealized losses of $10.5 million associated with commodity swaps, before income tax and non-controlling interest impacts of $5.2 million.

The combined total refinery average throughput for the second quarter of 2016 was 133,413 barrels per day ("bpd"), consisting of 71,153 bpd at the Big Spring refinery and 62,260 bpd at the Krotz Springs refinery, compared to a combined total refinery average throughput of 152,092 bpd for the second quarter of 2015, consisting of 75,491 bpd at the Big Spring refinery and 76,601 bpd at the Krotz Springs refinery. The reduced throughput at our Big Spring refinery was the result of unplanned downtime during the second quarter of 2016 due to a power outage caused by inclement weather, which affected multiple units. During the second quarter of 2016, we performed maintenance on the fluid catalytic cracking unit at the Krotz Springs refinery, which reduced total throughput for the quarter.

Refinery operating margin at the Big Spring refinery was $8.53 per barrel for the second quarter of 2016 compared to $17.22 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 3/2/1 crack spread, a narrowing of the WTI Cushing to WTI Midland spread, a reduced cost of crude benefit from the contango market in 2016 and the unplanned refinery downtime discussed above, partially offset by a widening of the WTI Cushing to WTS spread.

Refinery operating margin at the Krotz Springs refinery was $3.96 per barrel for the second quarter of 2016 compared to $7.95 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 2/1/1 high sulfur diesel crack spread, a narrowing of both the WTI Cushing to WTI Midland and the LLS to WTI Cushing spreads, the premium in LLS compared to Brent, the refinery downtime discussed above and a reduced cost of crude benefit from the contango market in 2016.

The average Gulf Coast 3/2/1 crack spread was $13.16 per barrel for the second quarter of 2016 compared to $19.71 per barrel for the same period in 2015. The average Gulf Coast 2/1/1 high sulfur diesel crack spread was $7.92 per barrel for the second quarter of 2016 compared to $10.21 per barrel for the same period in 2015.

The average WTI Cushing to WTI Midland spread for the second quarter of 2016 was $0.17 per barrel compared to $0.60 per barrel for the same period in 2015. The average WTI Cushing to WTS spread for the second quarter of 2016 was $0.75 per barrel compared to $(0.21) per barrel for the same period in 2015. The average Brent to WTI Cushing spread for the second quarter of 2016 was $(0.18) per barrel compared to $3.66 per barrel for the same period in 2015. The average LLS to WTI Cushing spread for the second quarter of 2016 was $2.04 per barrel compared to $6.28 per barrel for the same period in 2015. The average Brent to LLS spread for the second quarter of 2016 was $(1.64) per barrel compared to $0.32 per barrel for the same period in 2015.

The contango environment in the second quarter of 2016 created an average cost of crude benefit of $1.49 per barrel compared to an average cost of crude benefit of $1.90 per barrel for the same period in 2015.

Asphalt margins for the second quarter of 2016 were $106.90 per ton compared to $100.92 per ton for the same period in 2015. On a cash basis (i.e., excluding inventory effects), asphalt margins in the second quarter of 2016 were $105.55 per ton compared to $99.51 per ton in the second quarter of 2015.

Retail fuel margins increased to 20.8 cents per gallon in the second quarter of 2016 from 20.3 cents per gallon in the second quarter of 2015. Retail fuel sales volume increased to 50.9 million gallons in the second quarter of 2016 from 49.5 million gallons in the second quarter of 2015. Merchandise margins decreased to 31.0% in the second quarter of 2016 from 31.8% in the second quarter of 2015. Merchandise sales decreased to $83.7 million in the second quarter of 2016 from $84.9 million in the second quarter of 2015.

YEAR-TO-DATE 2016

Special items increased net loss by $11.8 million for the first half of 2016 primarily as a result of employee retention expenses of $6.7 million, losses of $2.0 million related to an asphalt inventory adjustment, unrealized losses of $7.1 million associated with commodity swaps and $2.1 million associated with losses recognized on disposition of assets, before income tax and non-controlling interest impacts of $6.2 million. Special items reduced net income by $4.6 million for the first half of 2015 primarily as a result of employee retention expense of $1.3 million and losses of $14.0 million related to an asphalt inventory adjustment, partially offset by unrealized gains of $7.9 million associated with commodity swaps and $0.6 million associated with gains recognized on disposition of assets, before income tax and non-controlling interest impacts of $2.1 million.

The combined total refinery average throughput for the first half of 2016 was 136,206 bpd, consisting of 69,345 bpd at the Big Spring refinery and 66,861 bpd at the Krotz Springs refinery, compared to a combined total refinery average throughput of 148,679 bpd for the first half of 2015, consisting of 73,934 bpd at the Big Spring refinery and 74,745 bpd at the Krotz Springs refinery. The reduced throughput at our Big Spring refinery was the result of planned downtime to complete a reformer regeneration and catalyst replacement for our diesel hydrotreater unit in the beginning of the first quarter of 2016, as well as unplanned downtime during the second quarter of 2016 due to a power outage caused by inclement weather, which affected multiple units. The reduced throughput at the Krotz Springs refinery during the six months ended June 30, 2016 was the result of our election to reduce the crude rate to improve the refinery yield structure, as well as maintenance that was performed on the fluid catalytic cracking unit.

Refinery operating margin at the Big Spring refinery was $8.16 per barrel for the first half of 2016 compared to $15.56 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 3/2/1 crack spread, a narrowing of both the WTI Cushing to WTI Midland and the WTI Cushing to WTS spreads and the refinery downtime discussed above, partially offset by the cost of crude benefit from the market moving further into contango in 2016.

Refinery operating margin at the Krotz Springs refinery was $2.69 per barrel for the first half of 2016 compared to $8.71 per barrel for the same period in 2015. This decrease in operating margin was primarily due to a lower Gulf Coast 2/1/1 high sulfur diesel crack spread, a narrowing of both the WTI Cushing to WTI Midland and the LLS to WTI Cushing spreads, the premium in LLS compared to Brent and the refinery downtime discussed above, partially offset by the cost of crude benefit from the market moving further into contango in 2016.

The average Gulf Coast 3/2/1 crack spread for the first half of 2016 was $12.20 per barrel compared to $18.73 per barrel for the same period in 2015. The average Gulf Coast 2/1/1 high sulfur diesel crack spread for the first half of 2016 was $7.33 per barrel compared to $11.79 per barrel for the same period in 2015.

The average WTI Cushing to WTI Midland spread for the first half of 2016 was $0.02 per barrel compared to $1.27 per barrel for the same period in 2015. The average WTI Cushing to WTS spread for the first half of 2016 was $0.32 per barrel compared to $0.76 per barrel for the same period in 2015. The average Brent to WTI Cushing spread for the first half of 2016 was $0.15 per barrel compared to $4.54 per barrel for the same period in 2015. The average LLS to WTI Cushing spread for the first half of 2016 was $1.82 per barrel compared to $4.48 per barrel for the same period in 2015. The average Brent to LLS spread for the first half of 2016 was $(1.26) per barrel compared to $0.57 per barrel for the same period in 2015.

The contango environment in the first half of 2016 created an average cost of crude benefit of $1.66 per barrel compared to an average cost of crude benefit of $1.28 per barrel for the same period in 2015.

Asphalt margins for the first half of 2016 were $97.96 per ton compared to $94.41 per ton for same period in 2015. On a cash basis (i.e., excluding inventory effects), asphalt margins in the first half of 2016 were $99.87 per ton compared to $105.77 per ton in the first half of 2015.

Retail fuel margins decreased to 20.4 cents per gallon in the first half of 2016 from 21.9 cents per gallon in the first half of 2015. Retail fuel sales volume increased to 100.9 million gallons in the first half of 2016 from 95.6 million gallons in the first half of 2015. Merchandise margins decreased to 31.3% in the first half of 2016 from 32.5% in the first half of 2015. Merchandise sales increased to $161.5 million in the first half of 2016 from $161.0 million in the first half of 2015.

Alon also announced today that its Board of Directors has declared the regular quarterly cash dividend of $0.15 per share. The dividend is payable on September 6, 2016 to stockholders of record at the close of business on August 19, 2016.

CONFERENCE CALL

Alon has scheduled a conference call, which will be broadcast live over the Internet on Friday, July 29, 2016, at 10:30 a.m. Eastern Time (9:30 a.m. Central Time), to discuss the second quarter 2016 financial results. To access the call, please dial 877-407-0672, or 412-902-0003 for international callers, and ask for the Alon USA Energy call at least 10 minutes prior to the start time. Investors may also listen to the conference live by logging on to the Alon investor relations website, http://ir.alonusa.com. A telephonic replay of the conference call will be available through August 12, 2016 and may be accessed by calling 877-660-6853, or 201-612-7415 for international callers, and using the passcode 13640012#. A webcast archive will also be available at http://ir.alonusa.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard § Lascar Associates at 713-529-6600 or email dwashburn@dennardlascar.com.

Alon USA Energy, Inc., headquartered in Dallas, Texas, is an independent refiner and marketer of petroleum products, operating primarily in the South Central, Southwestern and Western regions of the United States. Alon owns 100% of the general partner and 81.6% of the limited partner interests in Alon USA Partners, LP (NYSE: ALDW), which owns a crude oil refinery in Big Spring, Texas, with a crude oil throughput capacity of 73,000 barrels per day and an integrated wholesale marketing business. In addition, Alon directly owns a crude oil refinery in Krotz Springs, Louisiana, with a crude oil throughput capacity of 74,000 barrels per day. Alon also owns crude oil refineries in California, which have not processed crude oil since 2012. Alon is a leading marketer of asphalt, which it distributes primarily through asphalt terminals located predominately in the Southwestern and Western United States. Alon is the largest 7-Eleven licensee in the United States and operates approximately 300 convenience stores which also market motor fuels in Central and West Texas and New Mexico.

Any statements in this press release that are not statements of historical fact are forward-looking statements. Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Some of these expectations may be based upon assumptions or judgments that prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our financial condition, results of operations and cash flows. Additional information regarding these and other risks is contained in our filings with the Securities and Exchange Commission.

This press release does not constitute an offer to sell or the solicitation of offers to buy any security and shall not constitute an offer, solicitation or sale of any security in any jurisdiction in which such offer, solicitation or sale would be unlawful.



    Contacts:                     Stacey Morris, Investor
                                  Relations Manager

                                 Alon USA Energy, Inc.

                                 972-367-3808


                                 Investors: Jack Lascar

                                  Dennard § Lascar Associates,
                                  LLC

                                 713-529-6600


                                 Media: Blake Lewis

                                 Lewis Public Relations

                                 214-635-3020

- Tables to follow -



                                                                                    ALON USA ENERGY, INC. AND SUBSIDIARIES CONSOLIDATED 

    EARNINGS RELEASE




    RESULTS OF OPERATIONS -
     FINANCIAL DATA(ALL
     INFORMATION IN THIS
     PRESS RELEASE EXCEPT
     FOR BALANCE SHEET DATA
     AS OF DECEMBER 31,
     2015, IS UNAUDITED)          For the Three Months Ended                   For the Six Months Ended

                                           June 30,                                   June 30,
                                           --------                                   --------

                                  2016                                               2015                                        2016                      2015
                                  ----                                               ----                                        ----                      ----

                                       (dollars in thousands, except per share data)

    STATEMENTS OF OPERATIONS
     DATA:

    Net sales (1)                                         $1,008,388                                                        $1,301,341                          $1,858,361  $2,404,581

    Operating costs and
     expenses:

    Cost of sales              871,394                                            1,069,931                                               1,606,538               1,964,419

    Direct operating
     expenses                   63,182                                               62,856                                                 131,799                 127,061

    Selling, general and
     administrative expenses
     (2)                       51,644                                               49,193                                                 100,345                  94,789

    Depreciation and
     amortization (3)           36,985                                               31,267                                                  71,847                  63,229
                                ------                                               ------                                                  ------                  ------

    Total operating costs
     and expenses            1,023,205                                            1,213,247                                               1,910,529               2,249,498
                             ---------                                            ---------                                               ---------               ---------

    Gain (loss) on
     disposition of assets           6                                                    -                                                (2,082)                    572
                                   ---                                                  ---                                                 ------                     ---

    Operating income (loss)   (14,811)                                              88,094                                                (54,250)                155,655

    Interest expense          (18,799)                                            (18,217)                                               (37,106)               (39,254)

    Equity earnings of
     investees                   4,305                                                1,828                                                   4,683                   1,274

    Other income, net              146                                                   13                                                     218                      59
                                   ---                                                  ---                                                     ---                     ---

    Income (loss) before
     income tax expense
     (benefit)                (29,159)                                              71,718                                                (86,455)                117,734

    Income tax expense
     (benefit)                 (8,529)                                              23,856                                                (29,765)                 35,817
                                ------                                               ------                                                 -------                  ------

    Net income (loss)         (20,630)                                              47,862                                                (56,690)                 81,917

    Net income (loss)
     attributable to non-
     controlling interest        (260)                                              11,452                                                   (783)                 18,568
                                  ----                                               ------

    Net income (loss)
     available to
     stockholders                                          $(20,370)                                                          $36,410                           $(55,907)    $63,349
                                                            ========                                                           =======                            ========     =======

    Earnings (loss) per
     share, basic                                            $(0.29)                                                            $0.52                             $(0.80)      $0.91
                                                              ======                                                             =====                              ======       =====

    Weighted average shares
     outstanding, basic (in
     thousands)                 70,493                                               69,684                                                  70,318                  69,584
                                ======                                               ======                                                  ======                  ======

    Earnings (loss) per
     share, diluted                                          $(0.29)                                                            $0.50                             $(0.80)      $0.87
                                                              ======                                                             =====                              ======       =====

    Weighted average shares
     outstanding, diluted
     (in thousands)             70,493                                               72,501                                                  70,318                  72,395
                                ======                                               ======                                                  ======                  ======

    Cash dividends per share                                   $0.15                                                             $0.15                               $0.30       $0.25
                                                               =====                                                             =====                               =====       =====

    CASH FLOW DATA:

    Net cash provided by
     (used in):

    Operating activities                                     $17,342                                                          $135,112                           $(12,009)   $115,891

    Investing activities      (21,437)                                            (22,332)                                               (68,454)               (33,945)

    Financing activities        16,565                                             (39,415)                                                 52,189                (33,077)

    OTHER DATA:

    Adjusted net income
     (loss) available to
     stockholders (4)                                      $(14,916)                                                          $46,354                           $(44,152)    $67,993

    Adjusted earnings (loss)
     per share (4)                                           $(0.21)                                                            $0.67                             $(0.63)      $0.98

    Adjusted EBITDA (5)                                      $30,430                                                          $131,680                             $31,724    $211,720

    Capital expenditures (6)    13,784                                               20,302                                                  37,230                  31,051

    Capital expenditures for
     turnarounds and
     catalysts                   7,662                                                2,030                                                  24,272                   4,363



                                                                       June 30,                     December 31,
                                                                            2016                                 2015
                                                                            ----                                 ----

    BALANCE SHEET DATA (end
     of period):                                                                    (dollars in thousands)

    Cash and cash
     equivalents                                                                         $205,853                                $234,127

    Working capital                                                    39,005                                 78,694

    Total assets                                                    2,245,464                              2,176,138

    Total debt                                                        552,264                                555,962

    Total debt less cash and
     cash equivalents                                                       346,411                                321,835

    Total equity                                                      626,907                                664,160


    REFINING AND MARKETING
     SEGMENT

                                 For the Three Months Ended                               For the Six Months Ended

                                          June 30,                                                June 30,
                                          --------                                                --------

                                2016                             2015                        2016                          2015
                                ----                             ----                        ----                          ----

                                (dollars in thousands, except per barrel data and pricing statistics)

    STATEMENTS OF OPERATIONS
     DATA:

    Net sales (7)                       $829,913                                        $1,126,040                              $1,526,526  $2,085,532

    Operating costs and
     expenses:

    Cost of sales            746,324                            940,861                               1,372,360                   1,724,252

    Direct operating
     expenses                 56,913                             55,966                                 119,706                     112,292

    Selling, general and
     administrative expenses  18,930                             18,940                                  37,205                      36,279

    Depreciation and
     amortization             31,514                             26,692                                  61,298                      54,003
                              ------                             ------                                  ------                      ------

    Total operating costs
     and expenses            853,681                          1,042,459                               1,590,569                   1,926,826

    Gain (loss) on
     disposition of assets         9                                  -                                (2,079)                        522
                                 ---                                ---

    Operating income (loss)            $(23,759)                                          $83,581                               $(66,122)   $159,228
                                        ========                                           =======                                ========    ========

    KEY OPERATING
     STATISTICS:

    Per barrel of
     throughput:

    Refinery operating
     margin - Big Spring (8)               $8.53                                            $17.22                                   $8.16      $15.56

    Refinery operating
     margin - Krotz Springs
     (8)                       3.96                               7.95                                    2.69                        8.71

    Refinery direct
     operating expense - Big
     Spring (9)                 3.59                               3.54                                    3.83                        3.56

    Refinery direct
     operating expense -
     Krotz Springs (9)          4.10                               3.49                                    3.96                        3.64

    Capital expenditures                 $11,560                                           $12,470                                 $30,119     $16,876

    Capital expenditures for
     turnarounds and
     catalysts                 7,662                              2,030                                  24,272                       4,363

    PRICING STATISTICS:

    Crack spreads (3/2/1)
     (per barrel):

    Gulf Coast (10)                       $13.16                                            $19.71                                  $12.20      $18.73

    Crack spreads (2/1/1)
     (per barrel):

    Gulf Coast high sulfur
     diesel (10)                           $7.92                                            $10.21                                   $7.33      $11.79

    WTI Cushing crude oil
     (per barrel)                         $45.48                                            $57.86                                  $39.39      $53.20

    Crude oil differentials
     (per barrel):

    WTI Cushing less WTI
     Midland (11)                          $0.17                                             $0.60                                   $0.02       $1.27

    WTI Cushing less WTS
     (11)                      0.75                             (0.21)                                   0.32                        0.76

    LLS less WTI Cushing
     (11)                      2.04                               6.28                                    1.82                        4.48

    Brent less LLS (11)       (1.64)                              0.32                                  (1.26)                       0.57

    Brent less WTI Cushing
     (11)                    (0.18)                              3.66                                    0.15                        4.54

    Product prices (dollars
     per gallon):

    Gulf Coast unleaded
     gasoline                              $1.42                                             $1.86                                   $1.25       $1.69

    Gulf Coast ultra-low
     sulfur diesel              1.34                               1.83                                    1.19                        1.76

    Gulf Coast high sulfur
     diesel                     1.22                               1.68                                    1.06                        1.62

    Natural gas (per MMBtu)     2.25                               2.74                                    2.12                        2.77



    THROUGHPUT AND PRODUCTION
     DATA: BIG SPRING REFINERY         For the Three Months Ended                           For the Six Months Ended

                                                June 30,                                            June 30,
                                                --------                                            --------


                                           2016                       2015                    2016                     2015
                                           ----                       ----                    ----                     ----

                                 bpd           %                  bpd       %             bpd                   %    bpd       %

    Refinery throughput:

    WTS crude                   25,698                   36.1               29,605                     39.2             31,126     44.9        37,193   50.3

    WTI crude                   43,040                   60.5               43,659                     57.8             35,400     51.0        33,952   45.9

    Blendstocks                  2,415                    3.4                2,227                      3.0              2,819      4.1         2,789    3.8
                                 -----                    ---                -----                      ---              -----      ---         -----    ---

    Total refinery throughput
     (12)                      71,153                  100.0               75,491                    100.0             69,345    100.0        73,934  100.0
                                ======                  =====               ======                    =====             ======    =====        ======  =====

    Refinery production:

    Gasoline                    33,744                   47.6               37,755                     49.8             33,922     49.0        36,978   49.8

    Diesel/jet                  26,627                   37.6               28,052                     37.0             24,655     35.6        27,074   36.5

    Asphalt                      2,572                    3.6                2,479                      3.3              2,860      4.2         2,876    3.9

    Petrochemicals               3,354                    4.7                4,915                      6.5              3,485      5.0         4,863    6.5

    Other                        4,569                    6.5                2,537                      3.4              4,298      6.2         2,466    3.3
                                 -----                    ---                -----                      ---              -----      ---         -----    ---

    Total refinery production
     (13)                      70,866                  100.0               75,738                    100.0             69,220    100.0        74,257  100.0
                                ======                  =====               ======                    =====             ======    =====        ======  =====

    Refinery utilization (14)                94.2%                                 100.4%                            93.7%              97.5%





    THROUGHPUT AND
     PRODUCTION DATA:
     KROTZ SPRINGS
     REFINERY                  For the Three Months Ended                 For the Six Months Ended

                                        June 30,                                  June 30,
                                        --------                                  --------


                               2016                       2015       2016                             2015
                               ----                       ----       ----                             ----

                         bpd                      %              bpd               %                   bpd       % bpd            %

    Refinery throughput:

    WTI crude                15,921                         25.5                         29,429             38.4           14,859    22.2       29,888  40.0

    Gulf Coast sweet
     crude                   42,624                         68.5                         45,069             58.8           45,987    68.8       41,076  55.0

    Blendstocks               3,715                          6.0                          2,103              2.8            6,015     9.0        3,781   5.0
                              -----                          ---                          -----              ---            -----     ---        -----   ---

    Total refinery
     throughput (12)         62,260                        100.0                         76,601            100.0           66,861   100.0       74,745 100.0
                             ======                        =====                         ======            =====           ======   =====       ====== =====

    Refinery production:

    Gasoline                 31,112                         49.0                         35,511             45.4           33,693    49.4       35,021  45.8

    Diesel/jet               24,201                         38.1                         32,496             41.5           25,595    37.5       31,599  41.4

    Heavy Oils                  959                          1.5                          1,378              1.8            1,246     1.8        1,356   1.8

    Other                     7,226                         11.4                          8,838             11.3            7,692    11.3        8,419  11.0
                              -----                         ----                          -----             ----            -----    ----        -----  ----

    Total refinery
     production (13)         63,498                        100.0                         78,223            100.0           68,226   100.0       76,395 100.0
                             ======                        =====                         ======            =====           ======   =====       ====== =====

    Refinery utilization
     (14)                                      79.1%                                           100.7%                  82.2%              95.9%



    ASPHALT SEGMENT

                                         For the Three Months Ended                                   For the Six Months Ended

                                                  June 30,                                                    June 30,
                                                  --------                                                    --------

                                      2016                      2015                    2016                      2015
                                      ----                      ----                    ----                      ----

                                                   (dollars in thousands, except per ton data)

    STATEMENTS OF OPERATIONS DATA:

    Net sales (15)                             $68,097                                          $69,900                        $121,596    $120,552

    Operating costs and expenses:

    Cost of sales (15) (16)         51,326                              60,771                                 95,191            115,054

    Direct operating
     expenses                        6,269                               6,890                                 12,093             14,769

    Selling, general and
     administrative expenses         4,047                               2,755                                  7,245              4,531

    Depreciation and
     amortization                    1,261                               1,207                                  2,521              2,352
                                     -----                               -----                                  -----              -----

    Total operating costs
     and expenses                   62,903                              71,623                                117,050            136,706
                                    ------                              ------                                -------            -------

    Operating loss (19)                         $5,194                                         $(1,723)                         $4,546   $(16,154)
                                                ======                                          =======                          ======    ========

    KEY OPERATING STATISTICS:

    Blended asphalt sales
     volume (tons in
     thousands) (17)                   158                                 108                                    243                173

    Non-blended asphalt
     sales volume (tons in
     thousands) (18)                    18                                  15                                     47                 33

    Blended asphalt sales
     price per ton (17)                        $389.95                                          $505.54                         $398.28     $498.83

    Non-blended asphalt
     sales price per ton
     (18)                          135.06                              229.20                                 141.30             317.36

    Asphalt margin per ton
     (19)                          106.90                              100.92                                  97.96              94.41

    Capital expenditures                          $335                                             $238                          $1,075      $1,644



    RETAIL SEGMENT

                                       For the Three Months Ended                              For the Six Months Ended

                                                June 30,                                               June 30,
                                                --------                                               --------

                                      2016                      2015                    2016                      2015
                                      ----                      ----                    ----                      ----

                                                 (dollars in thousands, except per gallon data)

    STATEMENTS OF OPERATIONS DATA:

    Net sales (1)                             $187,262                                         $206,634                        $350,233    $382,619

    Operating costs and expenses:

    Cost of sales (16)             150,628                             169,532                                278,981            309,235

    Selling, general and
     administrative expenses        28,484                              27,322                                 55,521             53,627

    Depreciation and
     amortization                    3,350                               2,943                                  6,749              5,980
                                     -----                               -----                                  -----              -----

    Total operating costs
     and expenses                  182,462                             199,797                                341,251            368,842
                                   -------                             -------                                -------            -------

    Gain on disposition of
     assets                            (3)                                  -                                   (3)                50
                                       ---                                 ---                                   ---                ---

    Operating income                            $4,797                                           $6,837                          $8,979     $13,827
                                                ======                                           ======                          ======     =======

    KEY OPERATING STATISTICS:

    Number of stores (end of
     period) (20)                      306                                 294                                    306                294

    Retail fuel sales
     (thousands of gallons)         50,877                              49,511                                100,882             95,606

    Retail fuel sales
     (thousands of gallons
     per site per month)
     (20)                              57                                  58                                     57                 56

    Retail fuel margin
     (cents per gallon) (21)          20.8                                20.3                                   20.4               21.9

    Retail fuel sales price
     (dollars per gallon)
     (22)                                       $2.03                                            $2.46                           $1.87       $2.32

    Merchandise sales                          $83,673                                          $84,878                        $161,498    $160,980

    Merchandise sales (per
     site per month) (20)                          $91                                              $96                             $88         $91

    Merchandise margin (23)          31.0%                              31.8%                                 31.3%             32.5%

    Capital expenditures                        $1,200                                           $6,202                          $3,911      $9,518


    (1)              Includes excise taxes on sales by
                     the retail segment of $19,864 and
                     $19,369 for the three months
                     ended June 30, 2016 and 2015,
                     respectively, and $39,389 and
                     $37,425 for the six months ended
                     June 30, 2016 and 2015,
                     respectively.


    (2)              Includes corporate headquarters
                     selling, general and
                     administrative expenses of $183
                     and $176 for the three months
                     ended June 30, 2016 and 2015,
                     respectively, and $374 and $352
                     for the six months ended June 30,
                     2016 and 2015, respectively,
                     which are not allocated to our
                     three operating segments.


    (3)              Includes corporate depreciation
                     and amortization of $860 and $425
                     for the three months ended June
                     30, 2016 and 2015, respectively,
                     and $1,279 and $894 for the six
                     months ended June 30, 2016 and
                     2015, respectively, which are not
                     allocated to our three operating
                     segments.


    (4)              The following table provides a
                     reconciliation of net income
                     (loss) available to stockholders
                     under United States generally
                     accepted accounting principles
                     ("GAAP") to adjusted net income
                     (loss) available to stockholders
                     utilized in determining adjusted
                     earnings (loss) per share,
                     excluding after-tax employee
                     retention expense, after-tax
                     loss on asphalt inventory
                     adjustment, after-tax unrealized
                     (gains) losses on commodity swaps
                     and after-tax (gain) loss on
                     disposition of assets. Adjusted
                     net income (loss) available to
                     stockholders is not a recognized
                     measurement under GAAP; however,
                     the amounts included in adjusted
                     net income (loss) available to
                     stockholders are derived from
                     amounts included in our
                     consolidated financial
                     statements. Our management
                     believes that the presentation of
                     adjusted net income (loss)
                     available to stockholders and
                     adjusted earnings (loss) per
                     share, excluding these items, is
                     useful to investors because it
                     provides a more meaningful
                     measurement for evaluation of our
                     Company's operating results.





                                                For the Three Months Ended                    For the Six Months Ended

                                                         June 30,                                     June 30,
                                                         --------                                     --------

                                                2016                                   2015                      2016               2015
                                                ----                                   ----                      ----               ----

                                                                (dollars in thousands)

       Net income (loss) available to
       stockholders                                                  $(20,370)                                         $36,410           $(55,907)    $63,349

      Exclude adjustments:

         Employee retention expense            2,000                                              1,334                           6,700        1,334

         Loss on asphalt inventory
          adjustment                           2,003                                              3,284                           2,003       13,950

         Unrealized (gains) losses on
          commodity swaps                      3,811                                             10,478                           7,144      (7,925)

         (Gain) loss on disposition of
          assets                                 (6)                                                 -                          2,082        (572)
                                                 ---                                                ---                          -----         ----

            Total adjustments                  7,808                                             15,096                          17,929        6,787

       Income tax impact related to
       adjustments                                                     (2,302)                                         (4,983)            (6,070)    (2,065)

       Non-controlling interest impact
       related to adjustments                                             (52)                                           (169)              (104)       (78)
                                                                           ---                                             ----                ----         ---

       Adjusted net income (loss)
       available to stockholders                                     $(14,916)                                         $46,354           $(44,152)    $67,993
                                                                      ========                                          =======            ========     =======

       Adjusted earnings (loss) per
       share *                                                         $(0.21)                                           $0.67             $(0.63)      $0.98
                                                                        ======                                            =====              ======       =====


    *  Adjusted earnings (loss) per share includes the effects of dividends on preferred stock on
       adjusted net income (loss) available to stockholders necessary to calculate earnings per
       share.


    (5)              Adjusted EBITDA
                     represents
                     earnings before
                     net income
                     (loss)
                     attributable to
                     non-
                     controlling
                     interest,
                     income tax
                     expense
                     (benefit),
                     interest
                     expense,
                     depreciation
                     and
                     amortization,
                     (gain) loss on
                     disposition of
                     assets and
                     unrealized
                     (gains) losses
                     on commodity
                     swaps. Adjusted
                     EBITDA is not a
                     recognized
                     measurement
                     under GAAP;
                     however, the
                     amounts
                     included in
                     Adjusted EBITDA
                     are derived
                     from amounts
                     included in our
                     consolidated
                     financial
                     statements. Our
                     management
                     believes that
                     the
                     presentation of
                     Adjusted EBITDA
                     is useful to
                     investors
                     because it is
                     frequently used
                     by securities
                     analysts,
                     investors, and
                     other
                     interested
                     parties in the
                     evaluation of
                     companies in
                     our industry.
                     In addition,
                     our management
                     believes that
                     Adjusted EBITDA
                     is useful in
                     evaluating our
                     operating
                     performance
                     compared to
                     that of other
                     companies in
                     our industry
                     because the
                     calculation of
                     Adjusted EBITDA
                     generally
                     eliminates the
                     effects of net
                     income (loss)
                     attributable to
                     non-
                     controlling
                     interest,
                     income tax
                     expense
                     (benefit),
                     interest
                     expense, (gain)
                     loss on
                     disposition of
                     assets,
                     unrealized
                     (gains) losses
                     on commodity
                     swaps and the
                     accounting
                     effects of
                     capital
                     expenditures
                     and
                     acquisitions,
                     items that may
                     vary for
                     different
                     companies for
                     reasons
                     unrelated to
                     overall
                     operating
                     performance.


                    Adjusted EBITDA
                     has limitations
                     as an
                     analytical
                     tool, and you
                     should not
                     consider it in
                     isolation, or
                     as a substitute
                     for analysis of
                     our results as
                     reported under
                     GAAP. Some of
                     these
                     limitations
                     are:



                   --                    Adjusted EBITDA does not reflect
                                         our cash expenditures or future
                                         requirements for capital
                                         expenditures or contractual
                                         commitments;


                   --                    Adjusted EBITDA does not reflect
                                         the interest expense or the cash
                                         requirements necessary to
                                         service interest or principal
                                         payments on our debt;


                   --                    Adjusted EBITDA does not reflect
                                         the prior claim that non-
                                         controlling interest have on the
                                         income generated by non-wholly-
                                         owned subsidiaries;


                    --                    Adjusted EBITDA does not reflect
                                         changes in or cash requirements
                                         for our working capital needs;
                                         and


                   --                    Our calculation of Adjusted
                                         EBITDA may differ from EBITDA
                                         calculations of other companies
                                         in our industry, limiting its
                                         usefulness as a comparative
                                         measure.


                    Because of these
                     limitations,
                     Adjusted EBITDA
                     should not be
                     considered a
                     measure of
                     discretionary
                     cash available
                     to us to invest
                     in the growth
                     of our
                     business. We
                     compensate for
                     these
                     limitations by
                     relying
                     primarily on
                     our GAAP
                     results and
                     using Adjusted
                     EBITDA only
                     supplementally.


                    The following
                     table
                     reconciles net
                     income (loss)
                     available to
                     stockholders to
                     Adjusted EBITDA
                     for the three
                     and six months
                     ended June 30,
                     2016 and 2015:



                                              For the Three Months Ended                  For the Six Months Ended

                                                       June 30,                                  June 30,
                                                       --------                                  --------

                                              2016                                         2015                       2016            2015
                                              ----                                         ----                       ----            ----

                                                            (dollars in thousands)

      Net income (loss) available to
      stockholders                                                 $(20,370)                                       $36,410                 $(55,907)   $63,349

      Net income (loss) attributable
      to non-controlling interest            (260)                                        11,452                               (783)          18,568

     Income tax expense (benefit)          (8,529)                                        23,856                            (29,765)           35,817

     Interest expense                       18,799                                         18,217                              37,106           39,254

     Depreciation and amortization          36,985                                         31,267                              71,847           63,229

      (Gain) loss on disposition of
      assets                                   (6)                                             -                              2,082            (572)

      Unrealized (gains) losses on
      commodity swaps                        3,811                                         10,478                               7,144          (7,925)

     Adjusted EBITDA                                                 $30,430                                       $131,680                   $31,724   $211,720
                                                                     =======                                       ========                   =======   ========


      Adjusted EBITDA does not exclude losses of $2,003 and $3,284 for the three months ended
      June 30, 2016 and 2015, respectively, and $2,003 and $13,950 for the six months ended
      June 30, 2016 and 2015, respectively, resulting from a price adjustment related to
      asphalt inventory.


    (6)                 Includes corporate capital
                        expenditures of $689 and $1,392
                        for the three months ended June
                        30, 2016 and 2015, respectively,
                        and $2,125 and $3,013 for the six
                        months ended June 30, 2016 and
                        2015, respectively, which are not
                        allocated to our three operating
                        segments.


    (7)                 Net sales include intersegment
                        sales to our asphalt and retail
                        segments at prices which
                        approximate wholesale market
                        prices. These intersegment sales
                        are eliminated through
                        consolidation of our financial
                        statements.


    (8)                 Refinery operating margin is a per
                        barrel measurement calculated by
                        dividing the margin between net
                        sales and cost of sales
                        (exclusive of certain
                        adjustments) attributable to each
                        refinery by the refinery's
                        throughput volumes. Industry-
                        wide refining results are driven
                        and measured by the margins
                        between refined product prices
                        and the prices for crude oil,
                        which are referred to as crack
                        spreads. We compare our refinery
                        operating margins to these crack
                        spreads to assess our operating
                        performance relative to other
                        participants in our industry.


                       The refinery operating margin for
                        the three and six months ended
                        June 30, 2016 excludes realized
                        and unrealized gains on commodity
                        swaps of $96 and $461,
                        respectively.


                       The refinery operating margin for
                        the three and six months ended
                        June 30, 2015 excludes realized
                        and unrealized gains on commodity
                        swaps of $7,512 and $37,355,
                        respectively. For the six months
                        ended June 30, 2015, $8,926
                        related substantially to
                        inventory adjustments was not
                        included in cost of sales for
                        either the Big Spring refinery or
                        the Krotz Springs refinery.


    (9)                 Refinery direct operating expense
                        is a per barrel measurement
                        calculated by dividing direct
                        operating expenses at our
                        refineries by the applicable
                        refinery's total throughput
                        volumes.


    (10)                We compare our Big Spring
                        refinery's operating margin to
                        the Gulf Coast 3/2/1 crack
                        spread. A Gulf Coast 3/2/1 crack
                        spread is calculated assuming
                        that three barrels of WTI Cushing
                        crude oil are converted, or
                        cracked, into two barrels of Gulf
                        Coast conventional gasoline and
                        one barrel of Gulf Coast ultra-
                        low sulfur diesel.


                       We compare our Krotz Springs
                        refinery's operating margin to
                        the Gulf Coast 2/1/1 high sulfur
                        diesel crack spread. A Gulf Coast
                        2/1/1 high sulfur diesel crack
                        spread is calculated assuming
                        that two barrels of LLS crude oil
                        are converted into one barrel of
                        Gulf Coast conventional gasoline
                        and one barrel of Gulf Coast high
                        sulfur diesel.


    (11)                The WTI Cushing less WTI Midland
                        spread represents the
                        differential between the average
                        price per barrel of WTI Cushing
                        crude oil and the average price
                        per barrel of WTI Midland crude
                        oil. The WTI Cushing less WTS, or
                        sweet/sour, spread represents
                        the differential between the
                        average price per barrel of WTI
                        Cushing crude oil and the average
                        price per barrel of WTS crude
                        oil. The LLS less WTI Cushing
                        spread represents the
                        differential between the average
                        price per barrel of LLS crude oil
                        and the average price per barrel
                        of WTI Cushing crude oil. The
                        Brent less LLS spread represents
                        the differential between the
                        average price per barrel of Brent
                        crude oil and the average price
                        per barrel of LLS crude oil. The
                        Brent less WTI Cushing spread
                        represents the differential
                        between the average price per
                        barrel of Brent crude oil and the
                        average price per barrel of WTI
                        Cushing crude oil.


    (12)                Total refinery throughput
                        represents the total barrels per
                        day of crude oil and blendstock
                        inputs in the refinery production
                        process.


    (13)                Total refinery production
                        represents the barrels per day of
                        various products produced from
                        processing crude and other
                        refinery feedstocks through the
                        crude units and other conversion
                        units at the refineries.


    (14)                Refinery utilization represents
                        average daily crude oil
                        throughput divided by crude oil
                        capacity, excluding planned
                        periods of downtime for
                        maintenance and turnarounds.


    (15)                Net sales and cost of sales
                        include asphalt purchases sold as
                        part of a supply and offtake
                        arrangement of $4,054 and $11,864
                        for the three months ended June
                        30, 2016 and 2015, respectively,
                        and $18,172 and $23,782 for the
                        six months ended June 30, 2016
                        and 2015, respectively. The
                        volumes associated with these
                        sales are excluded from the Key
                        Operating Statistics.


    (16)                Cost of sales includes
                        intersegment purchases of asphalt
                        blends and motor fuels from our
                        refining and marketing segment at
                        prices which approximate
                        wholesale market prices. These
                        intersegment purchases are
                        eliminated through consolidation
                        of our financial statements.


    (17)                Blended asphalt represents base
                        material asphalt that has been
                        blended with other materials
                        necessary to sell the asphalt as
                        a finished product.


    (18)                Non-blended asphalt represents
                        base material asphalt and other
                        components that require
                        additional blending before being
                        sold as a finished product.


    (19)                Asphalt margin is a per ton
                        measurement calculated by
                        dividing the margin between net
                        sales and cost of sales by the
                        total sales volume. Asphalt
                        margins are used in the asphalt
                        industry to measure operating
                        results related to asphalt sales.


                       Asphalt margin excludes losses of
                        $2,003 and $3,284 for the three
                        months ended June 30, 2016 and
                        2015, respectively, and $2,003
                        and $13,950 for the six months
                        ended June 30, 2016 and 2015,
                        respectively, resulting from a
                        price adjustment related to
                        asphalt inventory. This loss is
                        included in the operating income
                        (loss) above.


    (20)                At June 30, 2016, we had 306
                        retail convenience stores of
                        which 296 sold fuel. At June 30,
                        2015, we had 294 retail
                        convenience stores of which 283
                        sold fuel.


                       The 14 retail convenience stores
                        acquired in August 2015 have been
                        included in the per site key
                        operating statistics only for the
                        period after acquisition.


    (21)                Retail fuel margin represents the
                        difference between retail fuel
                        sales revenue and the net cost of
                        purchased retail fuel, including
                        transportation costs and
                        associated excise taxes,
                        expressed on a cents-per-gallon
                        basis. Retail fuel margins are
                        frequently used in the retail
                        industry to measure operating
                        results related to retail fuel
                        sales.


    (22)                Retail fuel sales price per gallon
                        represents the average sales
                        price for retail fuels sold
                        through our retail convenience
                        stores.


    (23)                Merchandise margin represents the
                        difference between merchandise
                        sales revenues and the delivered
                        cost of merchandise purchases,
                        net of rebates and commissions,
                        expressed as a percentage of
                        merchandise sales revenues.
                        Merchandise margins, also
                        referred to as in-store margins,
                        are commonly used in the retail
                        industry to measure in-store, or
                        non-fuel, operating results.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alon-usa-energy-inc-reports-second-quarter-2016-results-300306051.html

SOURCE Alon USA Energy, Inc.