Non-consolidated Financial Results

for the Three Months Ended April 30, 2022

[Japanese GAAP]

June 14, 2022

Company name: coly Inc.

Stock exchange listing: Tokyo Stock Exchange

Code number: 4175

URL: https://colyinc.com

Representative: Mizuki Nakajima, CEO

Contact: Hirona Murakami, Executive Officer, General Manager of Administration Division

Phone: +81-3-3505-0333

Scheduled date of filing quarterly securities report: June 14, 2022

Scheduled date of commencing dividend payments: -

Availability of supplementary explanatory materials on quarterly financial results: Available

Schedule of quarterly financial results briefing session: Not scheduled

(Amounts of less than one million yen are rounded down.)

1. Financial Results for the Three Months Ended April 30, 2022 (February 1, 2022 - April 30, 2022)

(1) Operating Results

(% indicates changes from the previous corresponding period.)

Net sales

Operating profit

Ordinary profit

Profit

Three months ended

Million yen

%

Million yen

%

Million yen

%

Million yen

%

April 30, 2022

1,130

(17.3)

(78)

-

(78)

-

(49)

-

April 30, 2021

1,367

-

340

-

308

-

184

-

Basic earnings

Diluted earnings

per share

per share

Three months ended

Yen

Yen

April 30, 2022

(8.94)

-

April 30, 2021

35.71

-

(Notes) 1. For the three months ended April 30, 2021, changes from the previous corresponding period are not presented as quarterly financial statements for the three months ended April 30, 2020 were not prepared.

  1. 2. Diluted earnings per share are not presented as diluted shares did not exist.

  2. Financial Position

Total assets

Net assets

Equity ratio

Million yen

Million yen

%

As of April 30, 2022

7,643

6,869

89.9

As of January 31, 2022

7,760

6,918

89.2

(Reference) Equity: As of April 30, 2022: ¥6,869 million As of January 31, 2022: ¥6,918 million

2. Dividends

Annual dividends

1st quarter-end

2nd quarter-end

3rd quarter-end

Year-end

Total

Fiscal year ended

Yen

Yen

Yen

Yen

Yen

-

0.00

-

0.00

0.00

January 31, 2022

Fiscal year ending

-

January 31, 2023

Fiscal year ending

January 31, 2023

0.00

-

0.00

0.00

(Forecast)

(Note) Revision to the forecast for dividends announced most recently: None

3. Financial Results Forecast for the Fiscal Year Ending January 31, 2023 (February 1, 2022 - January 31, 2023)

The financial results forecast for the fiscal year ending January 31, 2023 is not disclosed. For details, please see "1. Qualitative Information on the Quarterly Financial Results (3) Explanation of Financial Results Forecast and Other Forward-Looking Statements" on page 2 of the Attachments (Written only in Japanese).

* Notes:

  1. Accounting methods adopted particularly for the preparation of quarterly financial statements: Yes
  2. Changes in accounting policies, changes in accounting estimates and retrospective restatement
    1. Changes in accounting policies due to the revision of accounting standards: Yes
    2. Changes in accounting policies other than 1) above: None
    3. Changes in accounting estimates: None
    4. Retrospective restatement: None
  3. Total number of issued and outstanding shares (common shares)
    1. Total number of issued and outstanding shares at the end of the period (including treasury shares):

April 30, 2022:

5,502,900 shares

January 31, 2022:

5,502,900 shares

2) Total number of treasury shares at the end of the period:

April 30, 2022:

35 shares

January 31, 2022:

35 shares

3) Average number of shares during the period:

Three months ended April 30, 2022:

5,502,865 shares

Three months ended April 30, 2021:

5,160,940 shares

  • These quarterly financial results are outside the scope of quarterly review by certified public accountants or an audit firm.
  • Explanation of the proper use of financial results forecast and other notes

(Note regarding forward-looking statements, etc.)

The earnings forecasts have been determined by the Company based on information available to the Company as of the date of publication of this document and include such factors as risks and uncertain factors. Accordingly, actual achievements, financial results, etc. may differ from the forecasts described in this document. For matters regarding the above earnings forecasts, please see "1. Qualitative Information on the Quarterly Financial Results

  1. Explanation of Financial Results Forecast and Other Forward-Looking Statements" on page 2 of the Attachments (Written only in Japanese).

(Access to supplementary explanatory materials on financial results)

Supplementary explanatory materials on financial results are scheduled to be posted on the Company's website on Tuesday, June 14, 2022 (Written only in Japanese).

2. Quarterly Financial Statements

(1) Quarterly Balance Sheets

(Thousand yen)

As of January 31, 2022

As of April 30, 2022

Assets

Current assets

Cash and deposits

6,899,241

6,911,999

Accounts receivable - trade

430,433

303,152

Merchandise

64,767

51,176

Other

156,961

61,182

Total current assets

7,551,403

7,327,511

Non-current assets

Property, plant and equipment

Buildings, net

14,081

15,326

Tools, furniture and fixtures, net

4,187

4,848

Total property, plant and equipment

18,269

20,174

Intangible assets

Software

7,530

7,040

Software in progress

-

6,546

Total intangible assets

7,530

13,586

Investments and other assets

Deferred tax assets

30,093

58,997

Leasehold deposits

152,828

152,635

Other

100

70,480

Total investments and other assets

183,021

282,113

Total non-current assets

208,821

315,874

Total assets

7,760,225

7,643,385

(Thousand yen)

As of January 31, 2022

As of April 30, 2022

Liabilities

Current liabilities

Accounts payable - trade

38,734

56,279

Income taxes payable

139,199

5,563

Accrued consumption taxes

31,466

49,310

Advances received

387,087

-

Contract liabilities

-

303,524

Provision for bonuses

13,254

71,373

Other

231,766

287,824

Total current liabilities

841,508

773,876

Total liabilities

841,508

773,876

Net assets

Shareholders' equity

Share capital

1,910,309

1,910,309

Capital surplus

1,905,309

1,905,309

Retained earnings

3,103,230

3,054,023

Treasury shares

(133)

(133)

Total shareholders' equity

6,918,716

6,869,508

Total net assets

6,918,716

6,869,508

Total liabilities and net assets

7,760,225

7,643,385

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Coly Inc. published this content on 14 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 June 2022 06:22:08 UTC.