This management's discussion and analysis (MD&A) should be read in conjunction
with the unaudited condensed consolidated financial statements and notes
appearing elsewhere in this Quarterly Report and our Annual Report on Form 10-K
for the year ended December 31, 2022.

Unless the context otherwise requires, references to "we," "our," "us" or "AAM"
shall mean collectively (i) American Axle & Manufacturing Holdings, Inc.
(Holdings), a Delaware corporation, (ii) American Axle & Manufacturing, Inc.
(AAM, Inc.), a Delaware corporation, and its direct and indirect subsidiaries,
and, (iii) Metaldyne Performance Group, Inc. (MPG) and its direct and indirect
subsidiaries. AAM Inc. and MPG are wholly owned subsidiaries of Holdings.

COMPANY OVERVIEW



As a leading global tier 1 automotive and mobility supplier, AAM designs,
engineers and manufactures Driveline and Metal Forming technologies to support
electric, hybrid, and internal combustion vehicles. Headquartered in Detroit
with over 80 facilities in 18 countries, AAM is bringing the future faster for a
safer and more sustainable tomorrow.

Major Customers



We are a primary supplier of driveline components to General Motors Company (GM)
for its full-size rear-wheel drive (RWD) light trucks, sport utility vehicles
(SUVs), and crossover vehicles manufactured in North America, supplying a
significant portion of GM's rear axle and four-wheel drive and all-wheel drive
(4WD/AWD) axle requirements for these vehicle platforms. We also supply GM with
various products from our Metal Forming segment. Sales to GM were approximately
39% of our consolidated net sales in the first three months of 2023, and 40% for
both the first three months of 2022 and the full year 2022.

We also supply driveline system products to Stellantis N.V. (Stellantis) for
programs including the heavy-duty Ram full-size pickup trucks and its
derivatives and the AWD Chrysler Pacifica. In addition, we sell various products
to Stellantis from our Metal Forming segment. Sales to Stellantis were
approximately 17% of our consolidated net sales in the first three months of
2023, and 18% for both the first three months of 2022 and the full year 2022.

We are also a supplier to Ford Motor Company (Ford) for driveline system
products on certain vehicle programs including the Bronco Sport, Maverick, Edge,
Escape and Lincoln Nautilus, and we also sell various products to Ford from our
Metal Forming segment. Sales to Ford were approximately 11% of our consolidated
net sales for the first three months of 2023, and 12% for both the first three
months of 2022 and the full year 2022.

No other customer represented 10% or more of consolidated net sales during these periods.

Supply Chain Constraints Impacting the Automotive Industry



During the first three months of 2023 and 2022, the automotive industry
experienced significant disruptions in the supply chain, including volatility in
metal, commodity and utility costs, shortages of certain raw materials and
components, including semiconductor chips, increased transportation costs,
higher labor costs and labor shortages. As a result, we have continued to
experience volatility in our production schedules, including manufacturing
downtime, often with limited notice from customers, higher inventory levels and
increased labor costs, which have negatively impacted our results of operations
and cash flows during these periods. We continue to work with customers and
suppliers in our effort to protect continuity of supply as we expect these
challenges to continue throughout 2023. Due to the ongoing uncertainty
associated with the these supply chain constraints, the ultimate impact on our
net sales, results of operations and cash flows is unknown.


                                       28
--------------------------------------------------------------------------------


RESULTS OF OPERATIONS -- THREE MONTHS ENDED MARCH 31, 2023 AS COMPARED TO THREE
MONTHS ENDED MARCH 31, 2022

Net Sales

                                      Three Months Ended March 31,
(in millions)              2023             2022         Change      Percent Change
Net sales            $   1,493.9         $ 1,436.2      $ 57.7                4.0  %


The increase in the first three months of 2023, as compared to the first three
months of 2022, primarily reflects approximately $101 million as a result of our
acquisition of Tekfor that was completed in the second quarter of 2022,
partially offset by a reduction in sales of approximately $48 million associated
with the effect of metal market pass-throughs to our customers and the impact of
foreign exchange translation.

Cost of Goods Sold

                                         Three Months Ended March 31,
(in millions)                 2023             2022         Change      Percent Change
Cost of goods sold      $   1,333.3         $ 1,249.4      $ 83.9                6.7  %


The change in cost of goods sold in the first three months of 2023, as compared
to the first three months of 2022, primarily reflects approximately $101 million
as a result of our acquisition of Tekfor. For the three months ended March 31,
2023, material costs were approximately 56% of total costs of goods sold as
compared to approximately 61% for the three months ended March 31, 2022. The
decrease in material costs as a percentage of cost of goods sold was primarily
the result of lower metal costs and increased labor costs in the first quarter
of 2023, as compared to the first quarter of 2022.

Gross Profit

                                       Three Months Ended March 31,
(in millions)               2023             2022        Change       Percent Change
Gross profit         $    160.6            $ 186.8      $ (26.2)             (14.0) %


Gross margin was 10.8% in the first three months of 2023 as compared to 13.0% in
the first three months of 2022. Gross profit and gross margin were impacted by
the factors discussed in Net Sales and Cost of Goods Sold above.

Selling, General and Administrative Expenses (SG&A)



                                                                       Three Months Ended March 31,
(in millions)                                      2023                2022               Change             Percent Change
Selling, general & administrative
expenses                                      $      98.3          $     86.1          $     12.2                     14.2  %


SG&A as a percentage of net sales was 6.6% in the first three months of 2023 as
compared to 6.0% of net sales in the first three months of 2022. Research and
development (R&D) expense, net of engineering, design and development (ED&D)
recoveries, was approximately $42.8 million in the first three months of 2023,
as compared to $34.7 million in the first three months of 2022. The change in
SG&A expense is primarily related to the increase in R&D expense as we continue
to develop technologies to support electric and hybrid vehicles, as well as
higher compensation-related expense.

                                       29
--------------------------------------------------------------------------------

Amortization of Intangible Assets Amortization expense related to intangible
assets was $21.4 million for the three months ended March 31, 2023 and $21.5
million for the three months ended March 31, 2022.

Restructuring and Acquisition-Related Costs Restructuring and
acquisition-related costs were $4.8 million for the three months ended March 31,
2023, as compared to $8.9 million for the three months ended March 31, 2022. In
2023, we expect to incur approximately $10 million to $20 million of total
restructuring charges. In addition, we expect to incur up to $10 million of
integration costs in 2023 associated with our acquisition of Tekfor that was
completed in 2022. See Note 2 - Restructuring and Acquisition-Related Costs for
additional detail regarding our restructuring, acquisition and integration
activity.

Operating Income  Operating income was $36.1 million in the first three months
of 2023 as compared to $70.3 million in the first three months of
2022. Operating margin was 2.4% in the first three months of 2023, as compared
to 4.9% in the first three months of 2022. The changes in operating income and
operating margin were due primarily to the factors discussed in Net Sales, Cost
of Goods Sold and SG&A above.

Interest Expense and Interest Income  Interest expense was $50.5 million in the
first three months of 2023 as compared to $44.7 million in the first three
months of 2022. The weighted-average interest rate of our long-term debt
outstanding was 6.6% for the three months ended March 31, 2023 and 5.6% for the
three months ended March 31, 2022. We expect our interest expense for the full
year 2023 to be approximately $195 million to $205 million.

Interest income was $5.9 million in the first three months of 2023 as compared to $3.0 million in the first three months of 2022.



Debt Refinancing and Redemption Costs In the first three months of 2022, we
amended and restated our existing Credit Agreement. See Note 5 - Long-Term Debt
for further detail on the Amended & Restated Credit Agreement. As a result, we
incurred $0.2 million of third-party debt refinancing costs during the three
months ended March 31, 2022.

Also in the first quarter of 2022, we made a voluntary prepayment of $25.0
million on our Term Loan B Facility. As a result, we expensed approximately $0.2
million for the write-off of a portion of the unamortized debt issuance costs
that we had been amortizing over the expected life of this borrowing.

In addition, in the first quarter of 2022, we used the proceeds from the upsized
Term Loan A Facility to voluntarily redeem a portion of our 6.25% Notes due
2026. This resulted in a principal payment of $220 million and $0.2 million in
accrued interest. We also expensed approximately $1.8 million for the write-off
of a portion of the unamortized debt issuance costs that we had been amortizing
over the expected life of the borrowing, and approximately $3.4 million for the
payment of an early redemption premium.

Unrealized Loss on Equity Securities We have an investment in the equity
securities of REE Automotive, an e-mobility company. These equity securities are
measured at fair value each reporting period with changes in fair value reported
through an unrealized holding gain or loss within Other income (expense), net in
our Condensed Consolidated Statement of Operations. The unrealized loss on our
investment in REE shares was $0.3 million for the three months ended March 31,
2023, as compared to $18.0 million for the three months ended March 31, 2022.

Other Income (Expense), Net Other income (expense), net includes the net effect
of foreign exchange gains and losses, our proportionate share of earnings from
equity in unconsolidated subsidiaries, and all components of net periodic
pension and postretirement benefit costs other than service cost. Other income
(expense), net was income of $3.7 million in the first three months of 2023 as
compared to expense of $1.0 million in the first three months of 2022.


                                       30
--------------------------------------------------------------------------------

Income Tax Expense We had no income tax expense for the three months ended
March 31, 2023, as compared to income tax expense of $3.0 million for the three
months ended March 31, 2022. Our effective income tax rate was 0.0% in the first
three months of 2023 as compared to 75.0% in the first three months of 2022.

During the three months ended March 31, 2023, in computing our estimated annual
effective tax rate, we recorded a full valuation allowance against the deferred
tax asset on the current year estimated disallowed interest expense in the U.S.
In addition, we recorded a valuation allowance against a portion of the deferred
tax asset on prior year disallowed interest expense in the U.S. and reduced our
liability for unrecognized income tax benefits and related interest and
penalties as a result of a change in estimate on previously recorded
unrecognized tax benefits in certain jurisdictions, resulting in net tax expense
of $3.4 million during the three months ended March 31, 2023.

Our effective income tax rate for the three months ended March 31, 2023 varies
from our effective income tax rate for the three months ended March 31, 2022
primarily as a result of the mix of earnings on a jurisdictional basis and the
impact of the discrete items noted above. For the three months ended March 31,
2023, our effective income tax rate varies from the U.S. federal statutory rate
primarily due to the unfavorable impact related to the disallowed interest
expense deductions in the U.S., net of the impact of the reduction in
unrecognized tax benefits, favorable foreign tax rates and the impact of tax
credits. For the three months ended March 31, 2022, our effective income tax
rate varies from the U.S. federal statutory rate primarily due to the change in
jurisdictional mix of earnings, as well as favorable foreign tax rates and the
impact of tax credits.

Due to the uncertainty associated with the extent and ultimate impact of the
significant supply chain constraints affecting the automotive industry,
including volatility in metal and commodity costs, higher utility costs,
increased transportation costs, higher labor costs and labor shortages, we may
experience lower than projected earnings in certain jurisdictions in future
periods, and as a result, it is reasonably possible that changes in valuation
allowances could be recognized in future periods and such changes could be
material to our financial statements.

Net Income (Loss) and Earnings (Loss) Per Share (EPS) Net loss was $5.1 million
in the first three months of 2023 as compared to net income of $1.0 million in
the first three months of 2022. Diluted EPS was $(0.04) per share in the first
three months of 2023 as compared to $0.01 per share in the first three months of
2022. Net income (loss) and EPS for the first three months of 2023 and 2022 were
primarily impacted by the factors discussed above.
                                       31
--------------------------------------------------------------------------------

SEGMENT REPORTING



Our business is organized into Driveline and Metal Forming segments, with each
representing a reportable segment under ASC 280 - Segment Reporting. The results
of each segment are regularly reviewed by the chief operating decision maker to
assess the performance of the segment and make decisions regarding the
allocation of resources to the segments.

Our product offerings by segment are as follows:



•Driveline products consist primarily of front and rear axles, driveshafts,
differential assemblies, clutch modules, balance shaft systems, disconnecting
driveline technology, and electric and hybrid driveline products and systems for
light trucks, SUVs, crossover vehicles, passenger cars and commercial vehicles;
and
•Metal Forming products consist primarily of engine, transmission, driveline and
safety-critical components for traditional internal combustion engine and
electric vehicle architectures including light vehicles, commercial vehicles and
off-highway vehicles, as well as products for industrial markets.

On June 1, 2022, our acquisition of Tekfor became effective and we began
consolidating the results of Tekfor on that date, which are reported in our
Metal Forming segment for the three months ended March 31, 2023. In the first
quarter of 2023, we moved a plant location that was previously reported under
our Driveline segment to our Metal Forming segment in order to better align our
product and process technologies. The amounts in the tables below for the three
months ended March 31, 2022 have been recast to reflect this reorganization.

The following table represents sales by reportable segment for the three months ended March 31, 2023 and 2022 (in millions):


                       Three Months Ended March 31,
                           2023                   2022
Driveline       $       1,013.8                $ 1,045.4
Metal Forming             619.1                    525.1

Eliminations             (139.0)                  (134.3)
Net sales       $       1,493.9                $ 1,436.2



The change in Driveline sales for the three months ended March 31, 2023, as
compared to the three months ended March 31, 2022, is primarily the result of a
reduction in sales of approximately $37 million associated with the effect of
metal market pass-throughs to our customers and the impact of foreign exchange
translation.

The increase in Metal Forming sales for the three months ended March 31, 2023,
as compared to the three months ended March 31, 2022, primarily reflects
approximately $101 million associated with the acquisition of Tekfor, partially
offset by a reduction in sales of approximately $11 million associated with the
effect of metal market pass-throughs to our customers and the impact of foreign
exchange translation.

We use Segment Adjusted EBITDA as the measure of earnings to assess the
performance of each segment and determine the resources to be allocated to the
segments. The amounts for Segment Adjusted EBITDA for the three months ended
March 31, 2023 and 2022 are as follows (in millions):
                                         Three Months Ended March 31,
                                               2023                   2022
Driveline                         $        114.1                    $ 122.8
Metal Forming                               61.3                       73.3

Total segment adjusted EBITDA     $        175.4                    $ 196.1



For the three months ended March 31, 2023, as compared to the three months ended
March 31, 2022, the change in Segment Adjusted EBITDA for the Driveline segment
was primarily attributable to a net increase in manufacturing costs, including
higher labor, transportation and program launch costs, partially offset by lower
metal costs and the favorable impact of our metal market pass-throughs.

                                       32
--------------------------------------------------------------------------------

For the three months ended March 31, 2023, as compared to the three months ended
March 31, 2022, the change in Segment Adjusted EBITDA for the Metal Forming
segment was primarily attributable to a net increase in manufacturing costs,
including higher labor and transportation costs, partially offset by lower metal
costs.

Reconciliation of Non-GAAP and GAAP Information



In addition to results reported in accordance with accounting principles
generally accepted in the United States of America (GAAP) in this MD&A, we have
provided certain non-GAAP financial measures such as EBITDA and Total Segment
Adjusted EBITDA. Such information is reconciled to its closest GAAP measure in
accordance with Securities and Exchange Commission rules below.

We define EBITDA to be earnings before interest expense, income taxes,
depreciation and amortization. Total Segment Adjusted EBITDA is defined as
EBITDA for our reportable segments excluding the impact of restructuring and
acquisition-related costs, debt refinancing and redemption costs, loss on the
sale of a business, pension settlements, unrealized gains or losses on equity
securities, and non-recurring items. We believe that EBITDA and Total Segment
Adjusted EBITDA are meaningful measures of performance as they are commonly
utilized by management and investors to analyze operating performance and entity
valuation. Our management, the investment community and the banking institutions
routinely use EBITDA and Total Segment Adjusted EBITDA, together with other
measures, to measure our operating performance relative to other Tier 1
automotive suppliers and to assess the relative mix of Adjusted EBITDA by
segment. We also believe that Total Segment Adjusted EBITDA is a meaningful
measure as it is used for operational planning and decision-making purposes.
EBITDA and Total Segment Adjusted EBITDA are also key metrics used in our
calculation of incentive compensation. These non-GAAP financial measures are not
and should not be considered a substitute for any GAAP measure. Additionally,
non-GAAP financial measures as presented by AAM may not be comparable to
similarly titled measures reported by other companies.

                                                                              Three Months Ended March 31,
                                                                                                                       2023                 2022
                                                                                                                             (in millions)
Net income (loss)                                                                                                 $      (5.1)         $       1.0
Interest expense                                                                                                         50.5                 44.7
Income tax expense                                                                                                          -                  3.0
Depreciation and amortization                                                                                           124.9                120.4
EBITDA                                                                                                            $     170.3          $     169.1
Restructuring and acquisition-related costs                                                                               4.8                  8.9
Debt refinancing and redemption costs                                                                                       -                  5.6
Unrealized loss on equity securities                                                                                      0.3                 18.0
Non-recurring items:
Malvern Fire insurance recoveries, net                                                                                      -                 (5.5)

Total segment adjusted EBITDA                                                                                     $     175.4          $     196.1





                                       33

--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES



Our primary liquidity needs are to fund debt service obligations, capital
expenditures, R&D spending, including further development of our electrification
product portfolio, and working capital requirements, in addition to advancing
our strategic initiatives. We believe that operating cash flow, available cash
and cash equivalent balances and available borrowing capacity under our Senior
Secured Credit Facilities and foreign credit facilities will be sufficient to
meet these needs.

At March 31, 2023, we had over $1.4 billion of liquidity consisting of approximately $466 million of cash and cash equivalents, approximately $891 million of available borrowings under our Revolving Credit Facility and approximately $64 million of available borrowings under foreign credit facilities. We have no significant debt maturities before 2026.



Operating Activities In the first three months of 2023, net cash provided by
operating activities was $32.1 million as compared to $68.5 million in the first
three months of 2022. The following factors impacted cash from operating
activities in the first three months of 2023, as compared to the first three
months of 2022:

Impact of Supply Chain Constraints During the first three months of 2023 and
2022, the automotive industry experienced significant disruptions in the supply
chain, including volatility in metal, commodity and utility costs, shortages of
certain raw materials and components, including semiconductor chips, increased
transportation costs, higher labor costs and labor shortages. We expect these
supply chain constraints and the associated volatility in our operations to
continue through 2023.

Accounts receivable For the three months ended March 31, 2023, we experienced an
increase in cash flow from operating activities of approximately $98 million
related to the change in our accounts receivable balance from December 31, 2022
to March 31, 2023, as compared to the change in our accounts receivable balance
from December 31, 2021 to March 31, 2022. This change was primarily attributable
to the timing of sales to customers in the applicable periods.

Accounts payable and accrued expenses For the three months ended March 31, 2023,
we experienced a decrease in cash flow from operating activities of
approximately $85 million related to the change in our accounts payable and
accrued expenses balance from December 31, 2022 to March 31, 2023, as compared
to the change in our accounts payable and accrued expenses balance from December
31, 2021 to March 31, 2022. This change was primarily attributable to the timing
of production and the associated purchases from suppliers within the applicable
periods.

Income taxes Income taxes paid, net was $26.0 million in the first three months
of 2023, as compared to $4.8 million in the first three months of 2022. During
the first three months of 2023, we paid $10.1 million as a result of the Notice
of Tax Due that was received from the Internal Revenue Service in the fourth
quarter of 2022. See Note 10 - Income Taxes for additional detail regarding the
Notice of Tax Due. In the first three months of 2022, we received an income tax
refund of $5.4 million related to the utilization of net operating losses under
the provisions of the CARES Act.

Interest paid Interest paid was $41.6 million for the three months ended
March 31, 2023, as compared to $38.6 million for the three months ended
March 31, 2022. The change in interest paid was primarily the result of
increased interest rates on our variable rate debt partially offset by lower
interest payments on our 6.25% Notes due 2026 as a result of voluntarily
redeeming a portion of the principal amount related to the 6.25% Notes due 2026
in March 2022.

Malvern Fire In the first three months of 2023 and 2022, we received $24.0
million and $3.6 million of cash, respectively, as reimbursements and advances
under our insurance policies, of which $7.0 million and $3.6 million,
respectively, were associated with operating expenses incurred as a result of
the Malvern Fire and have been presented as operating cash inflows in our
Condensed Consolidated Statement of Cash Flows for these periods. See Note 15 -
Manufacturing Facility Fire and Insurance Recovery for additional detail.

Restructuring and acquisition-related costs For the full year 2023, we expect
restructuring and acquisition-related payments in cash flows from operating
activities to be between $20 million and $30 million, and we expect the timing
of cash payments to approximate the timing of charges incurred.

Pension and other postretirement benefits Due to the availability of our
pre-funded pension balances (previous contributions in excess of prior required
pension contributions), we expect our regulatory pension funding requirements in
2023 to be less than $1 million. We expect our cash payments for other
postretirement benefit obligations in 2023, net of GM cost sharing, to be
approximately $14.6 million.


                                       34
--------------------------------------------------------------------------------

Investing Activities In the first three months of 2023, net cash used in
investing activities was $30.5 million as compared to $31.3 million for the
three months ended March 31, 2022. Capital expenditures were $46.6 million in
the first three months of 2023 as compared to $28.6 million in the first three
months of 2022. We expect our capital spending in 2023 to be 3.5% to 4% of
sales.

In the first three months of 2023, in addition to the $7.0 million of cash
reimbursements received under our insurance policies associated with operating
expenses incurred as a result of the Malvern Fire, we received $17.0 million of
cash associated with machinery and equipment that was damaged or destroyed as a
result of the Malvern Fire. This cash received has been classified as an
investing cash flow based on the nature of the associated loss incurred.

In the first three months of 2022, we made payments for the acquisition of a
supplier in Mexico and began to pay the deferred consideration associated with
our acquisition of Emporium that was completed in 2021. These payments totaled
$6.7 million in the three months ended March 31, 2022.

Financing Activities In the first three months of 2023, net cash used in
financing activities was $49.1 million, as compared to $38.7 million in the
first three months of 2022. The following factors impacted cash from financing
activities in the first three months of 2023, as compared to the first three
months of 2022:

Senior Secured Credit Facilities Our Senior Secured Credit Facilities, which are
comprised of our Revolving Credit Facility, our Term Loan A Facility, and our
Term Loan B Facility, provide back-up liquidity for our foreign credit
facilities.  We intend to use the availability of long-term financing under the
Senior Secured Credit Facilities to refinance any current maturities related to
such debt agreements that are not otherwise refinanced on a long-term basis in
their local markets, except where otherwise reclassified to Current portion of
long-term debt on our Condensed Consolidated Balance Sheet.

At March 31, 2023, we had $891.2 million available under the Revolving Credit
Facility. This availability reflects a reduction of $33.8 million for standby
letters of credit issued against the facility. In the first quarter of 2023, we
paid $25.0 million on our Revolving Credit Facility that had been drawn in the
fourth quarter of 2022.

In March 2022, Holdings, and AAM, Inc. entered into the Amended & Restated
Credit Agreement. The Amended & Restated Credit Agreement, among other things,
increased the principal amount of the Term Loan A Facility to $520 million,
extended the maturity date of the Term Loan A Facility and the Revolving Credit
Facility, and established the use under the Term Loan A Facility and Revolving
Credit Facility of updated reference rates. See Note 5 - Long-Term Debt for
further detail on the Amended & Restated Credit Agreement. As a result, we
expensed $0.2 million of debt refinancing costs, paid accrued interest of $1.0
million, and paid debt issuance costs of $3.5 million in the three months ended
March 31, 2022 related to the Amended & Restated Credit Agreement.

In the first quarter of 2022, we made a voluntary prepayment of $25.0 million on
our Term Loan B Facility. As a result, we expensed approximately $0.2 million
for the write-off of a portion of the unamortized debt issuance costs that we
had been amortizing over the expected life of this borrowing.

Redemption of 6.25% Notes due 2026 In the first quarter of 2022, we used the
proceeds from the upsized Term Loan A Facility to voluntarily redeem a portion
of our 6.25% Notes due 2026. This resulted in a principal payment of
$220.0 million and $0.2 million in accrued interest. We also expensed
approximately $1.8 million for the write-off of a portion of the unamortized
debt issuance costs that we had been amortizing over the expected life of the
borrowing, and approximately $3.4 million for the payment of an early redemption
premium.

Foreign credit facilities We utilize local currency credit facilities to finance
the operations of certain foreign subsidiaries. At March 31, 2023, $73.6 million
was outstanding under our foreign credit facilities, as compared to $72.7
million at December 31, 2022. At March 31, 2023, an additional $63.7 million was
available under our foreign credit facilities.

Treasury stock Treasury stock increased by $14.5 million in the first three
months of 2023 to $232.7 million as compared to $218.2 million at year-end 2022,
due to the withholding and repurchase of shares of AAM stock to satisfy employee
tax withholding obligations due upon the vesting of stock-based compensation.


                                       35
--------------------------------------------------------------------------------

Subsidiary Guarantees of Registered Debt Securities Our 6.875% Notes, 6.50%
Notes, 6.25% Notes, and 5.00% Notes (collectively, the Notes) are senior
unsecured obligations of AAM, Inc. (Issuer); all of which are fully and
unconditionally guaranteed, on a joint and several basis, by Holdings and
substantially all domestic subsidiaries of AAM, Inc. and MPG Inc (Subsidiary
Guarantors). Holdings has no significant assets other than its 100% ownership in
AAM, Inc. and MPG Inc., and no direct subsidiaries other than AAM, Inc. and MPG
Inc.

Each guarantee by Holdings and/or any of the Subsidiary Guarantors is:



•a senior obligation of the relevant Subsidiary Guarantors;
•the unsecured and unsubordinated obligation of the relevant Subsidiary
Guarantors; and
•of equal rank with all other existing and future unsubordinated and unsecured
indebtedness of the relevant Subsidiary Guarantors.

Each guarantee by a Subsidiary Guarantor provides by its terms that it will be automatically, fully and unconditionally released and discharged upon:



•any sale, exchange or transfer (by merger or otherwise) of the capital stock of
such Subsidiary Guarantor, or the sale or disposition of all the assets of such
Subsidiary Guarantor, which sale, exchange, transfer or disposition is made in
compliance with the applicable provisions of the indentures;
•the exercise by the issuer of its legal defeasance option or covenant
defeasance option or the discharge of the issuer's obligations under the
indentures in accordance with the terms of the indentures; or
•the election of the issuer to affect such a release following the date that
such guaranteed Notes have an investment grade rating from both Standard &
Poor's Ratings Group, Inc, and Moody's Investors Service, Inc.


The following represents summarized financial information of AAM Holdings, AAM
Inc. and the Subsidiary Guarantors (collectively, the Combined Entities). The
information has been prepared on a combined basis and excludes any investments
of AAM Holdings, AAM Inc., or the Subsidiary Guarantors in non-guarantor
subsidiaries. Intercompany transactions and amounts between Combined Entities
have been eliminated.

Statement of Operations Information                                      (in millions)
                                                        Three Months Ended          Year Ended December
                                                          March 31, 2023                 31, 2022
Net sales                                              $          1,101.6          $          4,429.5
Gross profit                                                         95.5                       445.2
Income (loss) from operations                                       (19.9)                       25.1
Net loss                                                            (38.9)                      (59.7)

Balance Sheet Information                                                (in millions)
                                                          March 31, 2023             December 31, 2022
Current assets                                         $          1,029.6          $          1,061.9
Noncurrent assets                                                 2,317.8                     2,317.9

Current liabilities                                               1,401.6                     1,360.4
Noncurrent liabilities                                            3,328.1                     3,345.3

Redeemable preferred stock                                              -                           -
Noncontrolling interest                                                 -                           -



At March 31, 2023 and December 31, 2022, amounts owed by the Combined Entities
to non-guarantor entities totaled approximately $1,010 million and $945 million,
respectively, and amounts owed to the Combined Entities from non-guarantor
entities totaled approximately $625 million and $620 million, respectively.


                                       36
--------------------------------------------------------------------------------

CYCLICALITY AND SEASONALITY



Our operations are cyclical because they are directly related to worldwide
automotive production, which is itself cyclical and dependent on general
economic conditions and other factors. Typically, our business is also
moderately seasonal as our major OEM customers historically have an extended
shutdown of operations (normally 1-2 weeks) in conjunction with their model year
changeover and an approximate one-week shutdown in the month of December. Our
major OEM customers also occasionally have longer shutdowns of operations (up to
six weeks) for program changeovers. Accordingly, our quarterly results may
reflect these trends.

LITIGATION AND ENVIRONMENTAL MATTERS

We are involved in, or potentially subject to, various legal proceedings or claims incidental to our business. These include, but are not limited to, matters arising out of product warranties, contractual matters, and environmental obligations. Although the outcome of these matters cannot be predicted with certainty, at this time we do not believe that any of these matters, individually or in the aggregate, will have a material adverse effect on our financial condition, results of operations or cash flows.



We file U.S. federal, state and local income tax returns, as well as foreign
income tax returns in jurisdictions throughout the world. We are also subject to
examinations of these tax returns by the relevant tax authorities. Negative or
unexpected outcomes of these examinations and audits, and any related
litigation, could have a material adverse impact on our results of operations,
financial condition and cash flows.

We are subject to various federal, state, local and foreign environmental and
occupational safety and health laws, regulations and ordinances, including those
regulating air emissions, water discharge, waste management and environmental
cleanup. We will continue to closely monitor our environmental conditions to
ensure that we are in compliance with all laws, regulations and ordinances. We
have made, and anticipate continuing to make, capital and other expenditures
(including recurring administrative costs) to comply with environmental
requirements at our current and former facilities. Such expenditures were not
significant in the first quarter of 2023.

We are subject to risks of environmental issues, including impacts of
climate-related events, that could result in unforeseen disruptions or costs to
our operations. We did not experience any climate-related events in the first
quarter of 2023 that we believe could have a material adverse impact on our
results of operations, financial condition and cash flows.

                                       37

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses