BANCO DE CREDITO E INVERSIONES AND SUBSIDIARIES

FINANCIAL INFORMATION

As of November 30, 2023

Shown below, are the cummulative and consolidated results of the Bank and subsidiaries as of and for the Period ended November, 2023. These results have already been delivered to the Financial Market Commission.

This data is provisional until it is officially published by the referred organization.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (In millions of Chilean pesos -MCh$)

ASSETS

Cash and deposits in banks

4,504,315

Items in course of collection

803,218

Financial assets to be traded at fair value through profit or loss

7,160,175

Financial derivative contracts

6,011,721

Debt financial instruments

1,047,340

Others

101,114

Financial assets not held for trading compulsorily valued at fair value through profit or loss

54,470

Financial assets designated at fair value through profit or loss

-

Financial assets at fair value with changes in other comprehensive income

9,269,371

Debt financial instruments

9,269,371

Others

-

Financial derivative contracts for accounting coverage

1,959,691

Financial assets at amortized cost

52,773,541

Rights for repurchase agreements and securities loans

219,998

Debt financial instruments

3,872,927

Loans and receivables to banks

712,407

Loans and receivables to customers - Commercial

31,486,606

Loans and receivables to customers - Mortgage

13,603,100

Loans and receivables to customers - Consumer

2,878,503

Investments in other companies

170,962

Intangible assets

433,637

Property, plant and equipment, net

252,937

Right -of- use asset

137,375

Current income tax

137,615

Deferred income taxes

490,662

Other assets

1,784,730

Non-current assets and groups available for sale

44,872

TOTAL ASSETS

79,977,571

LIABILITIES

Items in course of collection

751,994

Financial liabilities to be traded at fair value through profit or loss

5,687,013

Financial derivative contracts

5,687,013

Others

-

Financial liabilities designated at fair value through profit or loss

-

Financial derivative contracts for accounting coverage

2,525,317

Financial liabilities at amortized cost:

61,047,194

Deposits and other on-demand liabilities

24,285,744

Deposits and other term loans

19,347,773

Obligations for repurchase agreements and securities loans

370,384

Bank borrowings

7,250,324

Debt issued

7,968,982

Other financial liabilities

1,823,987

Lease liabilities

122,571

Issued regulatory capital financial instruments

1,554,174

Provisions for contingencies

177,265

Provisions for dividends, payment of interest and revaluation of issued regulatory capital financial instruments

185,501

Special provisions for credit risk

456,786

Current income tax

10,364

Deferred income taxes

1,788

Other liabilities

1,516,308

Liabilities included in groups available for sale

-

TOTAL LIABILITIES

74,036,275

SHAREHOLDERS' EQUITY

Capital

5,383,715

Reserves

-

Accumulated other comprehensive income

123,233

Items that will not be reclassified in results

282

Elements that can be reclassified in results

122,951

Net income from prior periods

-

Profit for the period

618,338

Less: Provisions for dividends, interest payments and revaluation of issued regulatory capital financial instruments

(185,501)

Equity holders of the Bank:

5,939,785

Non-controlling interest

1,511

TOTAL SHAREHOLDERS' EQUITY

5,941,296

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY

79,977,571

BANCO DE CREDITO E INVERSIONES AND SUBSIDIARIES

FINANCIAL INFORMATION

As of November 30, 2023

CONSOLIDATED STATEMENTS OF INCOME (In millions of Chilean pesos -MCh$)

MM$

Interest income

3,751,427

Interest expenses

(2,330,446)

Net Interest income

1,420,981

Indexation for inflation income

783,457

Indexation for inflation expenses

(382,205)

Net indexation for inflation income

401,252

Fee and commission income

458,467

Fee and commission expense

(153,977)

Net fee and commission income

304,490

Financial result for:

Financial assets and liabilities to trade

226,157

Financial assets not held for trading compulsorily valued at fair value through profit or loss

(17,841)

Financial assets and liabilities designated at fair value through profit or loss

-

Result for derecognizing financial assets and liabilities at amortized cost and financial assets at fair value with changes in other comprehensive income

(7,174)

Foreign currency changes, readjustments and hedge accounting

(119,290)

Reclassifications of financial assets due to change in business model

-

Other financial result

-

Net financial result

81,852

Share of profit (loss) of investments accounted for using the equity method

13,728

Result of non-current assets and disposal groups for sale not admissible as discontinued operations

9,451

Other operating income

50,107

TOTAL OPERATING INCOME

2,281,861

Expenses for employee benefit obligations

(591,819)

Administrative expenses

(444,404)

Depreciation and amortization

(103,500)

Impairment of non-financial assets

(17)

Other operating expenses

(7,354)

TOTAL OPERATING EXPENSES

(1,147,094)

OPERATING INCOME BEFORE CREDIT LOSSES

1,134,767

Credit loss expense for:

Provisions for credit risk owed by banks and loans and accounts receivable from customers

(464,921)

Special provisions for credit risk

34,447

Recovery of written-off credits

71,178

Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value with changes in other comprehensive income

(11,132)

Credit loss expense

(370,428)

TOTAL NET OPERATING INCOME

764,339

Income from continuing operations before taxes

764,339

Income tax expense

(145,905)

Income from continuing operations after taxes

618,434

Income from discontinued operations before taxes

-

Discontinued operations taxes

-

Income from discontinued operations after taxes

-

CONSOLIDATED PROFIT FOR THE PERIOD

618,434

Attributable to:

Equity holders of the Bank

618,338

Non-controlling interest

96

As of November 30, 2023, Banco de Crédito e Inversiones has released additional provisions with a charge to results in the line provision for loan losses of Ch$30,120 million (before taxes).

Alfredo Mendoza Osorio

Eugenio Von Chrismar

Accounting Officer

CEO

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Bci - Banco de Credito e Inversiones SA published this content on 30 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 December 2023 13:30:27 UTC.