This Quarterly Report on Form 10-Q contains forward-looking statements that
involve risks and uncertainties. The statements contained in this report that
are not purely historical are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange Act). Without limiting
the foregoing, the words may, will, should, could, expects, plans, intends,
anticipates, believes, estimates, predicts, potential and similar expressions
are intended to identify forward-looking statements. All forward-looking
statements included in this Quarterly Report on Form 10-Q are based on
information available to us up to and including the date of this report, and we
assume no obligation to update any such forward-looking statements. Our actual
results could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including those set forth below under
Management's Discussion and Analysis of Financial Condition and Results of
Operations and Part II. Item 1A. Risk Factors and elsewhere in this Quarterly
Report on Form 10-Q. You should carefully review those factors and also
carefully review the risks outlined in other documents that we file from time to
time with the Securities and Exchange Commission (SEC), including Part II. Item
1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended
June 30, 2021, as filed with the SEC on August 30, 2021.

In the management discussion that follows, we have highlighted those changes and
operating events that were the primary factors affecting period to period
fluctuations. The remainder of the change in period to period fluctuations from
that which is specifically discussed arises from various individually
insignificant items.

Pending Merger



On December 16, 2021, we entered into a Merger Agreement (See Note 2 to the
unaudited condensed consolidated financial statements in Part I, Item 1 of this
Quarterly Report on Form 10-Q) to be acquired by the private equity investment
firm Thoma Bravo for $57.00 in cash per outstanding common share. Consummation
of the Merger is subject to customary closing conditions, including, without
limitation, the absence of certain legal impediments.

Overview



We help make complex business payments simple, smart and secure. We provide
solutions that are helping to accelerate the digital transformation of business
payments. Corporations and banks rely on us for domestic and international
payments, efficient cash management, automated workflows for payment processing
and bill review, and fraud detection, behavioral analytics and regulatory
compliance solutions.

We operate payment platforms that facilitate electronic payment and transaction
settlement between businesses and their vendors. We offer solutions that banks
use to provide payment, cash management and treasury capabilities to their
business customers, as well as solutions that financial institutions use to
engage intelligently with customers and acquire, deepen and grow profitable
relationships. Our legal spend management solutions help determine the right
amount to pay for legal services and claims for insurance companies and other
large consumers of outside legal services and provide related tools and
analytics for law firms themselves. Corporate customers rely on our solutions to
automate payment and accounts payable processes and to streamline and manage the
production and retention of electronic documents. Our fraud and risk management
solutions are designed to non-invasively monitor and analyze user behavior and
payment transactions to flag behavioral and data anomalies and other suspicious
activity to gain protection from internal fraud and external financial crime.

Our solutions are designed to complement, leverage and extend our customers'
existing information systems, accounting applications and banking relationships
so that the solutions can be deployed quickly and efficiently. To help our
customers realize the maximum value from our products and meet their specific
business requirements, we also provide professional services for training,
consulting and product enhancement.

Financial Highlights
For the nine months ended March 31, 2022, our revenue increased to $384.2
million from $349.3 million in the same period of the prior fiscal year. Our
revenue for the nine months ended March 31, 2022 was favorably impacted by $1.3
million due to the impact of foreign currency exchange rates primarily related
to the British Pound Sterling, which appreciated against the U.S. Dollar as
compared to the same period of the prior fiscal year. The overall revenue
increase was attributable to revenue increases in our Payment Platforms, Banking
Solutions and Legal Spend Management segments of $25.7 million, $12.1 million,
and $1.9 million, respectively, partially offset by a $5.1 million revenue
decrease in our Traditional Solutions segment. The increase in revenue in our
Payment Platforms and Legal Spend Management segments was driven by increased
subscription revenue driven by increased transactional volumes and the impact of
new customers using these solutions. The increased revenue in our Banking
Solutions segment was primarily due to new customer engagements and platform
go-lives, as customers continue to transition to our hosted solutions. The
decrease in revenue in our Traditional Solutions segment was due to decreased
professional services, maintenance revenue and software revenue, as customers
transitioned to our newer hosted and subscription based solutions.

We incurred a net loss of $29.1 million in the nine months ended March 31, 2022
compared to net loss of $9.0 million in the same period of the prior fiscal
year. Our net loss for the nine months ended March 31, 2022 was driven by an
increase in costs of subscription revenue of $22.9 million attributable to our
Payment Platforms, Banking Solutions and Legal Spend Management segments and an
increase in operating expenses of $40.9 million. The increase in operating
expenses was driven by an increase in
                                       24

--------------------------------------------------------------------------------

Table of Contents



sales and marketing costs of $19.3 million and product development and
engineering costs of $8.4 million, as we continued to invest in our sales
channel and new product innovation. General and administrative costs increased
by $13.3 million, of which $8.3 million was related to our pending Merger and
shareholder engagement initiatives. The increase in costs were partially offset
by the $35.0 million revenue increase discussed above and a $3.9 million
reduction in cost of professional services and maintenance revenues.

In the nine months ended March 31, 2022, we derived approximately 39% of our revenue from customers located outside of North America, principally in the United Kingdom (UK), continental Europe and the Asia-Pacific region.



On periodic basis, we continue to make strategic investments in innovative new
technology offerings that we believe will enhance our competitive position, help
us win new business, drive subscription revenue growth and expand our operating
margins. We expect to continue to make investments in our suite of products so
that we can continue to offer innovative, feature-rich technology solutions to
our customers.

COVID-19

The United States and the global communities in which we operate continue to
face challenges posed by the COVID-19 pandemic. Earlier in the fiscal year,
restrictions were re-implemented by government bodies and private businesses as
disease variants became more prevalent, most notably the omicron variant. There
remains significant uncertainty over the duration of the pandemic itself,
particularly as the virus continues to evolve. Since March 2020 we have
continued to suspend virtually all travel for employees, our offices generally
remain closed and our employees have continued to work remotely in most
geographies.

While we continue to operate effectively during this challenging period, the
full impact of the COVID-19 pandemic on our business and the global economy
remains uncertain. The ultimate consequences will depend on many factors outside
of our control, including the availability and effectiveness of vaccines and
therapeutics and the ultimate duration and severity of the pandemic itself,
including the impact of the COVID variants that have emerged or that may emerge
in the future.

Certain of our transactional revenue streams, specifically those arising through Paymode-X and Legal Spend Management, were the most significantly impacted during the prior fiscal year. We have continued to observe that transaction volumes for Paymode-X have continued to return to more normalized levels.

Critical Accounting Policies and Significant Judgments and Estimates



We believe that several accounting policies are important to understanding our
historical and future performance. We refer to these policies as critical
because they involve areas of financial reporting that require us to make
judgments and estimates about matters that are uncertain at the time we make the
estimate and different estimates - which also would have been reasonable - could
have been used.

The critical accounting policies and estimates we identified in our most recent
Annual Report on Form 10-K for the fiscal year ended June 30, 2021 related to
revenue recognition, the valuation of goodwill and intangible assets, the
valuation of acquired deferred revenue, capitalized software costs and income
taxes. There have been no changes to the critical accounting policies and
estimates from those we disclosed in Part II. Item 7. Management's Discussion
and Analysis of Financial Condition and Results of Operations in our Annual
Report on Form 10-K for the fiscal year ended June 30, 2021, as filed with the
SEC on August 30, 2021.

It is important that the discussion of our operating results that follows be
read in conjunction with the critical accounting policies and estimates
disclosed in Part II. Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations in our Annual Report on Form 10-K for the
fiscal year ended June 30, 2021, as filed with the SEC on August 30, 2021.

Recent Accounting Pronouncements



For information with respect to recent accounting pronouncements and the impact
of these pronouncements on our consolidated financial statements, please refer
to   Note 3 Recent Accounting Pronouncements   to our unaudited consolidated
financial statements included in Part I. Item 1 of this Quarterly Report on Form
10-Q.

Results of Operations

Three and Nine Months Ended March 31, 2022 Compared to the Three and Nine Months Ended March 31, 2021



Segment Information

Operating segments are components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our chief executive officer.



During the quarter ended September 30, 2021 we realigned our internal financial
reporting to provide for more specific visibility into key product lines which
resulted in a change to our externally reportable segments. Specifically, our
prior Cloud Solutions segment was renamed Payment Platforms and includes the
revenue and operating results of our Paymode-X and PTX payment platforms. Our
Legal Spend Management Solutions is presented as a stand-alone operating
segment, having previously been a component of our Cloud Solutions segment.
Finally, our Financial Messaging solutions, previously a component of our Cloud
                                       25

--------------------------------------------------------------------------------

Table of Contents



Solutions segment, is included as a component of our Banking Solutions segment.
Our prior Payments and Documents segment has been renamed to Traditional
Solutions, with no change to the composition of the revenue and operating
activity included in this segment. These changes are reflected for all financial
periods presented.


The following tables represent our segment revenues and our measure of segment
profit (loss):

                                                        Increase (Decrease)                                             Increase (Decrease)
                   Three Months Ended March 31,           Between Periods           Nine Months Ended March 31,           Between Periods
                                                     $ Change Inc    % Change                                        $ Change Inc    % Change
                       2022              2021           (Dec)        Inc (Dec)          2022             2021           (Dec)        Inc (Dec)
                                                                        (in thousands)
Segment
revenue:
Payment
Platforms        $        37,994      $  29,163      $    8,831        30.3  %    $      107,773      $  82,072      $   25,701        31.3  %
Banking
Solutions                 51,181         47,211           3,970         8.4  %           148,821        136,689          12,132         8.9  %
Legal Spend
Management                21,957         22,147            (190)       (0.9) %            66,476         64,546           1,930         3.0  %
Traditional
Solutions                 16,444         18,810          (2,366)      (12.6) %            48,320         53,384          (5,064)       (9.5) %
Other                      4,260          3,554             706        19.9  %            12,838         12,583             255         2.0  %
Total segment
revenue          $       131,836      $ 120,885      $   10,951         9.1  %    $      384,228      $ 349,274      $   34,954        10.0  %

Segment
measure of
profit
(loss):
Payment
Platforms        $         3,986      $   4,267      $     (281)       (6.6) %    $       15,632      $  16,037      $     (405)       (2.5) %
Banking
Solutions                  4,787          4,641             146         3.1  %            12,237         15,744          (3,507)      (22.3) %
Legal Spend
Management                 3,820          5,550          (1,730)      (31.2) %            13,496         15,792          (2,296)      (14.5) %
Traditional
Solutions                  4,828          5,213            (385)       (7.4) %            11,513         13,400          (1,887)      (14.1) %
Other                     (4,101)        (3,842)           (259)       (6.7) %           (11,625)        (8,894)         (2,731)      (30.7) %
Total measure
of segment
profit           $        13,320      $  15,829      $   (2,509)      (15.9) %    $       41,253      $  52,079      $  (10,826)      (20.8) %


A reconciliation of the total measure of segment profit to our GAAP loss before
income taxes is as follows:

                                        Three Months Ended March 31,       Nine Months Ended March 31,
                                             2022             2021              2022              2021
                                                                 (in thousands)

Total measure of segment profit $ 13,320 $ 15,829 $

41,253 $ 52,079

Less:

Amortization of acquisition-related


 intangible assets                           (5,255)         (5,443)        

(15,506) (15,614)

Stock-based compensation plan


 expense                                    (14,279)        (11,498)        

(41,848) (33,644)

Acquisition and integration-related


 expenses                                       (24)           (738)        

(367) (2,078)


 Restructuring income (expense)                  70               4         

(288) (987)

Excess depreciation, including

associated with restructuring


 events                                           -               -                 (357)          (528)
 Other non-core expense                        (217)            (52)                (608)          (148)

 Shareholder engagement fees                      -               -               (1,779)             -
 Asset write-off                                  -               -                  (71)             -

Costs associated with pending


 Merger                                      (2,990)              -               (6,497)             -

Other income (expense), net of


 pension adjustments                          1,994          (1,536)                  56         (3,701)
 Loss before income taxes               $    (7,381)       $ (3,434)     $       (26,012)      $ (4,621)


Payment Platforms

Revenue from our Payment Platforms segment increased $8.8 million for the three
months ended March 31, 2022 as compared to the same period in the prior fiscal
year due to increased subscription revenue of $8.7 million driven by both
increased transactional volumes and the impact of new customers that adopted our
platforms since the corresponding quarter of the prior fiscal year. Segment
                                       26

--------------------------------------------------------------------------------

Table of Contents



profit decreased $0.3 million for the three months ended March 31, 2022 as
compared to the same period in the prior fiscal year as the revenue increases
described above were offset by increased cost of subscription revenue of $3.3
million and operating expenses of $5.9 million which related primarily to
increased sales and marketing expenses and product development expenses of $4.4
million and $1.3 million, respectively.

Revenues from our Payment Platforms segment increased $25.7 million for the nine
months ended March 31, 2022 as compared to the same period in the prior fiscal
year, primarily due to increased subscription revenue of $25.2 million driven by
both increased transactional volumes and the impact of new customers that have
adopted our platform since the corresponding period of the prior fiscal year.
Segment profit decreased $0.4 million for the nine months ended March 31, 2022
as compared to the same period in the prior fiscal year, as the increase in
revenue described above was offset in part by an increase in operating expenses
of $17.1 million primarily related to sales and marketing expenses of $11.6
million, product development expenses of $4.2 million, and general and
administrative expenses of $1.3 million and increased cost of revenues of $9.0
million primarily related to subscriptions costs.

Banking Solutions



Revenues from our Banking Solutions segment increased $4.0 million for the three
months ended March 31, 2022 as compared to the same period in the prior fiscal
year, primarily due to increased subscriptions revenue of $3.9 million. The
increase in subscriptions revenue was primarily related to our existing customer
base expanding on or converting to our newer, more technologically advanced SaaS
platforms and as a result of the continued deployment of our newer banking
solutions to new and existing customers. The increase in revenue described above
was partially offset by increased cost of revenues of $1.2 million, primarily
related to subscription costs, and operating expenses of $2.7 million. The
increase in operating expenses was primarily due to increased sales and
marketing expenses, product development expenses, and general and administrative
expenses of $1.4 million, $0.8 million and $0.5 million, respectively. Segment
profit increased $0.1 million for the three months ended March 31, 2022 as
compared to the same period in the prior fiscal year due to the increases in
revenue and expenses described above.

Revenues from our Banking Solutions segment increased $12.1 million for the nine
months ended March 31, 2022 as compared to the same period in the prior fiscal
year, primarily due to increased subscriptions revenue and service revenue of
12.7 million and $2.3 million, respectively, partially offset by decreased
maintenance revenue of $2.8 million. The increase in subscriptions revenue was
primarily related to our existing customer base expanding on or converting to
our newer, more technologically advanced SaaS platforms and as a result of the
continued deployment of our newer banking solutions to new and existing
customers. The increase in revenue described above was offset by increased cost
of revenues of $6.5 million, primarily related to subscription costs, and
operating expenses of $9.1 million. The increase in operating expenses was
primarily due to increased sales and marketing expenses of $4.8 million, product
development and engineering costs of $2.3 million and general and administrative
expenses of $2.1 million. Segment profit decreased $3.5 million for the nine
months ended March 31, 2022 as compared to the same period in the prior fiscal
year due to the increases in revenue and expenses described above.

Legal Spend Management



Revenues from our Legal Spend Management segment decreased $0.2 million for the
three months ended March 31, 2022 as compared to the same period in the prior
fiscal year, due to a decreased in subscription revenue driven by lower
transactional volumes during the quarter. Segment profit decreased $1.7 million
for the three months ended March 31, 2022 as compared to the same period in the
prior fiscal year due to an increase in cost of revenues of $1.0 million,
primarily related to subscription costs and an increase in operating expenses of
$0.6 million, primarily due to $0.2 million in product development and
engineering costs and $0.2 million in general and administrative expenses.

Revenues from our Legal Spend Management segment increased $1.9 million for the
nine months ended March 31, 2022 as compared to the same period in the prior
fiscal year, due to increased subscription revenue driven by increased
transactional volumes and the impact of new customers using these solutions
since the corresponding period of the prior fiscal year. Segment profit
decreased $2.3 million for the nine months ended March 31, 2022 as compared to
the same period in the prior fiscal year, as the increase in revenue discussed
above was offset by an increase in cost of revenues of $2.4 million, primarily
related to subscriptions, and operating expenses of $1.8 million, primarily
related to sales and marketing expenses of $0.4 million, product development
expenses of $0.4 million and general and administrative expense of $1.0 million.

Traditional Solutions



Revenues from our Traditional Solutions segment decreased $2.4 million for the
three months ended March 31, 2022 as compared to the same period in the prior
fiscal year, primarily due to decreased professional service and maintenance
revenue of $1.6 million and subscriptions revenue of $0.6 million. The decrease
in professional service and maintenance revenue was driven by the continued
conversion of our customers to our hosted and subscription based solutions
rather than deployed, perpetual license solutions. The decrease in subscription
revenue was due to lower transactional volume in the quarter. Segment profit
decreased $0.4 million for the three months ended March 31, 2022 as compared to
the same period in the prior fiscal year, as the decrease in revenues discussed
above was partially offset by a decrease in cost of revenue of $0.8 million
related primarily to subscription and professional service and maintenance
costs, and a decrease in operating costs of $1.2 million, primarily related to
sales and marketing expenses.

Revenues from our Traditional Solutions segment decreased $5.1 million for the
nine months ended March 31, 2022 as compared to the same period in the prior
fiscal year, primarily due to decreased professional service and maintenance
revenue of $4.4
                                       27

--------------------------------------------------------------------------------

Table of Contents



million and software revenue of $0.7 million, partially offset by increased
subscriptions revenue of $0.2 million. The decrease in professional service and
maintenance revenue and software revenue was driven by the continued conversion
of our customers to our hosted and subscription based solutions rather than
deployed, perpetual license solutions. Segment profit decreased $1.9 million for
the nine months ended March 31, 2022 as compared to the same period in the prior
fiscal year, as the decrease in revenues discussed above were partially offset
by a decrease in costs of revenue of $2.3 million primarily associated with
professional service and maintenance costs, and a decrease in operating expenses
of $0.8 million, primarily related to sales and marketing expenses.

Other


Revenues from our Other segment increased $0.7 million for the three months
ended March 31, 2022 as compared to the same period in the prior fiscal year,
primarily due to increased subscription revenue and software revenue of $0.4 and
$0.2 million, respectively. Segment profit decreased $0.3 million for the three
months ended March 31, 2022 as compared to the same period in the prior fiscal
year primarily due to an increase in cost of revenue of $0.5 million primarily
related to professional services and maintenance costs, and increased operating
expenses of $0.5 million primarily related to product development expenses,
partially offset by the increase in revenue discussed above.

Revenues from our Other segment increased $0.3 million for the nine months ended
March 31, 2022 as compared to the same period in the prior fiscal year,
primarily due to an increase in subscription revenue. Segment profit decreased
$2.7 million for the nine months ended March 31, 2022 as compared to the same
period in the prior fiscal year primarily due to an increase in cost of revenue
of $1.3 million primarily related to subscriptions, professional service and
maintenance costs, and increased operating expenses of $1.7 million primarily
related to sales and marketing and product development expenses, partially
offset by the increase in revenue discussed above.

Revenues by category

                                                                       Increase (Decrease)                                                       Increase (Decrease)
                               Three Months Ended March 31,              Between Periods                Nine Months Ended March 31,                Between Periods
                                                                                         % Change
                                                                                           Inc                                                                    % Change
                                   2022              2021         $ Change Inc (Dec)      (Dec)            2022               2021         $ Change Inc (Dec)     Inc (Dec)
                                                                                             (in thousands)
Revenues:
Subscriptions                $         112,135    $    99,939    $             12,196     12.2  %    $         324,113    $    283,721    $             40,392      14.2  %
Software licenses                        1,006          1,092                    (86)     (7.9) %                3,086           3,871                   (785)     (20.3) %
Service and maintenance                 18,138         19,292                 (1,154)     (6.0) %               55,478          59,878                 (4,400)      (7.3) %
Other                                      557            562                     (5)     (0.9) %                1,551           1,804                   (253)     (14.0) %
Total revenues               $         131,836    $   120,885    $             10,951      9.1  %    $         384,228    $    349,274    $             34,954      10.0  %

As % of total revenues:
Subscriptions                        85.1    %       82.7   %                                                84.4    %       81.2    %
Software licenses                     0.7    %        0.9   %                                                 0.8    %        1.1    %
Service and maintenance              13.8    %       16.0   %                                                14.4    %       17.1    %
Other                                 0.4    %        0.4   %                                                 0.4    %        0.6    %
Total revenues                      100.0    %      100.0   %                                               100.0    %      100.0    %


Subscriptions

Revenues from subscriptions increased $12.2 million for the three months ended
March 31, 2022 as compared to the same period in the prior fiscal year. The
overall revenue increase was driven by an increase in subscriptions revenue from
our Payment Platforms and Banking Solutions segments of $8.7 million and $3.9
million, respectively, due to the impact of customers going live on or expanding
their use of our hosted solutions and the continued impact of customers
converting to our newer, subscription based solutions.

Revenues from subscriptions increased $40.4 million for the nine months ended
March 31, 2022 as compared to the same period in the prior fiscal year. The
overall revenue increase was driven by an increase in subscriptions revenue from
our Payment Platforms, Banking Solutions and Legal Spend Management segments of
$25.2 million, $12.7 million, and $1.9 million, respectively, due to the impact
of customers going live on or expanding their use of our hosted solutions and
the continued impact of customers converting to our newer subscription based
solutions.
                                       28

--------------------------------------------------------------------------------

Table of Contents

Software Licenses



Revenues from software licenses remained relatively consistent for the three
months ended March 31, 2022 as compared to the same period in the prior fiscal
year. We anticipate that software license arrangements will continue to be
de-emphasized in order to focus on the continued conversion of our customers to
our hosted and subscription based solutions.

Revenues from software licenses slightly decreased for the nine months ended
March 31, 2022 as compared to the same period in the prior fiscal year,
primarily due to decreased revenue from our Traditional Solutions segment of
$0.7 million. The decrease in software license revenue was driven by the
continued conversion of our customers to our hosted and subscription based
solutions and our continued de-emphasis of deployed, perpetual license
solutions.

Service and Maintenance



Revenues from service and maintenance decreased $1.2 million for the three
months ended March 31, 2022 as compared to the same period in the prior fiscal
year, primarily due to decreased revenue from our Traditional Solutions segment
of $1.6 million driven by the continued conversion of our customers to our
hosted and subscription based solutions rather than deployed, perpetual license
solutions.

Revenues from service and maintenance decreased $4.4 million for the nine months
ended March 31, 2022 as compared to the same period in the prior fiscal year,
primarily due to decreased revenue from our Traditional Solutions and Banking
Solutions segments of $4.4 million and $0.5 million, respectively, driven by the
continued conversion of our customers to our hosted and subscription based
solutions rather than deployed, perpetual license solutions, partially offset by
an increase in revenue in our Payment Platforms segment of $0.5 million.

Other

Our other revenues consist principally of equipment and supplies sales, which remained and are expected to remain minor components of our overall revenue.

Cost of revenues by category



                              Three Months Ended March 31,        Increase (Decrease)           Nine Months Ended March 31,          Increase (Decrease)
                                                                    Between Periods                                                    Between Periods
                                                               $ Change Inc     % Change                                          $ Change Inc    % Change
                                   2022             2021           (Dec)        Inc (Dec)          2022               2021           (Dec)        Inc (Dec)
                                                                                     (in thousands)
Cost of revenues:
Subscriptions                 $        45,792    $   39,194    $     6,598        16.8  %    $         134,515    $    111,607    $   22,908        20.5  %
Software licenses                         142           116             26        22.4  %                  283             332           (49)      (14.8) %
Service and maintenance                 9,362        10,450         (1,088)      (10.4) %               27,856          31,752        (3,896)      (12.3) %
Other                                     364           375            (11)       (2.9) %                  989           1,235          (246)      (19.9) %
Total cost of revenues        $        55,660    $   50,135    $     5,525        11.0  %    $         163,643    $    144,926    $   18,717        12.9  %
Gross Profit ($)              $        76,176    $   70,750    $     5,426         7.7  %    $         220,585    $    204,348    $   16,237         7.9  %
Gross Profit (%)                     57.8   %      58.5   %                                          57.4    %       58.5    %


Subscriptions

Subscriptions costs include salaries and other related costs for our professional services teams as well as costs related to our hosting infrastructure such as depreciation and facilities related expenses. Subscriptions costs increased slightly to 41% as a percentage of subscriptions revenues in the three months ended March 31, 2022 as compared to 39% in the three months ended March 31, 2021 due to year-over-year cost of revenue increases as we continued to grow our subscription revenue streams.



Subscriptions costs increased to 42% as a percentage of subscriptions revenues
in the nine months ended March 31, 2022 as compared to 39% in the nine months
ended March 31, 2021 due to year-over-year cost of revenue increases as we
continued to grow our subscription revenue streams.

Software Licenses



Software license costs consist of expenses incurred to distribute our software
products and related documentation and costs of licensing third party software
that is incorporated into or sold with certain of our products. Software license
costs remained a minor component of our overall cost of revenue for both the
three and nine months ending March 31, 2022 and 2021.

Service and Maintenance



Service and maintenance costs include salaries and other related costs for our
customer service, maintenance and help desk support staffs, as well as third
party contractor expenses used to complement our professional services team.
Service and maintenance
                                       29

--------------------------------------------------------------------------------

Table of Contents



costs as a percentage of service and maintenance revenues decreased to 52% in
the three months ended March 31, 2022 as compared to 54% in the three months
ended March 31, 2021, reflecting a shift in resources to our hosted and
subscription based products, the costs of which are included in subscriptions
costs of revenues.

Service and maintenance costs as a percentage of service and maintenance
revenues decreased to 50% in the nine months ended March 31, 2022 as compared to
53% in the nine months ended March 31, 2021, reflecting a shift in resources to
our hosted and subscription based products, the costs of which are included in
subscriptions costs of revenue.

Other

Other costs include the costs associated with equipment and supplies that we resell, as well as freight, shipping and postage costs associated with the delivery of our products. These remain minor cost components of our business.



Operating Expenses

                         Three Months Ended March 31,       Increase (Decrease)         Nine Months Ended March 31,         Increase (Decrease)
                                                              Between Periods                                                 Between Periods
                                                                          % Change                                                        % Change
                                                          $ Change Inc      Inc                                           $ Change Inc      Inc
                              2022             2021          (Dec)         (Dec)            2022              2021           (Dec)         (Dec)
                                                                              (in thousands)
Operating expenses:
Sales and marketing      $        37,346    $   31,525    $    5,821       18.5  %    $         105,815    $    86,505    $   19,310       22.3  %
Product development
and engineering                   23,095        20,224         2,871       14.2  %               66,312         57,906         8,406       14.5  %
General and
administrative                    19,925        15,678         4,247       27.1  %               59,291         45,962        13,329       29.0  %
Amortization of
acquisition-related
intangible assets                  5,255         5,443          (188)      (3.5) %               15,506         15,614          (108)      (0.7) %
Total operating
expenses                 $        85,621    $   72,870    $   12,751       17.5  %    $         246,924    $   205,987    $   40,937       19.9  %

As % of total
revenues:
Sales and marketing             28.3   %      26.1   %                                        27.5    %       24.8   %
Product development
and engineering                 17.5   %      16.7   %                                        17.3    %       16.6   %
General and
administrative                  15.1   %      13.0   %                                        15.4    %       13.2   %
Amortization of
acquisition-related
intangible assets                4.0   %       4.5   %                                         4.0    %        4.5   %
Total operating
expenses                        64.9   %      60.3   %                                        64.2    %       59.1   %


Sales and Marketing

Sales and marketing expenses consist primarily of salaries and other related
costs for sales and marketing personnel, sales commissions, travel, public
relations and marketing materials and trade show participation. Sales and
marketing expenses increased $5.8 million in the three months ended March 31,
2022 as compared to the three months ended March 31, 2021, primarily due to an
increase in employee related costs of $4.4 million, marketing expense of $0.9
million and travel costs of $0.2 million.

Sales and marketing expenses increased $19.3 million in the nine months ended
March 31, 2022 as compared to the nine months ended March 31, 2021, primarily
due to an increase in employee related costs of $14.8 million, marketing expense
of $2.3 million, equipment related costs of $0.4 million, third party services
of $0.4 million and travel costs of $0.5 million.

Product Development and Engineering



Product development and engineering expenses consist primarily of personnel
costs to support product development, which consists of enhancements and
revisions to our products as well as initiatives related to new product
development. Product development and engineering expenses increased $2.9 million
in the three months ended March 31, 2022 as compared to the three months ended
March 31, 2021, primarily due to an increase in headcount related costs of $2.3
million.

Product development and engineering expenses increased $8.4 million in the nine
months ended March 31, 2022 as compared to the nine months ended March 31, 2021,
primarily due to an increase in headcount related costs of $6.9 million and an
increase in third party technology costs and depreciation expense of $0.4
million.

General and Administrative



General and administrative expenses consist primarily of salaries and other
related costs for operations and finance employees and legal and accounting
services. General and administrative expenses increased $4.2 million in the
three months ended March 31, 2022 as compared to the three months ended March
31, 2021, primarily due to Merger related costs of $3.0 million and to a lesser
extent, employee related costs.
                                       30

--------------------------------------------------------------------------------

Table of Contents



General and administrative expenses increased $13.3 million in the nine months
ended March 31, 2022 as compared to the nine months ended March 31, 2021,
primarily due to Merger related costs of $6.5 million, costs associated with
shareholder engagement initiatives of $1.8 million and to a lesser extent,
employee related costs.

Other Expense, Net



                Three Months Ended March       Increase (Decrease)                                           Increase (Decrease)
                          31,                    Between Periods          Nine Months Ended March 31,          Between Periods
                                            $ Change Inc     % Change                                     $ Change Inc     % Change
                   2022          2021           (Dec)        Inc (Dec)         2022            2021           (Dec)        Inc (Dec)
                                                               (Dollars in thousands)
Interest
income          $     33      $     37      $        (4)      (10.8) %    $         78      $    232      $      (154)      (66.4) %
Interest
expense             (941)         (993)              52         5.2  %          (3,028)       (3,574)             546        15.3  %
Other income
(expense),
net                2,972          (358)           3,330       930.2  %           3,277           360            2,917       810.3  %
Other
expense, net    $  2,064      $ (1,314)     $     3,378       257.1  %    $        327      $ (2,982)     $     3,309       111.0  %


The components of other expense, net are as depicted above. The slight decrease
in interest expense in the three and nine months ended March 31, 2022 as
compared to the three and nine months ended March 31, 2021, respectively, is a
result of a decrease in borrowings under our line of credit arrangement during
the three and nine months ended March 31, 2022 as compared to the three and nine
months ended March 31, 2021. The increase in other income in the three and nine
month period ended March 31, 2022 is due to a $2.5 million unrealized gain on an
equity investment we hold.

Provision for Income Taxes

We recorded an income tax provision of $0.1 million and $1.3 million for the
three months ended March 31, 2022 and 2021, respectively. We recorded an income
tax provision of $3.1 million and $4.4 million for the nine months ended March
31, 2022 and 2021, respectively. Please refer to   Note 9 Income Taxes   to our
unaudited condensed consolidated financial statements included in Part I. Item 1
of this Quarterly Report on Form 10-Q for further discussion.

Liquidity and Capital Resources



We are party to a credit agreement with Bank of America, N.A. and certain other
lenders that provides for a credit facility in the amount of up to $300 million
(the Credit Facility). We have the right to request an increase to the aggregate
commitments to the Credit Facility of up to an additional $150 million, subject
to specified conditions. The Credit Facility expires in July 2023. At March 31,
2022, borrowings were $130 million and we were in compliance with all covenants.

We have financed our operations primarily from cash provided by operating
activities, the sale of our common stock and debt proceeds. We have consistently
generated positive operating cash flows. We believe that the cash generated from
our operations and the cash and cash equivalents we have on hand will be
sufficient to meet our operating requirements for the foreseeable future. If our
existing cash resources along with cash generated from operations is
insufficient to satisfy our operating requirements, we may need to sell
additional equity or debt securities or seek other financing arrangements.

One of our financial goals is to maintain and improve our capital structure. The
key metrics we focus on in assessing the strength of our liquidity for the
periods ended March 31, 2022 and June 30, 2021 and a summary of our cash
activity for the nine months ended March 31, 2022 and 2021 are summarized in the
tables below:

                                                      March 31,      June 30,
                                                        2022           2021
                                                           (in thousands)
              Cash and cash equivalents              $ 117,605      $ 133,932
              Marketable securities                        964         10,216
              Borrowings under credit facility         130,000        130,000


                                       31

--------------------------------------------------------------------------------


  Table     of Contents

                                                        Nine Months Ended March 31,
                                                            2022                   2021
                                                              (in thousands)

    Cash provided by operating activities        $       63,250                 $ 61,397
    Cash used in investing activities                   (35,088)                 (75,472)
    Cash used in financing activities                   (45,240)                 (56,166)
    Effect of exchange rates on cash                     (2,278)                   5,849


Cash, cash equivalents and marketable securities. At March 31, 2022, our cash
and cash equivalents of $117.6 million consisted primarily of cash deposits held
at major banks and money market funds. The $16.3 million decrease in cash and
cash equivalents at March 31, 2022 from June 30, 2021 was primarily due to cash
used to repurchase common stock of $50.0 million, to fund capital expenditures,
including capitalization of software costs of $29.2 million, to fund business
and asset acquisitions, net of cash acquired of $15.1 million, partially offset
by cash generated from operations of $63.3 million, proceeds from the sale of
available for sale securities of $10.1 million and proceeds from our employee
stock purchase plan of $4.8 million.

Cash, cash equivalents and marketable securities included approximately $72.3
million held by our foreign subsidiaries as of March 31, 2022. We continue to
permanently reinvest the earnings, if any, of our international subsidiaries
other than the UK, Switzerland and India; therefore we do not provide for
U.S. income taxes that could result from the distribution of foreign earnings
from our international subsidiaries other than the aforementioned. If our
reinvestment plans were to change based on future events and we decided to
repatriate amounts from other international subsidiaries, those amounts would
generally become subject to state tax in the U.S. to the extent there were
cumulative profits in the foreign subsidiary from which the distribution to the
U.S. was made and we could be further subject to withholding tax.

Cash and cash equivalents held by our foreign subsidiaries are denominated in
currencies other than U.S. Dollars. Decreases primarily in the foreign currency
exchange rate of the British Pound Sterling to the U.S. Dollar decreased our
overall cash balances by approximately $2.3 million for the nine months ended
March 31, 2022. Further changes in the foreign currency exchange rates of the
British Pound Sterling and other currencies could have a significant effect on
our overall cash balances, however, we continue to believe that our existing
cash balances, even in light of the foreign currency volatility we frequently
experience, are adequate to meet our operating requirements for the foreseeable
future.

At March 31, 2022, our deferred tax assets have been fully reserved since, given
the available evidence, it was deemed more likely than not that these deferred
tax assets would not be realized.

Operating Activities. Operating cash flow is derived by adjusting our net income
or loss for non-cash operating items, such as depreciation and amortization,
stock-based compensation plan expense, deferred income tax benefits or expenses
and changes in operating assets and liabilities, which reflect timing
differences between the receipt and payment of cash associated with transactions
and when they are recognized in our results of operations. Cash generated from
operations increased by $1.9 million in the nine months ended March 31, 2022 as
compared to the same period in the prior fiscal year, primarily due to an
increase in cash provided by changes in accounts payable and accrued expenses of
$10.0 million, prepaid and current assets of $2.3 million and other assets of
$4.4 million, deferred revenue of $4.0 million, partially offset by the increase
in our net loss for the nine months ended March 31, 2022 of $20.1 million.

Investing Activities. Investing cash flows consist primarily of capital
expenditures, inclusive of capitalized software costs, investment purchases and
sales, and cash used for the acquisition of businesses and assets. The $40.4
million decrease in net cash used in investing activities for the nine months
ended March 31, 2022 as compared to the same period in the prior fiscal year was
primarily due to a decrease in cash used to fund business and asset
acquisitions, net of cash acquired, of $26.2 million and notes receivable of
$2.6 million, a decrease in cash used to purchase available for sale securities
of $9.3 million and to purchase other investments of $7.0 million, partially
offset by an increase in cash used to fund capital expenditures, inclusive of
software costs of $4.9 million.

Financing Activities. Financing cash flows consist primarily of cash inflows as
a result of borrowings under our revolving credit facility and proceeds from the
sale of shares of common stock through employee equity incentive plans, offset
by repurchases of our common stock. The decrease in cash used in financing
activities of $10.9 million was due to a decrease in cash used to repay debt of
$50.0 million, offset by an increase in cash used to repurchase common stock of
$39.2 million during the nine months ended March 31, 2022.

Contractual Obligations



During the nine months ended March 31, 2022, we entered into new facility leases
in India and renewed leases for data centers in the US, UK and Switzerland,
increasing our contractual obligations by $6.2 million. Other than these new
leases, there have been no other material changes to the contractual obligations
from that which was disclosed in Item 7 of our Annual Report on Form 10-K for
the fiscal year ended June 30, 2021, as filed with the SEC on August 30, 2021.
                                       32

--------------------------------------------------------------------------------

Table of Contents



Our estimate of unrecognized tax benefits for which cash settlement may be
required is $2.4 million. As of March 31, 2022, we are unable to estimate the
timing of future cash outflows, if any, associated with these liabilities as we
do not currently anticipate settling any of these tax positions with cash
payment in the foreseeable future.

© Edgar Online, source Glimpses