Financial Results FY19

P&L (million €)

Net Revenues

OPEX

EBITDA

Amortization

Impairment and disposals

EBIT

Financial results

Net Income from investing in other entities

PBT

Taxes

Minorities

Net Profit

P&L by division (million €)

Net Revenues Audiovisual

Net Revenues Radio

Eliminations

Total Net Revenues

OPEX Audiovisual

OPEX Radio

Eliminations

Total OPEX

EBITDA Audiovisual

EBITDA Radio

Total EBITDA

EBITDA Mg Audiovisual (%)

EBITDA Mg Radio (%)

Total EBITDA Mg (%)

KPI's

TV

Market share (%) - Infoadex

Audience Share (%) - Kantar Media

  • Antena 3
  • laSexta
  • Neox
  • Nova
  • Mega
  • Atreseries

Power Ratio (x)

Radio

No. Listeners (thousands) - EGM

Digital

Unique Users (mill) - Comscore (end of period: december)

Financial and market data

Net Financial Debt (mill €)

No. Of outstanding shares

Price / Share end of period (€)

Market Cap end of period (mill €)

FY19

FY18

%var

1,039.4

1,042.3

-0.3%

855.5

855.2

0.0%

183.9

187.1

-1.7%

19.6

18.6

5.6%

0.0

0.0

n.a

164.4

168.6

-2.5%

-6.8

-6.5

-3.8%

-0.8

-5.5

n.a

156.8

156.5

0.2%

38.8

68.3

-43.2%

0.1

0.0

n.a

118.0

88.2

33.8%

FY19

FY18

%var

965.1

969.2

-0.4%

83.1

82.5

0.7%

-8.8

-9.4

1,039.4

1,042.3

-0.3%

798.4

798.6

0.0%

65.9

66.0

-0.2%

-8.8

-9.4

855.5

855.2

0.0%

166.7

170.6

-2.3%

17.2

16.5

4.5%

183.9

187.1

-1.7%

17.3%

17.6%

20.7%20.0%

17.7%18.0%

FY19

FY18

var

40.7%

40.5%

0.2

26.2%

26.8%

-0.6

11.7%

12.3%

-0.6

7.0%

6.9%

0.1

2.4%

2.4%

0.0

2.2%

2.4%

-0.2

1.5%

1.6%

-0.1

1.4%

1.2%

0.2

1.551.51

3,445

3,664

26.0

21.3

FY19

FY18

%var

193.0

230.9

-16.4%

225,732,800

225,732,800

0.0%

3.48

4.36

-20.1%

786

984

-20.1%

Balance Sheet (million €)

FY19

FY18

Goodwill

163.2

163.2

Other intangible assets

120.0

147.3

Property pland and equipment

98.2

81.2

Deferred tax assets

201.5

216.7

Non current assets

582.9

608.5

Programming rights and inventories

321.1

352.4

Trade and other receivables

245.1

275.1

Other current assets

28.6

31.4

Current tax assets

18.9

5.6

Cash and cash equivalents

85.8

85.6

Current assets

699.5

750.2

TOTAL ASSETS

1,282.4

1,358.6

Equity

438.2

420.5

Debentures and notes

178.0

170.8

Debt to financial institutions

103.5

137.9

Other non-current liabilities

44.3

5.8

Deferred tax liabilities

32.2

30.3

Non current liabilities

358.0

344.7

Debentures and notes

4.0

3.9

Debt to financial institutions

8.7

12.0

Trade and otther creditors

381.8

430.9

Other current liabiliites

91.8

146.5

Current liabilities

486.3

593.4

TOTAL LIABILTIES

1,282.4

1,358.6

Cash Flow (million €)

FY19

FY18

PBT

156.8

156.5

Adjustments

25.5

27.6

Change in working capital

29.4

6.3

Income tax (paid)/refunded

-27.3

-19.0

Net Cash Flows from operating activities

184.3

171.4

Investments

-46.7

-67.6

Divestitures

9.8

23.5

Net Cash Flows from investing activities

-36.9

-44.2

Lease payments

-1.5

0.0

Financial results collected (paid)

-6.8

-4.3

Dividens paid

-101.3

-112.5

Financing of associates and related parties

-0.2

-1.8

Financial Debt

-37.7

52.0

Net Cash Flows from financing activities

-147.5

-66.7

Net increase / decrease in cash

-0.1

60.6

Cash and cash equivalents, beginning of the period

85.6

25.0

Changes in the scope of consolidation

0.3

0.0

Cash and cash equivalents, beginning of the period

85.9

25.0

Cash and cash equivalents, end of the period

85.8

85.6

Attachments

  • Original document
  • Permalink

Disclaimer

Atresmedia Corporación de Medios de Comunicación SA published this content on 27 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 February 2020 09:07:06 UTC