LAKE SUCCESS, N.Y., Jan. 25, 2017 /PRNewswire/ -- Astoria Financial Corporation (NYSE: AF) ("Astoria", or the "Company"), the holding company for Astoria Bank (the "Bank") today reported net income available to common shareholders of $13.7 million, or $0.14 diluted earnings per common share ("diluted EPS"), for the quarter ended December 31, 2016, compared to net income available to common shareholders of $16.2 million, or $0.16 diluted EPS, for the quarter ended December 31, 2015. For the year ended December 31, 2016, net income available to common shareholders totaled $62.8 million, or $0.62 diluted EPS compared to $79.3 million, or $0.79 diluted EPS, for the comparable 2015 period. Included in the 2015 full year results is a reduction in income tax expense of $11.4 million ($0.12 per common share) related to the impact of income tax legislation enacted in the second quarter of 2015, primarily related to New York City.

Monte N. Redman, President and Chief Executive Officer of Astoria, commenting on the results stated, "During 2016, we continued our emphasis on growing core deposits which grew by $164.3 million and now represent 82% of total deposits, up from 78% at year end 2015."

Board Declares Quarterly Cash Dividend of $0.04 Per Share; Sets Annual Shareholder Meeting Date

The Board of Directors of the Company, at its January 25, 2017 meeting, declared a quarterly cash dividend of $0.04 per common share. The dividend is payable on March 1, 2017 to shareholders of record as of February 15, 2017. This is the eighty seventh consecutive quarterly cash dividend declared by the Company. In addition, the Board established June 7, 2017 as the date for the Annual Meeting of Shareholders, and set April 14, 2017 as the voting record date.

Fourth Quarter and Full Year Earnings Summary

Net interest income for the quarter ended December 31, 2016 totaled $81.6 million compared to $83.6 million for the previous quarter and $84.7 million for the 2015 fourth quarter. The net interest margin for the quarter ended December 31, 2016 was 2.37%, down slightly from 2.39% for both the previous and year ago quarters. For the year ended December 31, 2016, net interest income totaled $331.6 million, compared to $340.3 million for the comparable 2015 period, and the net interest margin was 2.37% for the year ended December 31, 2016, up slightly from 2.36% for the year ended December 31, 2015.

For the quarter ended December 31, 2016, a $2.0 million loan loss release was recorded compared to a $1.0 million release in the prior quarter and a $4.3 million loan loss release recorded in the 2015 fourth quarter. For the year ended December 31, 2016, we recorded a loan loss release of $9.2 million compared to a $12.1 million loan loss release for the comparable 2015 period. Mr. Redman stated, "The current quarter's loan loss release reflects the continued contraction in the overall loan portfolio, the positive impact of reductions in the balances of some of our higher risk asset classes and our overall strong credit metrics."

Non-interest income for the quarter ended December 31, 2016 totaled $14.9 million, compared to $12.8 million for the previous quarter and $13.5 million for the 2015 fourth quarter. These increases are primarily due to an increase in mortgage banking income, net. Non-interest income for the year ended December 31, 2016 totaled $51.0 million compared to $54.6 million for the comparable 2015 period. This decrease is primarily due to decreases in both customer service fees and mortgage banking income, net.

General and administrative ("G&A") expense for the quarter ended December 31, 2016 totaled $71.2 million compared to $68.7 million for the previous quarter and $74.5 million for the 2015 fourth quarter. For the year ended December 31, 2016, G&A expense totaled $279.5 million, down from $289.1 million for the 2015 comparable period. The decrease for the twelve month period ended December 31, 2016 was primarily attributable to decreases in FDIC insurance premiums and advertising expense. Included in the 2016 fourth quarter and full year results are merger related expenses of $1.8 million and $2.7 million, respectively, compared to $4.1 million in both the 2015 fourth quarter and full-year results.

Balance Sheet Summary

Total assets at December 31, 2016 were $14.6 billion, a decrease of $517.6 million from December 31, 2015. The decrease was primarily due to a decline in the loan portfolio which decreased $735.9 million from December 31, 2015 and totaled $10.4 billion at December 31, 2016, partially offset by an increase in the securities portfolio of $306.6 million over the same time period.

The MF/CRE mortgage loan portfolio totaled $4.8 billion at December 31, 2016, a decrease of $67.7 million from December 31, 2015 and represents 46% of the total loan portfolio. For the quarter and year ended December 31, 2016, MF/CRE loan originations totaled $97.5 million and $717.7 million, respectively, compared to $300.4 million and $890.7 million, for the 2015 comparable periods. The MF/CRE loan production for the quarter and year ended December 31, 2016 were originated with weighted average loan-to-value ratios of approximately 34% and 43%, respectively, and weighted average debt coverage ratios of approximately 2.17 and 1.65, respectively. MF/CRE loan prepayments for the quarter and year ended December 31, 2016 totaled $133.0 million and $638.9 million, respectively, compared to $156.8 million and $689.4 million for the comparable 2015 periods. At December 31, 2016, the MF/CRE pipeline totaled approximately $142.7 million.

The residential mortgage loan portfolio totaled $5.4 billion at December 31, 2016 compared to $6.0 billion at December 31, 2015. For the quarter and year ended December 31, 2016, residential loan originations for portfolio totaled $239.7 million and $763.9 million, respectively, compared to $102.9 million and $616.9 million for the 2015 comparable periods. The weighted average loan-to-value ratio of the residential loan production for portfolio at origination was approximately 58% and 60%, respectively, for the quarter and year ended December 31, 2016. Residential loan prepayments for the quarter and year ended December 31, 2016 totaled $306.1 million and $1.1 billion, respectively, compared to $243.9 million and $1.2 billion for the comparable 2015 periods. At December 31, 2016, the residential mortgage pipeline totaled approximately $251.4 million.

Total deposits were $8.9 billion at December 31, 2016, a decrease of $229.0 million since year end 2015. Core deposits increased to $7.3 billion at December 31, 2016 from $7.1 billion at December 31, 2015. At December 31, 2016, core deposits represented 82% of total deposits and had a weighted average rate of 12 basis points. Certificates of deposit decreased by $393.3 million over the same time period and had a weighted average rate of 101 basis points at December 31, 2016.

Stockholders' equity totaled $1.71 billion, or 11.77% of total assets at December 31, 2016, an increase of $50.6 million from December 31, 2015. Astoria's capital levels continue to exceed the minimum levels required to be designated as "well-capitalized" for bank regulatory purposes. At December 31, 2016, Tier 1 leverage, Common Equity Tier 1 risk based, Tier 1 risk-based and Total risk-based capital ratios were 12.09%, 20.85%, 20.85% and 21.88%, respectively for Astoria Bank, and 10.85%,17.29%, 18.78% and 19.81%, respectively for Astoria Financial Corporation. At December 31, 2016, Astoria Financial Corporation's tangible common equity ratio was 9.73%.

Asset Quality

Non-performing loans ("NPLs"), totaled $148.2 million, or 1.42% of total loans, at December 31, 2016, compared to $138.2 million, or 1.24% of total loans, at December 31, 2015. Included in the NPLs at December 31, 2016 is $40.9 million of loans which are current or less than 90 days past due compared to $54.3 million at December 31, 2015. Total delinquent loans and NPLs at December 31, 2016 were $241.7 million compared to $243.7 million at December 31, 2015. Net recoveries for the quarter ended December 31, 2016 totaled $423,000 compared to net charge-offs of $1.3 million in the previous quarter and $1.2 million in the 2015 fourth quarter. For the year ended December 31, 2016, net charge-offs totaled $2.7 million compared to $1.5 million for the 2015 comparable period. Other real estate owned declined to $15.1 million at December 31, 2016, compared to $19.8 million at December 31, 2015.

About Astoria Financial Corporation

Astoria Financial Corporation, with assets of $14.6 billion, is the holding company for Astoria Bank. Established in 1888, Astoria Bank, with deposits in New York totaling $8.9 billion, is the second largest thrift depository in New York and provides its retail and business customers and local communities it serves with quality financial products and services through 88 convenient banking branch locations, a business banking office in Manhattan, and multiple delivery channels, including its flexible mobile banking app. Astoria Bank commands a significant deposit market share in the attractive Long Island market, which includes Brooklyn, Queens, Nassau, and Suffolk counties with a population exceeding that of 38 individual states. Astoria Bank originates multi-family and commercial real estate loans, primarily on rent controlled and rent stabilized apartment buildings, located in New York City and the surrounding metropolitan area and originates residential mortgage loans through its banking and loan production offices in New York, a broker network in four states, primarily along the East Coast, and correspondent relationships covering 13 states and the District of Columbia.

Forward Looking Statements

This press release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by the use of such words as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would," and similar terms and phrases, including references to assumptions.

Forward-looking statements are based on various assumptions and analyses made by us in light of our management's experience and perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond our control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events that may be subject to circumstances beyond our control; the impact of the termination of the merger agreement with NYCB, including and resulting changes in our operations; increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment; changes in deposit flows, loan demand or collateral values; changes in accounting principles, policies or guidelines; changes in general economic conditions, either nationally or locally in some or all areas in which we do business, or conditions in the real estate or securities markets or the banking industry; legislative or regulatory changes, including those that may be implemented by the new administration in Washington, D.C; supervision and examination by the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System and the Consumer Financial Protection Bureau; effects of changes in existing U.S. government or government-sponsored mortgage programs; our ability to successfully implement technological changes; our ability to successfully consummate new business initiatives; litigation or other matters before regulatory agencies, whether currently existing or commencing in the future; or our ability to implement enhanced risk management policies, procedures and controls commensurate with shifts in our business strategies and regulatory expectations. We have no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.

Tables Follow



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
    ----------------------------------------------

    (In Thousands, Except Share Data)

                                                                                                                (Unaudited)

                                                                                                              At December 31,                        At December 31,

                                                                                                                                     2016                                    2015

    ASSETS
    ------

    Cash and due from banks                                                                                                   $129,944                                $200,538

    Securities available-for-sale                                                                                              280,045                                 416,798

    Securities held-to-maturity

                                       (fair value of $2,690,546 and $2,286,092, respectively)      2,740,132                              2,296,799

    Federal Home Loan Bank of New York stock, at cost                                                                          124,807                                 131,137

    Loans held-for-sale, net                                                                                                    11,584                                   8,960

    Loans receivable:

                                       Mortgage loans, net                                         10,177,295                             10,899,776

                                       Consumer and other loans, net                                  239,892                                253,305

                                                                                                                               10,417,187                              11,153,081

                                       Allowance for loan losses                                     (86,100)                              (98,000)

    Total loans receivable, net                                                                                             10,331,087                              11,055,081

    Mortgage servicing rights, net                                                                                              10,130                                  11,014

    Accrued interest receivable                                                                                                 34,994                                  34,996

    Premises and equipment, net                                                                                                101,021                                 109,758

    Goodwill                                                                                                                   185,151                                 185,151

    Bank owned life insurance                                                                                                  441,064                                 439,646

    Real estate owned, net                                                                                                      15,144                                  19,798

    Other assets                                                                                                               153,549                                 166,535


    TOTAL ASSETS                                                                                                           $14,558,652                             $15,076,211


    LIABILITIES
    -----------

    Deposits                                                                                                                $8,877,055                              $9,106,027

    Federal funds purchased                                                                                                    195,000                                 435,000

    Reverse repurchase agreements                                                                                            1,100,000                               1,100,000

    Federal Home Loan Bank of New York advances                                                                              2,090,000                               2,180,000

    Other borrowings, net                                                                                                      249,752                                 249,222

    Mortgage escrow funds                                                                                                      112,975                                 115,435

    Accrued expenses and other liabilities                                                                                     219,797                                 227,079


    TOTAL LIABILITIES                                                                                                       12,844,579                              13,412,763


    STOCKHOLDERS' EQUITY
    --------------------

    Preferred stock, $1.00 par value; 5,000,000 shares authorized:

                                        Series C (150,000 shares authorized; and 135,000  shares
                                        issued

                                       and outstanding)                                                                           129,796                                 129,796

    Common stock, $0.01 par value  (200,000,000  shares authorized;

                                        166,494,888 shares issued; and 101,210,478 and 100,721,358
                                        shares

                                       outstanding, respectively)                                       1,665                                  1,665

    Additional paid-in capital                                                                                                 830,417                                 902,349

    Retained earnings                                                                                                        2,155,785                               2,045,391

    Treasury stock (65,284,410 and 65,773,530 shares, at cost, respectively)                                               (1,346,709)                            (1,357,136)

    Accumulated other comprehensive loss                                                                                      (56,881)                               (58,617)


    TOTAL STOCKHOLDERS' EQUITY                                                                                               1,714,073                               1,663,448
                                                                                                                             ---------                               ---------


    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                                             $14,558,652                             $15,076,211
                                                                                                                           ===========                             ===========




    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)
    ---------------------------------------------

    (In Thousands, Except Share Data)


                                                                                 For the Three Months                For the Twelve Months
                                                                                        Ended                                Ended

                                                                                    December 31,                         December 31,
                                                                                    ------------                         ------------

                                                                                                   2016                                  2015                2016                  2015

    Interest income:

                          Residential mortgage loans                                            $44,148                               $48,714            $181,788              $203,950

                           Multi-family and commercial real estate
                           mortgage loans                                                        45,703                                47,561             186,910               191,643

                          Consumer and other loans                         2,351                               2,230                           9,614               8,870

                          Mortgage-backed and other securities            17,789                              16,630                          69,966              62,754

                          Interest-earning cash accounts                     123                                 113                             469                 418

                          Federal Home Loan Bank of New York stock         1,692                               1,391                           6,126               5,781

    Total interest income                                                                    111,806                               116,639             454,873               473,416

    Interest expense:

                          Deposits                                                                6,417                                 8,093              26,899                37,343

                          Borrowings                                                             23,754                                23,862              96,360                95,784

    Total interest expense                                                                    30,171                                31,955             123,259               133,127


    Net interest income                                                                       81,635                                84,684             331,614               340,289

    Provision for loan losses credited to operations                                         (2,023)                              (4,323)            (9,151)             (12,072)

    Net interest income after provision for loan losses                                       83,658                                89,007             340,765               352,361

    Non-interest income:

                          Customer service fees                            6,957                               7,429                          28,594              32,833

                          Other loan fees                                    564                                 541                           2,231               2,284

                          Gain on sales of securities                          -                                  -                             86                  72

                          Mortgage banking income, net                     2,692                               1,687                           3,726               4,222

                          Income from bank owned life insurance            2,263                               2,280                           9,182               8,878

                          Other                                            2,403                               1,532                           7,143               6,307

    Total non-interest income                                                                 14,879                                13,469              50,962                54,596

    Non-interest expense:

                          General and administrative:

                          Compensation and benefits                                              38,134                                40,632             150,820               152,924

                          Occupancy, equipment and systems                                       19,474                                19,201              77,418                76,801

                          Federal deposit insurance premium                                       2,480                                 3,722              12,192                16,421

                          Advertising                                                             1,282                                 2,203               6,495                10,052

                          Other                                                                   9,821                                 8,748              32,545                32,885
                                                                                                  -----                                 -----              ------                ------

    Total non-interest expense                                                                71,191                                74,506             279,470               289,083



    Income before income tax expense                                                          27,346                                27,970             112,257               117,874

    Income tax expense                                                                        11,409                                 9,539              40,728                29,799
                                                                                              ------                                 -----              ------                ------


    Net income                                                                                15,937                                18,431              71,529                88,075


    Preferred stock dividends                                                                  2,193                                 2,193               8,775                 8,775
                                                                                               -----                                 -----               -----                 -----


    Net income available to common shareholders                                               $13,744                               $16,238             $62,754               $79,300


    Basic earnings per common share                                                             $0.14                                 $0.16               $0.62                 $0.79


    Diluted earnings per common share                                                           $0.14                                 $0.16               $0.62                 $0.79


    Basic weighted average common shares outstanding               100,422,113              99,825,387  100,388,802                99,612,473

    Diluted weighted average common shares outstanding             100,422,113             100,155,944  100,388,802                99,969,838

    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    AVERAGE BALANCE SHEETS
    ----------------------

    (Dollars in Thousands)



                                                                                                                                                                            For the Three Months Ended December 31,

                                                                                                                                                                                                                          2016                                                                                         2015

                                                                                                                                                                                                                                            Average                                                                                          Average

                                                                                                                                                                       Average                                                              Yield/                          Average                                                          Yield/

                                                                                                                                                                       Balance                                 Interest                      Cost                           Balance                          Interest                         Cost

                                                                                                                                                                                                                                         (Annualized)                                                                                     (Annualized)

                       Assets:

                       Interest-earning assets:

                                 Mortgage loans (1):

                                                                         Residential                                                                                           $5,476,352                               $44,148                       3.22%                         $6,171,474                        $48,714                          3.16%

                                                                         Multi-family and commercial real estate                                                                4,811,183                                45,703                        3.80                           4,770,535                         47,561                           3.99

                                 Consumer and other loans (1)                                                                                                  244,173                           2,351                              3.85                            253,177                            2,230                         3.52
                                                                                                                                                               -------                           -----                                                             -------                            -----

                                 Total loans                                                                                                                10,531,708                          92,202                              3.50                         11,195,186                           98,505                         3.52

                                  Mortgage-backed and other securities
                                  (2)                                                                                                                        3,009,250                          17,789                              2.36                          2,681,389                           16,630                         2.48

                                 Interest-earning cash accounts                                                                                                114,622                             123                              0.43                            167,837                              113                         0.27

                                 Federal Home Loan Bank stock                                                                                                  126,319                           1,692                              5.36                            121,211                            1,391                         4.59
                                                                                                                                                               -------                           -----                                                             -------                            -----

                       Total interest-earning assets                                                                                                      13,781,899                         111,806                              3.25                         14,165,623                          116,639                         3.29
                                                                                                                                                                                            -------                                                                                             -------

                       Goodwill                                                                                                                              185,151                                                                                            185,151

                       Other non-interest-earning assets                                                                                                     729,236                                                                                            753,487
                                                                                                                                                             -------                                                                                            -------

                       Total assets                                                                                                                      $14,696,286                                                                                        $15,104,261



                       Liabilities and stockholders' equity:

                       Interest-bearing liabilities:

                                 NOW and demand deposit                                                                                                     $2,477,701                             206                              0.03                         $2,316,122                              197                         0.03

                                 Money market                                                                                                                2,726,977                           1,917                              0.28                          2,546,099                            1,697                         0.27

                                 Savings                                                                                                                     2,059,212                             259                              0.05                          2,134,709                              269                         0.05
                                                                                                                                                             ---------                             ---                                                           ---------                              ---

                                 Total core deposits                                                                                                         7,263,890                           2,382                              0.13                          6,996,930                            2,163                         0.12

                                 Certificates of deposit                                                                                                     1,622,880                           4,035                              0.99                          2,046,763                            5,930                         1.16
                                                                                                                                                             ---------                           -----                                                           ---------                            -----

                                 Total deposits                                                                                                              8,886,770                           6,417                              0.29                          9,043,693                            8,093                         0.36

                                 Borrowings                                                                                                                  3,699,757                          23,754                              2.57                          3,962,702                           23,862                         2.41
                                                                                                                                                             ---------                          ------                                                           ---------                           ------

                       Total interest-bearing liabilities                                                                                                 12,586,527                          30,171                              0.96                         13,006,395                           31,955                         0.98
                                                                                                                                                                                             ------                                                                                              ------

                       Non-interest-bearing liabilities                                                                                                      398,612                                                                                            445,118
                                                                                                                                                             -------                                                                                            -------

                       Total liabilities                                                                                                                  12,985,139                                                                                         13,451,513

                       Stockholders' equity                                                                                                                1,711,147                                                                                          1,652,748


                       Total liabilities and stockholders' equity                                                                                        $14,696,286                                                                                        $15,104,261



                       Net interest income/

                       net interest rate spread (3)                                                                                                                             $81,635                                 2.29%                                                                 $84,684                        2.31%
                                                                                                                                                                                =======                                  ====                                                                  =======                         ====

                       Net interest-earning assets/

                       net interest margin (4)                                                                                                            $1,195,372                                                            2.37%                        $1,159,228                                                        2.39%
                                                                                                                                                          ==========                                                             ====                         ==========                                                         ====

                       Ratio of interest-earning assets to

                       interest-bearing liabilities                                                                                                            1.09x                                                                                             1.09x
                                                                                                                                                               =====                                                                                             =====




    (1)  Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

    (2)  Securities available-for-sale are included at average amortized cost.

    (3)  Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average
           interest-bearing liabilities.


    (4)  Net interest margin represents net interest income divided by average interest-earning assets.



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    AVERAGE BALANCE SHEETS
    ----------------------

    (Dollars in Thousands)



                                                                                                                                                         For the Twelve Months Ended December 31,

                                                                                                                                                                                                       2016                                                                                     2015

                                                                                                                                                                                                                      Average                                                                                      Average

                                                                                                                                                    Average                                                           Yield/                        Average                                                        Yield/

                                                                                                                                                    Balance                                 Interest                   Cost                         Balance                          Interest                       Cost


                       Assets:

                       Interest-earning assets:

                                 Mortgage loans (1):

                                                              Residential                                                                                   $5,699,839                              $181,788                  3.19%                         $6,481,319                        $203,950                     3.15%

                                                              Multi-family and commercial real estate                                                        4,872,076                               186,910                   3.84                           4,800,044                         191,643                      3.99

                                  Consumer and other loans
                                  (1)                                                                                          251,328                                        9,614                              3.83                       251,181                            8,870                          3.53
                                                                                                                               -------                                        -----                                                        -------                            -----

                                 Total loans                                                                                10,823,243                                      378,312                              3.50                    11,532,544                          404,463                          3.51

                                  Mortgage-backed and other
                                  securities (2)                                                                             2,912,329                                       69,966                              2.40                     2,586,882                           62,754                          2.43

                                  Interest-earning cash
                                  accounts                                                                                     123,871                                          469                              0.38                       148,359                              418                          0.28

                                  Federal Home Loan Bank
                                  stock                                                                                        130,763                                        6,126                              4.68                       134,434                            5,781                          4.30
                                                                                                                               -------                                        -----                                                        -------                            -----

                       Total interest-earning assets                                                                      13,990,206                                      454,873                              3.25                    14,402,219                          473,416                          3.29
                                                                                                                                                                         -------                                                                                        -------

                       Goodwill                                                                                              185,151                                                                                                    185,151

                        Other non-interest-earning
                        assets                                                                                               748,362                                                                                                    732,611
                                                                                                                             -------                                                                                                    -------

                       Total assets                                                                                      $14,923,719                                                                                                $15,319,981



                        Liabilities and stockholders'
                        equity:

                       Interest-bearing liabilities:

                                 NOW and demand deposit                                                                     $2,446,009                                          808                              0.03                    $2,270,980                              778                          0.03

                                 Money market                                                                                2,667,905                                        7,398                              0.28                     2,459,170                            6,496                          0.26

                                 Savings                                                                                     2,099,651                                        1,052                              0.05                     2,186,704                            1,093                          0.05
                                                                                                                             ---------                                        -----                                                      ---------                            -----

                                 Total core deposits                                                                         7,213,565                                        9,258                              0.13                     6,916,854                            8,367                          0.12

                                 Certificates of deposit                                                                     1,736,168                                       17,641                              1.02                     2,282,038                           28,976                          1.27
                                                                                                                             ---------                                       ------                                                      ---------                           ------

                                 Total deposits                                                                              8,949,733                                       26,899                              0.30                     9,198,892                           37,343                          0.41

                                 Borrowings                                                                                  3,872,958                                       96,360                              2.49                     4,081,488                           95,784                          2.35
                                                                                                                             ---------                                       ------                                                      ---------                           ------

                        Total interest-bearing
                        liabilities                                                                                       12,822,691                                      123,259                              0.96                    13,280,380                          133,127                          1.00
                                                                                                                                                                         -------                                                                                        -------

                        Non-interest-bearing
                        liabilities                                                                                          408,533                                                                                                    417,480
                                                                                                                             -------                                                                                                    -------

                       Total liabilities                                                                                  13,231,224                                                                                                 13,697,860

                       Stockholders' equity                                                                                1,692,495                                                                                                  1,622,121


                        Total liabilities and
                        stockholders' equity                                                                             $14,923,719                                                                                                $15,319,981



                       Net interest income/

                       net interest rate spread (3)                                                                                                                     $331,614                             2.29%                                                     $340,289                         2.29%
                                                                                                                                                                        ========                              ====                                                      ========                          ====

                       Net interest-earning assets/

                       net interest margin (4)                                                                            $1,167,515                                                                         2.37%                   $1,121,839                                                         2.36%
                                                                                                                          ==========                                                                          ====                    ==========                                                          ====

                        Ratio of interest-earning assets
                        to

                       interest-bearing liabilities                                                                            1.09x                                                                                                     1.08x
                                                                                                                               =====                                                                                                     =====




    (1)  Mortgage loans and consumer and other loans include loans held-for-sale and non-performing loans and exclude the allowance for loan losses.

    (2)  Securities available-for-sale are included at average amortized cost.

    (3)  Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average
           interest-bearing liabilities.

    (4)  Net interest margin represents net interest income divided by average interest-earning assets.




     ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


     SELECTED FINANCIAL RATIOS AND OTHER DATA
     ----------------------------------------

                                                                                                                          For the                         At or For the

                                                                                                                    Three Months Ended                 Twelve Months Ended

                                                                                                                        December 31,                     December 31,
                                                                                                                        ------------                     ------------

                                                                                                                                   2016           2015                        2016                    2015
                                                                                                                                   ----           ----                        ----                    ----

     Selected Returns and Financial Ratios                                                     (Annualized)
     -------------------------------------

                 Return on average common stockholders' equity
                 (1)                                                                               3.48%                                4.26%                              4.02%                           5.31%

                 Return on average tangible common
                 stockholders' equity  (1) (2)                                                      3.94                                  4.85                                4.56                             6.07

                Return on average assets (1)                                                        0.43                                  0.49                                0.48                             0.57

                 General and administrative expense to average
                 assets                                                                             1.94                                  1.97                                1.87                             1.89

                Efficiency ratio (3)                                                                          73.76                              75.91                                    73.05                            73.21

                Net interest rate spread                                                                       2.29                               2.31                                     2.29                             2.29

                Net interest margin                                                                            2.37                               2.39                                     2.37                             2.36


     Selected Non-GAAP Returns and Financial Ratios (4)
     --------------------------------------------------

                 Non-GAAP return on average common
                 stockholders' equity (1)                                                          3.48%                                4.26%                              4.02%                           4.55%

                 Non-GAAP return on average tangible common
                 stockholders' equity (1) (2)                                                       3.94                                  4.85                                4.56                             5.19

                Non-GAAP return on average assets (1)                                               0.43                                  0.49                                0.48                             0.50


     Asset Quality Data (dollars in thousands)
     ----------------------------------------

                Non-performing loans:

                                                               Current                                                                                                                          $34,671                          $43,870

                                                               30-59 days delinquent                                                                                                              4,630                            8,222

                                                               60-89 days delinquent                                                                                                              1,603                            2,170

                                                               90 days or more delinquent                                                                                                       107,332                           83,954
                                                                                                                                                                                                -------                           ------

                Non-performing loans                                                                                                                                                  148,236                          138,216


                Real estate owned                                                                                                                                                      15,144                           19,798
                                                                                                                                                                                       ------                           ------


                Non-performing assets                                                                                                                                                $163,380                         $158,014
                                                                                                                                                                                     ========                         ========


                Net loan (recoveries) charge-offs                                                            $(423)                            $1,177                                   $2,749                           $1,528


                Non-performing loans/total loans                                                                                                                                        1.42%                           1.24%

                Non-performing loans/total assets                                                                                                                           1.02                             0.92

                Non-performing assets/total assets                                                                                                                                       1.12                             1.05

                 Allowance for loan losses/non-
                 performing loans                                                                                                                                                       58.08                            70.90

                Allowance for loan losses/total loans                                                                                                                                    0.83                             0.88

                 Net loan (recoveries) charge-offs to
                 average loans outstanding                                                                  (0.02)%                             0.04%                                    0.03                             0.01


     Regulatory Capital Ratios
     -------------------------

                Astoria Bank:

                                                               Tier 1 leverage                                                                                                         12.09%                          11.29%

                                                               Common equity tier 1 risk-based                                                                                          20.85                            19.12

                                                               Tier 1 risk-based                                                                                                        20.85                            19.12

                                                               Total risk-based                                                                                                         21.88                            20.25

                Astoria Financial Corporation:

                                                               Tier 1 leverage                                                                                                         10.85%                           10.21

                                                               Common equity tier 1 risk-based                                                                                          17.29                            16.00

                                                               Tier 1 risk-based                                                                                                        18.78                            17.37

                                                               Total risk-based                                                                                                         19.81                            18.51


     Other Data
     ----------

                Cash dividends paid per common share                                                          $0.04                              $0.04                                    $0.16                            $0.16

                Book value per common share                                                                                                                                             15.65                            15.23

                Tangible book value per common share                                                                                                                                    13.82                            13.39

                 Tangible common stockholders' equity/
                 tangible assets (2) (5)                                                                                                                                                9.73%                           9.06%

                 Mortgage loans serviced for others (in
                 thousands)                                                                                                                                                        $1,346,647                       $1,404,480

                Full time equivalent employees                                                                                                                             1,377                            1,551


                 (1)    Returns on
                                  average
                                  common
                                  stockholders'
                                  equity and
                                  average
                                  tangible
                                  common
                                  stockholders'
                                  equity are
                                  calculated
                                  using net
                                  income
                                  available to
                                  common
                                  shareholders.
                                  Returns on
                                  average
                                  assets are
                                  calculated
                                  using net
                                  income.

                 (2)    Tangible
                                  common
                                  stockholders'
                                  equity
                                  represents
                                  common
                                  stockholders'
                                  equity less
                                  goodwill.

                 (3)    Efficiency
                                  ratio
                                  represents
                                  general and
                                  administrative
                                  expense
                                  divided by
                                  the sum of
                                  net interest
                                  income plus
                                  non-interest
                                  income.

                 (4)    See the
                                  "Reconciliation
                                  of GAAP
                                  Measures to
                                  Non-GAAP
                                  Measures"
                                  table
                                  included in
                                  this release
                                  for a
                                  reconciliation
                                  of GAAP
                                  measures to
                                  non-GAAP
                                  measures for
                                  the twelve
                                  months ended
                                  December 31,
                                  2015.  There
                                  were no non-
                                  GAAP
                                  adjustments
                                  to the
                                  selected
                                  ratios for
                                  the 2016
                                  periods.

                 (5)    Tangible
                                  assets
                                  represent
                                  assets less
                                  goodwill.



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    END OF PERIOD BALANCES AND RATES
    --------------------------------

    (Dollars in Thousands)



                                                                                                                                              At December 31, 2016                   At September 30, 2016             At December 31, 2015
                                                                                                                                              --------------------                   ---------------------             --------------------

                                                                                                                                                              Weighted                                 Weighted                           Weighted

                                                                                                                                                              Average                                  Average                             Average

                                                                                                                                      Balance                 Rate (1)        Balance                  Rate (1)    Balance                Rate (1)
                                                                                                                                     -------                  -------         -------                  -------    -------                  -------

    Selected interest-earning assets:

    Mortgage loans, gross (2):

    Residential                                                                                                                                  $5,263,800             3.43%                          $5,403,477      3.40%                        $5,941,914 3.33%

    Multi-family and commercial real estate                                                                                                     4,766,164              3.58                            4,839,325       3.60                          4,832,847  3.67

    Mortgage-backed and other securities (3)                                                                                                    3,020,177              2.61                            3,059,406       2.62                          2,713,597  2.74


    Interest-bearing liabilities:

    NOW and demand deposit                                                                                                                      2,521,094              0.03                            2,478,959       0.03                          2,413,823  0.03

    Money market                                                                                                                                2,706,895              0.26                            2,719,547       0.27                          2,560,204  0.26

    Savings                                                                                                                                     2,048,202              0.05                            2,079,553       0.05                          2,137,818  0.05
                                                                                                                                                ---------                                             ---------                                    ---------

    Total core deposits                                                                                                                         7,276,191              0.12                            7,278,059       0.13                          7,111,845  0.12

    Certificates of deposit                                                                                                                     1,600,864              1.01                            1,649,585       0.98                          1,994,182  1.16
                                                                                                                                                ---------                                             ---------                                    ---------

    Total deposits                                                                                                                              8,877,055              0.28                            8,927,644       0.29                          9,106,027  0.35

    Borrowings, net                                                                                                                             3,634,752              2.56                            3,814,620       2.45                          3,964,222  2.40




    (1)     Weighted average rates represent stated or coupon interest rates excluding the effect of yield adjustments for premiums,

              discounts and deferred loan origination fees and costs and the impact of prepayment penalties.

    (2)     Mortgage loans exclude loans held-for-sale and non-performing loans, except non-performing residential mortgage

              loans which are current or less than 90 days past due.

    (3)     Securities available-for-sale are reported at fair value and securities held-to-maturity are reported at amortized cost.





    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES


    RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
    ----------------------------------------------------

     (In Thousands, Except Per Share Data)


    Income and expense and related financial ratios determined in accordance with US generally accepted accounting principles (GAAP or GAAP measures) excluding the adjustment detailed in the following table (non-GAAP
     measures) provides a meaningful comparison for effectively evaluating Astoria's operating results.



                                                                                                                               For the Twelve Months Ended
                                                                                                                               ---------------------------

                                                                                                                                    December 31, 2015
                                                                                                                                    -----------------

                                                                                                                                      GAAP                                         Adjustment (1)                        Non-GAAP
                                                                                                                                      ----                                          -------------                        --------


    Income before income tax expense                                                                                                           $117,874                                 $                 -                       $117,874

    Income tax expense                                                                                                                           29,799                                              11,404                          41,203
                                                                                                                                                 ------                                              ------                          ------


    Net income                                                                                                                                   88,075                                            (11,404)                         76,671


    Preferred stock dividends                                                                                                                     8,775                                                   -                          8,775
                                                                                                                                                  -----                                                 ---                          -----


    Net income available to common shareholders                                                                                                 $79,300                                           $(11,404)                        $67,896
                                                                                                                                                =======                                            ========                         =======


    Basic earnings per common share                                                                                                               $0.79                                             $(0.11)                          $0.68
                                                                                                                                                  =====                                              ======                           =====

    Diluted earnings per common share                                                                                                             $0.79                                             $(0.12)                          $0.67
                                                                                                                                                  =====                                              ======                           =====



    Non-GAAP returns and earnings per common share are calculated substituting non-GAAP net income and non-GAAP net income available to common shareholders for net income and net income available to common
     shareholders in the corresponding calculation.


             (1)    The 2015
                     adjustment
                     represents
                     the effects
                     of income tax
                     legislation
                     enacted in
                     the 2015
                     second
                     quarter,
                     primarily
                     related to
                     New York
                     City, which
                     was reflected
                     in our net
                     deferred tax
                     asset in the
                     statement of
                     financial
                     condition
                     with a
                     corresponding
                     adjustment to
                     income tax
                     expense in
                     the period of
                     enactment.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/astoria-financial-corporation-reports-2016-fourth-quarter-and-full-year-earnings-per-common-share-of-014-and-062-respectively-300396928.html

SOURCE Astoria Financial Corporation