SAN DIEGO, Nov. 5, 2015 /PRNewswire/ -- BioMed Realty Trust, Inc. (NYSE: BMR), investing in the highest quality institutional real estate to meet growing demand across the life science industry, today reported funds from operations (FFO) and core FFO (CFFO) per diluted share of $0.44 for the third quarter ended September 30, 2015, driven by the company's sustained strong leasing, development deliveries and investment acumen.

Third Quarter Highlights

During the third quarter, the company:


    --  Generated total gross leasing in the quarter of approximately 1.3
        million square feet, bringing total gross leasing year-to-date to
        approximately 3.4 million square feet. Gross leasing drove approximately
        734,000 square feet of aggregate positive net absorption;
    --  Continued delivery of properties in its well-leased development
        pipeline, including completion of the 510,400 square foot 100 College
        Street property in New Haven, Connecticut, and the 297,000 square foot
        laboratory and office building in the company's Landmark at Eastview
        campus, both of which are fully leased; and
    --  Completed the acquisition of the South Street Landing property in
        Providence, Rhode Island, a historical rehabilitation development
        project which is expected to comprise approximately 268,000 square feet
        and is 100% pre-leased to Brown University and the Rhode Island Board of
        Education.

Subsequent to the end of the third quarter, the company announced a definitive agreement with affiliates of Blackstone Real Estate Partners VIII, under which Blackstone has agreed to acquire all of the outstanding shares of common stock of the company for $23.75 per share, plus, if the transaction is consummated after January 1, 2016, a per diem amount of approximately $0.003 per share for each day from January 1, 2016 until (but not including) the closing date.

Third Quarter 2015 Portfolio Update

During the quarter ended September 30, 2015, the company executed 61 leasing transactions totaling approximately 1.3 million square feet of gross leasing, driving positive net absorption for the quarter of approximately 329,000 square feet within the operating portfolio and approximately 404,900 square feet within the development portfolio. As of September 30, 2015, the operating portfolio leased percentage based on square footage improved 240 basis points from the prior quarter, from 91.0% to 93.4%. At quarter end, the active new construction portfolio comprised eight projects totaling approximately 1.9 million square feet, which were collectively 71.6% pre-leased.

Third quarter leasing included:


    --  45 new leases totaling more than 1.0 million square feet, highlighted by
        new or expanded tenant relationships with:
        --  AbbVie for approximately 43,000 square feet at 200 Sidney Street in
            the Sidney Research Campus in Cambridge, Massachusetts;
        --  Precision Toxicology for approximately 56,000 square feet at the
            newly renovated Sorrento Valley Boulevard property in San Diego,
            California;
        --  Stanford Health Care for approximately 41,200 square feet at the
            Pacific Research Center in Newark, California, bringing the total
            leased percentage on the North campus to 94% and to 88% for the
            entire campus;
        --  A large, multi-national biopharmaceutical company for an
            approximately 95,000 square foot build-to-suit lease transaction at
            Granta Park in Cambridge, United Kingdom; and
        --  MacroGenics for approximately 122,600 square feet at the 9704
            Medical Center Drive property in Rockville, Maryland;
    --  16 renewals and extensions of existing tenant relationships totaling
        approximately 228,200 square feet, including an extension for an
        additional ten years through March 2028 of the Dana Farber Cancer
        Institute for its 50,700 square foot lease at the Center for Life
        Science | Boston.

During the third quarter, the company completed construction and delivered:


    --  The approximately 510,400 square foot laboratory and office building at
        100 College Street in New Haven, Connecticut, which is adjacent to the
        Yale School of Medicine and Yale-New Haven Hospital. The building is
        fully leased to Alexion Pharmaceuticals and Yale University; and
    --  The 297,000 square foot laboratory and office building in the company's
        Landmark at Eastview campus in Tarrytown, New York, which is fully
        leased to Regeneron Pharmaceuticals. The campus now comprises
        approximately 1,461,000 square feet, which was 100% leased at September
        30, 2015.

Also during the third quarter, the company completed the acquisition of a historical rehabilitation development project in Providence, Rhode Island for an initial investment of approximately $21.4 million. The project is expected to comprise approximately 268,000 square feet and is 100% pre-leased to Brown University and the Rhode Island Board of Education for expected use as office space and a nursing school, in addition to 172 residential units primarily for use by Brown University graduate school students and a 750-space parking garage. The estimated total investment for the development, net of tax credit subsidies, is approximately $185 million.

In addition, the company acquired the property located at 21 Firstfield Road in Gaithersburg, Maryland for approximately $10.4 million, comprising approximately 52,800 square feet and 100% leased to Novavax through November 2026.

In the quarter, the company recorded a gain of approximately $2.0 million from the sale of its 65 West Watkins Mill Road property in Gaithersburg, Maryland for $7.9 million in gross proceeds. This gain did not impact FFO or CFFO for the quarter.

Subsequent to the end of the third quarter, the company signed new leases with:


    --  Ignyta for ten years for approximately 95,100 square feet at Towne
        Centre Technology Park in San Diego, California, a property which the
        company acquired in May 2015; and
    --  Natera for seven years for approximately 88,400 square feet at the
        company's Industrial Road property on the San Francisco Peninsula in San
        Carlos, California.

Third Quarter 2015 Financial Results

Total revenues for the third quarter were approximately $174.3 million, compared to approximately $168.9 million for the same period in 2014. Rental revenues for the third quarter were approximately $123.3 million, compared to $122.8 million for the same period in 2014.

CFFO and FFO, calculated in accordance with standards established by NAREIT, for the third quarter were $0.44 per diluted share. This amount includes realized gains totaling $15.5 million, or $0.07 per diluted share, net of an allocation of income attributable to noncontrolling interests, primarily from the acquisition of a life science company in which the company held an equity investment. In addition, other revenues included approximately $3.1 million of lease termination income, or $0.01 per diluted share. CFFO and FFO for the same period in 2014 were $0.40 per diluted share.

Adjusted funds from operations (AFFO) was $0.32 per diluted share for the quarter, compared to $0.35 per diluted share for the same period in 2014. The company reported net income attributable to common stockholders for the quarter of approximately $28.2 million, or $0.14 per diluted share, compared to $16.0 million, or $0.08 per diluted share, for the same period in 2014.

Same property net operating income on a cash basis for the three months ended September 30, 2015 declined by 4.0% as compared to the same period a year ago, driven primarily by the impact of previously disclosed lease terminations.

FFO, CFFO and AFFO are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income available to common stockholders to FFO, CFFO and AFFO and definitions of terms are included at the end of this release.

Financing Activity

During the third quarter, the company refinanced the loan secured by the 650 East Kendall Street property, which the company owns through its joint venture with Prudential Real Estate Investors. Under the terms of the new loan, the amount financed was increased to $160 million from approximately $139 million and the applicable credit spread over LIBOR was reduced from 205 basis points to 140 basis points over a new five-year term. The facility matures in August 2020, with two one-year extension options exercisable at the joint venture's discretion.

Quarterly Distributions

On October 8, 2015, the company announced that it entered into a definitive merger agreement with affiliates of Blackstone Real Estate Partners VIII, under which Blackstone has agreed to acquire all outstanding shares of common stock of BioMed Realty for $23.75 per share. Completion of the transaction is currently expected to occur in the first quarter of 2016 and is contingent upon customary closing conditions, including the approval of the company's stockholders, who will vote on the transaction at a special meeting on a date to be announced.

BioMed Realty's board of directors previously declared a third quarter 2015 dividend of $0.26 per share of common stock, which is equivalent to an annualized dividend of $1.04 per common share. The third quarter dividend was paid on October 15, 2015 to stockholders of record at the close of business on September 30, 2015. Pursuant to the terms of the merger agreement with Blackstone, the company will not pay dividends on the common stock for any quarter thereafter, subject to certain exceptions. However, if the proposed merger transaction is completed after January 1, 2016, stockholders will receive a per diem amount of approximately $0.003 per share for each day from January 1, 2016 until, but not including, the closing date.

Supplemental Information

Supplemental operating and financial data are available in the Investor Relations section of the company's website at www.biomedrealty.com.

Teleconference and Webcast

As a result of the announcement of the company's proposed merger with Blackstone, BioMed Realty will not be conducting a conference call and webcast to discuss results for the quarter.

About BioMed Realty Trust

BioMed Realty, with its trusted expertise and valuable relationships, delivers optimal real estate solutions for biotechnology and pharmaceutical companies, scientific research institutions, government agencies and other entities involved in the life science industry. BioMed Realty owns or has interests in properties comprising approximately 18.9 million rentable square feet. Additional information is available at www.biomedrealty.com. Follow us on Twitter @biomedrealty.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially These forward-looking statements include, among other things, statements about the expected benefits of the proposed merger with affiliates of Blackstone Real Estate Partners VIII ("Blackstone"), the expected timing and completion of the proposed merger with affiliates of Blackstone and the future business, performance and opportunities of BioMed Realty. Forward-looking statements generally can be identified by the use of words such as "anticipate," "believe," "estimate," "expect," "intend," "should," "will," or similar words intended to identify information that is not historical in nature. These risks and uncertainties include, without limitation: the ability of the company to obtain required stockholder or regulatory approvals required to consummate the proposed merger with affiliates of Blackstone; the satisfaction or waiver of other conditions to closing in the definitive agreement for the proposed merger with affiliates of Blackstone; unanticipated difficulties or expenditures relating to the proposed merger with affiliates of Blackstone; the response of business partners and competitors to the announcement of the proposed merger with affiliates of Blackstone; potential difficulties in employee retention as a result of the announcement and pendency of the proposed merger with affiliates of Blackstone; legal proceedings that have been, or may be, instituted against the company and others related to the proposed merger with affiliates of Blackstone; general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants' financial condition, and competition from other developers, owners and operators of real estate); adverse economic or real estate developments in the life science industry or the company's target markets; risks associated with the availability and terms of financing, the use of debt to fund acquisitions, developments and other investments, and the ability to refinance indebtedness as it comes due; failure to maintain the company's investment grade credit ratings with the ratings agencies; failure to manage effectively the company's growth and expansion into new markets, or to complete or integrate acquisitions and developments successfully; reductions in asset valuations and related impairment charges; risks and uncertainties affecting property development and construction; risks associated with tax credits, grants and other subsidies to fund development activities; risks associated with downturns in foreign, domestic and local economies, changes in interest rates and foreign currency exchange rates, and volatility in the securities markets; ownership of properties outside of the United States that subject the company to different and potentially greater risks than those associated with the company's domestic operations; risks associated with the company's investments in loans, including borrower defaults and potential principal losses; potential liability for uninsured losses and environmental contamination; risks associated with security breaches and other disruptions to the company's information technology networks and related systems; risks associated with the company's potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and possible adverse changes in tax and environmental laws; and risks associated with the company's dependence on key personnel whose continued service is not guaranteed. For a further list and description of such risks and uncertainties, see the reports filed by the company with the Securities and Exchange Commission (the "SEC"), including BioMed Realty's most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Any forward-looking statement speaks only as of the date of this communication. The company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information or developments, future events or otherwise.

Additional Information and Where to Find It

In connection with the proposed merger transaction involving BioMed Realty and affiliates of Blackstone, BioMed Realty will file a proxy statement and other relevant materials with the SEC. This communication does not constitute a solicitation of any vote or proxy from any stockholder of BioMed Realty. INVESTORS ARE URGED TO READ THE PROXY STATEMENT CAREFULLY AND IN ITS ENTIRETY WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS OR MATERIALS FILED OR TO BE FILED WITH THE SEC OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. The final proxy statement will be mailed to BioMed Realty stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's internet website, www.sec.gov. When available, the proxy statement and other pertinent documents also may be obtained free of charge at BioMed Realty's website, www.biomedrealty.com, or by directing a written request to BioMed Realty at 17190 Bernardo Center Drive, San Diego, California 92128, Attention: Secretary.

Participants in the Solicitation

BioMed Realty and its directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies in respect to the proposed merger with affiliates of Blackstone. Information regarding BioMed Realty's directors and executive officers is detailed in its proxy statements and annual reports on Form 10-K and quarterly reports on Form 10-Q previously filed with the SEC, each of which can be obtained free of charge from the sources indicated above. Additional information regarding the direct and indirect interests of BioMed Realty's directors and executive officers in the proposed transaction may be obtained by reading the proxy statement relating to the proposed transaction and other relevant materials when they become available.

(Financial Tables Follow)





                                                 CONSOLIDATED BALANCE SHEETS

                                              (In thousands, except share data)


                                                   September 30, 2015               December 31, 2014
                                                   ------------------               -----------------

                                                       (Unaudited)

                                 ASSETS

    Land                                                                   $667,391                       $704,958

    Building and improvements                               5,252,993                         4,877,135

    Building and improvements                                 243,623                           151,242

    Construction in progress                                  638,078                           629,679
                                                              -------                           -------

    Investments in real estate,
     gross                                                  6,802,085                         6,363,014

    Accumulated depreciation                              (1,080,838)                        (946,439)
                                                           ----------                          --------

    Investments in real estate,
     net                                                    5,721,247                         5,416,575

    Investments in
     unconsolidated partnerships                               29,367                            35,291

    Cash and cash equivalents                                  48,675                            46,659

    Accounts receivable, net                                   19,139                            14,631

    Accrued straight-line
     rents, net                                               177,423                           163,716

    Deferred leasing costs, net                               226,956                           219,713

    Other assets                                              237,889                           274,301
                                                              -------                           -------

    Total assets                                                         $6,460,696                     $6,170,886
                                                                         ==========                     ==========

                         LIABILITIES AND EQUITY

    Mortgage notes payable, net                                            $492,065                       $496,757

    Exchangeable senior notes                                       -                           95,678

    Unsecured senior notes, net                             1,294,978                         1,293,903

    Unsecured senior term loans                               745,126                           749,326

    Unsecured line of credit                                  463,000                            84,000

    Accounts payable, accrued
     expenses and other
     liabilities                                              419,418                           381,280
                                                              -------                           -------

    Total liabilities                                       3,414,587                         3,100,944

    Equity:

    Stockholders' equity:

    Common stock, $.01 par
     value, 300,000,000 shares
     and 250,000,000 shares
     authorized, and 203,527,787
     shares and 197,442,432
     shares issued and
     outstanding at September
     30, 2015 and December 31,
     2014, respectively                                         2,036                             1,975

    Additional paid-in capital                              3,754,137                         3,649,235

    Accumulated other
     comprehensive loss, net                                 (39,725)                          (2,214)

    Dividends in excess of
     earnings                                               (735,627)                        (645,983)
                                                             --------                          --------

    Total stockholders' equity                              2,980,821                         3,003,013

    Noncontrolling interests                                   65,288                            66,929
                                                               ------                            ------

    Total equity                                            3,046,109                         3,069,942
                                                            ---------                         ---------

    Total liabilities and equity                                         $6,460,696                     $6,170,886
                                                                         ==========                     ==========




                                                                                       BIOMED REALTY TRUST, INC.


                                                                                   CONSOLIDATED STATEMENTS OF INCOME

                                                                                   (In thousands, except share data)

                                                                                              (Unaudited)


                                                   For the Three Months Ended                          For the Nine Months Ended

                                                          September 30,                                      September 30,
                                                          -------------                                      -------------

                                                       2015                   2014                        2015                       2014
                                                       ----                   ----                        ----                       ----

    Revenues:

    Rental                                                     $123,332                                          $122,838                   $357,112  $363,788

    Tenant recoveries                                47,539                               42,626                                 133,068      121,641

    Other revenue                                     3,477                                3,452                                  20,152       23,524


    Total revenues                                  174,348                              168,916                                 510,332      508,953
                                                    -------                              -------                                 -------      -------

    Expenses:

    Rental operations                                62,069                               54,899                                 175,986      161,058

    Depreciation and amortization                    64,953                               64,452                                 193,305      189,597

    General and administrative                       13,166                               12,768                                  38,486       37,153

    Executive severance                                   -                                   -                                  9,891            -

    Acquisition-related expenses                        720                                  487                                   2,284        2,871

    Total expenses                                  140,908                              132,606                                 419,952      390,679
                                                    -------                              -------                                 -------      -------

    Income from operations                           33,440                               36,310                                  90,380      118,274

    Equity in net income of
     unconsolidated partnerships                        242                                  733                                     534          585

    Interest expense, net                          (21,228)                            (22,215)                               (61,938)    (73,356)

    Gain on sale of real estate                       1,869                                    -                                  1,869            -

    Impairment of real estate                             -                                   -                               (35,071)           -

    Other income, net                                18,770                                2,148                                  95,675       11,338
                                                     ------                                -----                                  ------       ------

    Net income                                       33,093                               16,976                                  91,449       56,841

    Net income attributable to
     noncontrolling interests                       (4,890)                             (1,016)                               (22,323)     (3,412)
                                                     ------                               ------                                 -------       ------

    Net income attributable to the
     Company                                         28,203                               15,960                                  69,126       53,429

    Net income per share attributable to common
     stockholders:

    Basic and diluted earnings per
     share                                                        $0.14                                             $0.08                      $0.34     $0.27
                                                                  =====                                             =====                      =====     =====

    Weighted-average common shares outstanding:

    Basic                                       202,210,976                          194,022,619                             201,746,167  191,988,661
                                                ===========                          ===========                             ===========  ===========

    Diluted                                     207,801,584                          199,574,893                             207,325,554  197,651,357
                                                ===========                          ===========                             ===========  ===========


                                                                                               BIOMED REALTY TRUST, INC.


                                                                                          CONSOLIDATED FUNDS FROM OPERATIONS

                                                                                           (In thousands, except share data)

                                                                                                      (Unaudited)


    Our FFO and CFFO attributable to common shares and OP units and a reconciliation to net income for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per share and share data) were as follows:


                                                                Three Months Ended                                   Nine Months Ended

                                                                  September 30,                                        September 30,
                                                                  -------------                                        -------------

                                                                2015                    2014                        2015                      2014
                                                                ----                    ----                        ----                      ----

    Net income attributable to the
     Company                                                            $28,203                                            $15,960                                               $69,126                                          $53,429

    Adjustments:

    Gain on sale of real estate                              (1,869)                                    -                               (1,869)                                      -

    Impairment of real estate                                      -                                    -                                35,071                                       -

    Noncontrolling interests in
     operating partnership                                       734                                   429                                  1,804                                   1,464

    Depreciation and amortization -
     unconsolidated partnerships                                 471                                 2,312                                  2,527                                   3,088

    Depreciation and amortization -
     consolidated entities                                    64,953                                64,452                                193,305                                 189,597

    Depreciation and amortization -
     allocable to noncontrolling
     interest of consolidated joint
     ventures                                                  (593)                                (699)                               (2,178)                                (1,739)
                                                                ----                                  ----                                 ------                                  ------

    FFO attributable to common shares
     and units -basic                                         91,899                                82,454                                297,786                                 245,839

    Interest expense on Exchangeable
     Senior Notes                                                  -                                1,241                                    183                                   4,616
                                                                 ---                                -----                                    ---                                   -----

    FFO attributable to common shares
     and units -diluted                                       91,899                                83,695                                297,969                                 250,455

    Acquisition-related expenses                                 720                                   487                                  2,284                                   2,871

    CFFO attributable to common shares
     and units -diluted                                                 $92,619                                            $84,182                                              $300,253                                         $253,326
                                                                        =======                                            =======                                              ========                                         ========

    FFO per share - diluted                                               $0.44                                              $0.40                                                 $1.42                                            $1.20
                                                                          =====                                              =====                                                 =====                                            =====

    CFFO per share - diluted                                              $0.44                                              $0.40                                                 $1.44                                            $1.21
                                                                          =====                                              =====                                                 =====                                            =====

    Weighted-average common shares
     and units outstanding - diluted
     (1)                                                209,144,827                           208,649,141                            209,115,535                             208,723,924
                                                         ===========                           ===========                            ===========                             ===========


    Our AFFO available to common shares and partnership and LTIP units and a reconciliation of CFFO to AFFO for the three and nine months ended September 30, 2015 and 2014 was as follows:


                                                                                                                                                                                            Three Months Ended         Nine Months Ended

                                                                                                                                                                                               September 30,             September 30,
                                                                                                                                                                                               -------------             -------------

                                                                                                                                                                                                          2015                       2014             2015                 2014
                                                                                                                                                                                                          ----                       ----             ----                 ----

    CFFO - diluted                                                                                                                                                                                             $92,619                                     $84,182                $300,253  $253,326

    Adjustments:

    Recurring capital
     expenditures and second
     generation tenant
     improvements                                                                                                                                                                                     (22,996)                              (17,007)                (60,378)    (46,291)

    Leasing commissions                                                                                                                                                                                (2,693)                               (1,741)                 (8,454)     (5,580)

    Non-cash revenue
     adjustments                                                                                                                                                                                       (7,727)                                 (702)                (16,368)     (5,452)

    Deferred revenue                                                                                                                                                                                     1,066                                    379                    1,929          969

    Non-cash debt adjustments                                                                                                                                                                            2,755                                  3,040                    8,196        9,737

    Non-cash equity
     compensation                                                                                                                                                                                        3,442                                  3,658                   14,796       11,137

    Depreciation included in
     general and
     administrative expenses                                                                                                                                                                               879                                    848                    2,561        2,346

    Share of non-cash
     unconsolidated
     partnership adjustments                                                                                                                                                                              (96)                                   218                    (140)         254

    Adjustments for
     noncontrolling interests                                                                                                                                                                              286                                    246                    1,061          367
                                                                                                                                                                                                           ---                                    ---                    -----          ---

    AFFO available to common
     shares and units                                                                                                                                                                                          $67,535                                     $73,121                $243,456  $220,813
                                                                                                                                                                                                               =======                                     =======                ========  ========

    AFFO per share - diluted                                                                                                                                                                                     $0.32                                       $0.35                   $1.16     $1.06
                                                                                                                                                                                                                 =====                                       =====                   =====     =====

    Weighted-average common
     shares and units
     outstanding -                                                                                                                                                                                 209,144,827                            208,649,141              209,115,535  208,723,924

    diluted (1)



    (1)              The nine months ended September
                     30, 2015 and the three and nine
                     months ended September 30, 2014
                     include 393,631, 7,589,600 and
                     9,571,008 shares of common stock,
                     respectively, potentially
                     issuable pursuant to the exchange
                     feature of the Exchangeable
                     Senior Notes based on the "if
                     converted" method.  The three
                     months ended September 30, 2015
                     and 2014 include 1,343,243 and
                     1,484,648 shares of unvested
                     restricted stock, respectively,
                     which are considered anti-
                     dilutive for purposes of
                     calculating diluted earnings per
                     share. The nine months ended
                     September 30, 2015 and 2014
                     include 1,396,350 and 1,501,559
                     shares of unvested restricted
                     stock, respectively, which are
                     considered anti-dilutive for
                     purposes of calculating diluted
                     earnings per share.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/biomed-realty-trust-reports-third-quarter-2015-financial-results-300173607.html

SOURCE BioMed Realty Trust, Inc.