2023

Annual Review

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Contents

Componenta in brief

3

CEO's review

5

Sustainability highlights in 2023

7

Componenta's value creation

8

Board of Directors' report 2023

9

Report on non-financialinformation

12

Information in accordance with the EU Taxonomy Regulation

18

Key figures

29

Calculation of key figures

30

Group financial development

31

Consolidated financial statements

32

Consolidated income statement

32

Consolidated statement of comprehensive income

33

Consolidated statement of financial position

34

Condensed consolidated cash flow statement

35

Statement of changes in consolidated shareholders' equity

36

Notes to the consolidated financial statement

37

Accounting principles for the consolidated financial statements

37

1

Net sales

43

2

Other operating income

45

3

Operating expenses

45

4

Personnel expenses

46

5

Research and development costs

46

6

Depreciation, amortization and write-downs

46

7

Financial income and expenses

47

8

Income taxes

47

9

Earnings per share

48

10

Intangible assets

48

Componenta Oyj // Annual Review 2023

11

Goodwill

49

12

Tangible assets

50

13

Inventories

53

14

Accounts receivables

54

15

Other short-term receivables and accrued income

55

16

Deferred tax assets and liabilities

55

17

Investment properties

57

18

Share capital, share premium reserve and other reserves

58

19

Capital management

59

20

Share-based payment

59

21

Pension obligations and other benefit plans

60

22

Provisions

60

23

Financial risks and instruments

61

24

Other non-interest bearing liabilities and accruals

64

25

Reconciliation of financial liabilities to cash flow statement

65

26

Lease liabilities

66

27

Contingent liabilities

66

28

Related party disclosures

67

Parent company financial statements

68

Parent company income statement

68

Parent company balance sheet

69

Parent company cash flow statement

70

Accounting principles for the financial statements

71

Notes to the parent company financial statements

74

Signatures for the financial statement and board of directors' report

81

Auditor's Report (Translation of the Finnish Original)

82

Auditor's ESEF assurance report

88

Information for shareholders

90

> Contents

2

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Componenta in brief

Componenta Corporation is an international technology company and Finland's leading contract manufacturer in the machine building industry. Sustainability and customers' needs are at the core of the company's extensive technology portfolio.

Breakdown of net sales by market area in 2023

Componenta produces components for its global customers, which are manufacturers of machinery and equipment. The company's shares are listed on Nasdaq Helsinki (CTH1V).

Net sales

EBITDA

EUR 101.8 million

EUR 5.3 million

Breakdown of net sales

Operating result

45%

EUR 3.8 million

Machine building

Agricultural machinery

30%

Average number of personnel

Forestry machinery

7%

~631

Energy industry

9%

Order book at the

Defence equipment industry 4%

end of the year

Other industries

5%

EUR 14.5 million

Other

countries

EUR 0.3 million

Other

European countries

EUR 5.0 million

Sweden

Finland

EUR 11.3

EUR 82.8

million

million

Germany

EUR 2.4 million

Componenta Oyj // Annual Review 2023

> Componenta in brief

3

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

2023 in brief

Our net sales and EBITDA continued to grow in the first half of the year in a very challenging operating environment, thanks to higher delivery volumes and the implementation of our own development measures as planned. However, in the second half of the year, production volumes were lower than expected because our main customers' own order books developed modestly as a result of market uncertainties, and because stock levels were optimised as part of working capital management. This caused our factories' utilisation rates to decrease, which had a negative impact on production process efficiency, capability and profitability.

Componenta signed an agreement on a EUR 4 million net working capital loan in the fourth quarter of 2022 and drew down the first instalment (EUR 2 million) in December 2022. Componenta drew down the second and final instalment (EUR 2 million) in March 2023.

Componenta terminated its factoring and credit facility agreement on 31 August 2023 and entered into an agreement with a new partner. In most Group companies, the services were transferred to the new partner largely during 2023. On the balance sheet date, a new EUR 4 million credit facility remained unused.

Under the authorisation granted by the Annual General Meeting, Componenta Corporation's Board of Directors decided on 13 April 2023 to launch an option programme for the company's key personnel. Option programmes are used to encourage key employees to commit to long-term employment at the company in order to increase shareholder value. Option rights are also intended to commit key personnel to the company. The maximum number of option rights to be issued is 400,000. The option rights entitle their holders to subscribe for a maximum of 400,000 new shares in the company or shares held by the company. The option rights are issued without consideration. Of the option rights, 133,348 were marked as option 2023A, 133,326 will be marked as option 2023B, and 133,326 will be marked as option 2023C. The shares to be subscribed for based on the option rights to be issued correspond to a total maximum of 3.9% of all the shares and votes in the company after any share subscriptions if new shares are issued to be subscribed for. The target group of the option programme consists of around 15 key people, including the members of the Group's Corporate Executive Team.

In an IFRS assessment of Componenta on 30 September 2023, it was noted that long-term profit expectations for the foundry business had improved. Consequently, an impairment loss of around EUR 4.2 million, related to the machinery and equipment of the production operations of the foundry business, was reversed. On the balance sheet date, future profit expectations and the outlook were unchanged.

Key figures

2023

2022

Change.,%

Net sales, EUR thousand

101,809

109,087

-6.7

EBITDA, EUR thousand

5,278

7,086

-25.5

Operating result, EUR thousand

3,762**

1,565*

140.4

Operating result, %

3.7**

1.4*

159.1

Result after financial items, EUR thousand

1,568

-97

-1,714.9

Net result, EUR thousand

1,547

61

2,420.9

Basic earnings per share, EUR

0.16

0.01

2,847.7

Diluted earnings per share, EUR

0.16

0.01

2,852.9

Cash flow from operating activities, EUR thousand

1,126

6,171

-81.8

Interest-bearing net debt, EUR thousand

9,097

4,818

88.8

Net gearing, %

35.6

20.0

78.0

Return on equity, %

6.2

0.2

2,763.0

Return on investment, %

9.8

4.3

129.8

Equity ratio, %

45.0

41.1

9.7

Capital expenditure incl. lease liabilities, EUR thousand

4,066

3,617

12.4

Number of personnel at the end of the period,

615

incl. leased workers

643

-4.4

Average number of personnel during the period,

631

incl. leased workers

643

-1.8

Order book at the end of the period, EUR thousand

14,532

18,481

-21.4

  • The year 2022 has been adjusted due to a change in the principle of preparing real estate valuations. More information about the change in the accounting principle and its effects on previous years' figures can be found in the section "Valuation of properties and land areas" in the accounting principles for the consolidated financial statements.
  • The operating result for 2023 includes a non-recurring income of EUR 4.2 million from the reversal of the impairment loss related to the foundry business's production machinery and equipment. More information on the reversal of the impairment loss can be found in the note "Tangible assets" in the consolidated financial statements.

Componenta Oyj // Annual Review 2023

> Componenta in brief

4

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

CEO's review

"Dear stakeholders,

2023 was a year of contrasts. The first half of the year was a good continuation of the strategic development in previous years. However, in the second half of the year and especially in the last quarter, our production volumes were markedly lower than expected, which had a negative impact on our key figures. On the whole, our net sales and EBITDA fell slightly from 2022, so we are not satisfied with our financial performance in 2023. Nevertheless, our liquidity remained good throughout 2023.

In recent years, our operating environment has been in exceptional turmoil. The pandemic, the war in Ukraine and the subsequent market uncertainties, combined with rising interest rates, have had a negative impact on the overall economic situation. Challenges in the availability of materials, strong fluctuations in electricity prices and high inflation levels have also affected our operations. Despite this, we have been able to increase our market share and systematically develop our own operations and improve our service capacity.

The general availability of raw materials and other materials improved markedly during 2023. As a result, the cost level of procurement has begun to normalise. Inflation, which had risen to a high level, also began to fall towards the end of the year. New wind power capacity was created in Finland throughout 2023, and no significant near-term risks are currently seen in the availability of electricity. However, because of the limited regulating power so far, the strong fluctuation in the price level of electricity at the daily level has

become a significant part of the market mechanism. In our own operations, we successfully managed our supply chain and secured our production and deliveries to customers despite the challenging circumstances and cost development.

Componenta's new strategy period began this year. Naturally, the measures and development work aimed at growth and improving profitability in the previous strategy period will continue during this strategy period. Five focus areas have been identified for the 2024-2026 strategy period: in-depth customer knowledge; sustainability; personnel; operational renewal; and inorganic growth.

We seek to deepen our knowledge of customers' business needs and increase customer knowledge throughout the organisation. This means closer cooperation with our customers, from long-term strategic planning to the production design of actual components, and throughout the contract manufacturing value chain, all the way to delivery logistics solutions.

In sustainability, we are implementing our long-term goals, which include increasing the use of renewable and fossil-free energy, reducing our carbon footprint in terms of raw materials, implementing various energy saving measures in our production, and optimising waste and sidestreams in a controlled manner. Safety at work and development needs related to the

Componenta Oyj // Annual Review 2023

> CEO's review

5

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

wellbeing of our personnel will continue to be emphasised in our sustainability work. We work to be a zero-accident workplace, where diversity, non- discrimination and equality are an important part of the everyday corporate culture.

Our employees' competence, expertise, motivation and continuous development are essential and critical factors for us as a contract manufacturer. Componenta is a popular and well-known employer, and we have a consistent corporate culture with an emphasis on cooperation and continuous renewal. We develop effective processes and create consistent operating models for the different stages of the career path. We invest in working capacity management and continuous competence development through good supervisory work and engaging day-to-day management.

As a result of operational renewal, the quality level of products and services for which we are aiming, as well as highly reliable deliveries, are reflected throughout the supply chain. We also improve our productivity and focus on higher added value in our offering. We increase the availability and utilisation rates of our machines and ensure the availability of competitively priced materials. We also actively explore the opportunities that inorganic growth brings to our business operations.

In terms of new sales, we have systematically increased our market shares, and we believe this will have a positive impact on our sales volumes over the longer term. While there are differences between customers and industries in order backlogs, the full-year outlook for 2024 has remained generally positive despite slightly lower volumes at the beginning of the year. With the increase

in Componenta's market shares, we estimate that production volumes will grow markedly in 2024 from 2023. As a contract manufacturer, we will actively continue our efforts to strengthen our market position and are aiming to be the preferred overall sustainable supplier of a wide range of products to our customers.

I would like to take this opportunity to thank our employees for their commitment and strong input during the year, and our customers, suppliers and other stakeholders for their valued

cooperation and trust. We are off to a good start in 2024."

Sami Sivuranta

President and CEO

Componenta Oyj // Annual Review 2023

> CEO's review

6

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Sustainability highlights in 2023

    • All the company's units have ISO 45001 certification for their occupational health and safety management system
  • Safety training was provided to all personnel
    (550 people, participation rate 94%), and electronic safety training was further developed
    • Occupational healthcare services were concentrated into a single service provider, and their quality was further improved
      • The sickness absence rate decreased significantly in 2023 and was 4.8%
  • The company bike benefit was introduced for all personnel

In sustainability, opportunities

were sought to reduce

emissions. For example:

- To reduce the use of pig iron, new

recycled scrap varieties were developed

with scrap suppliers

- Raw material supply chains from local

markets were ramped up to shorten

logistics in the supply chain, for example

The use of waste heat in the

district heating network was

explored, and heat recovery

was increased in Karkkila

Energy efficiency was

improved through

investments. For

example, the forge

improved production

efficiency and reduced

heat loss through

  • Componenta prepared its climate road
    map and long-term sustainability targets
  • Componenta prepared for sustainability reporting in accordance with the CSRD by conducting a double materiality assessment, among other measures

furnace modernisation,

and an energy-efficient

pipe cutting line

was acquired as an

investment for the

tube service unit

Componenta Oyj // Annual Review 2023

> Sustainability highlights

7

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Componenta's value creation

Capital

Human and intellectual capital

  • ~ 600 professionals
  • An inspiring corporate culture that encourages development
  • Metal industry expertise for 200 years
  • Extensive manufacturing know-how
  • Continuous improvement and development of manufacturing processes
  • Targeted environmental, health and safety management
  • Reducing waste and increasing recycling efficiency
  • Innovative material reuse
  • The company's recognizability and reputation as a reliable contract manufacturer

Financial capital

  • Total assets EUR 57.3 million
  • Financial net debt EUR 9.1 million
  • Versatile ownership base
  • Long-termcustomer relationships

Supply chain

  • Purchases of raw materials, supplies and services EUR 65.4 million
  • Comprehensive subcontracting network

Assets

  • Production in Finland at 9 sites:
    • 2 foundries
    • 4 machining units
    • 1 forge
    • 1 tube service
    • 1 plate service
  • Investments
  • Factory properties in Karkkila and Pori

Sources of energy

  • Share of electricity 77%
  • Share of district heating 14%
  • Share of liquefied petroleum gas 6%
  • Share of oil 3%

Componenta

Strategy

Strategy's focus areas:

Deep customer knowledge

Sustainability

Operational renewal

Products

22,225 tons foundry products/castings

702,344 pieces of machining

Output

524,000 pieces of tube products

119,000 pieces of plate service products

1,889 pieces of forging products

Services

Manufacture of billets (tubes, sheets,

castings and forgings)

Further processing (machining, heat and

surface treatment)

Economic impact

Investments

Taxes to the public sector

Impact

Payments to suppliers and partners

Interest to creditors

Increased shareholder value

Wages and benefits to employees

Social impact

Employer impact in different locations

Reliable supplier for customer companies

Changes shaping our business

  • Increasing sustainability requirements
  • Changes in domestic competitiveness
  • Availability of skilled labor
  • Personnel is the key to success
  • Inorganic growth

Our objective is to be the primary supplier with an extensive offering for our customers.

  • Method design
  • Component manufacturing design

Our carbon footprint

  • In 2023, the Componenta Group's direct emissions and indirect emissions from purchased energy (Scope 1 and Scope 2) in relation to net sales were 0.091 tCO2e per EUR 1,000 in net sales.
  • A safe and responsible employer
  • Career opportunities for personnel
  • A safe working environment for personnel

Environmental impact

  • Improving the efficiency of manufacturing methods reduces the environmental burden
  • Reuse and recycling of waste
  • Taking into account the environmental aspects of investments
  • Digitization and technological development
  • Changes in the global market situation
  • Consolidation of businesses

Componenta Oyj // Annual Review 2023

> Componenta's value creation

8

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Board of Directors' report 2023

Business model

Componenta Corporation is an international technology company and Finland's leading contract manufacturer in the machine building industry. The company and its predecessors have more than 200 years' experience in metal processing, procedure design, product development cooperation and various manufacturing technologies and their development. The company's operational functions are located in Finland. Componenta has an extensive technology portfolio. The company manufactures cast and machined metal components, forged blanks, pipe products and metal sheet cuttings. Componenta's business model is built on long-term customer relationships. The company's customers are global machine and equipment manufacturers. Componenta's production is focused on serving customers flexibly, especially in short and medium- sized production runs. The wide range of production units covers sizes ranging from hundreds of grams to thousands of kilograms, volumes from individual units to series of tens of thousands, and a wide variety of material options.

In Componenta's value chain, value is mainly created during the use of the end products when Componenta's customers can produce long-term

end products. Componenta's raw material and supply chains are global.

Summary of key events in 2023

Our net sales and EBITDA continued to grow in the first half of the year in a very challenging operating environment, thanks to higher delivery volumes and the implementation of our own development measures as planned. However, in the second half of the year, production volumes were lower than expected because our main customers' own order books developed modestly as a result of market uncertainties, and because stock levels were optimised as part of working capital management. This caused our factories' utilisation rates to decrease, which had a negative impact on production process efficiency, capability and profitability.

Componenta signed an agreement on a EUR 4 million net working capital loan in the fourth quarter of 2022 and drew down the first instalment (EUR 2 million) in December 2022. Componenta drew down the second and final instalment (EUR 2 million) in March 2023.

Componenta terminated its factoring and credit facility agreement on 31 August 2023 and entered

into an agreement with a new partner. In most Group companies, the services were transferred to the new partner largely during 2023. On the balance sheet date, a new EUR 4 million credit facility remained unused.

Under the authorisation granted by the Annual General Meeting, Componenta Corporation's Board of Directors decided on 13 April 2023 to launch an option programme for the company's key personnel. Option programmes are used to encourage key employees to commit to long-term employment at the company in order to increase shareholder value. Option rights are also intended to commit key personnel to the company. The maximum number of option rights to be issued is 400,000. The option rights entitle their holders to subscribe for a maximum of 400,000 new shares in the company or shares held by the company. The option rights are issued without consideration. Of the option rights, 133,348 were marked as option 2023A, 133,326 will be marked as option 2023B, and 133,326 will be marked as option 2023C. The shares to be subscribed for based on the option rights to be issued correspond to a total maximum of 3.9% of all the shares and votes in the company after any share subscriptions if new shares are issued to be subscribed for. The target group of the option

Componenta Oyj // Annual Review 2023

> Board of Directors' report 2023

9

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

programme consists of around 15 key people, including the members of the Group's Corporate Executive Team.

In an IFRS assessment of Componenta on 30 September 2023, it was noted that long-term profit expectations for the foundry business had improved. Consequently, an impairment loss of around EUR 4.2 million, related to the machinery and equipment of the production operations of the foundry business, was reversed. On the balance sheet date, future profit expectations and the outlook were unchanged.

Net sales

Net sales by market area

Jan 1-Dec 31, Jan 1-Dec31,

EUR thousand

2023

2022

Finland

82,813

87,093

Sweden

11,286

12,377

Germany

2,374

3,462

Other European countries

5,010

5,234

Other countries

312

657

divided between customer industries as follows: machine building 45% (46%); agricultural machinery 30% (31%); forestry machinery 7% (7%); the energy industry 9% (8%); the defence equipment industry 4% (2%); and other industries 5% (6%).

Order book

EUR thousand

Dec 31, 2023

Dec 31, 2022

Order book

14,532

18,481

Componenta's order book at the end of 2023 was EUR 14.5 million (EUR 18.5 million). The order book increased by EUR 1.0 million from the end of the previous quarter. The order book contains the orders confirmed to customers for the next two months. The decrease in the order book from the previous year was significantly affected by a decline in Componenta's main customers' own order books and stock level optimisation as part of working capital management.

Adjusted*

ResultJan 1-Dec 31, Jan 1-Dec31,

2023 2022

The Group's EBITDA decreased from the previous year, amounting to EUR 5.3 million (EUR 7.1 million). The following factors had a somewhat negative impact on profitability: the industry-specific wage agreements made in the first half of the year, the prolonged scheduled maintenance of the Karkkila foundry in the third quarter, and lower factory utilisation rates in the second half of the year, which were reflected in production process efficiency and ability to create high quality. In addition, in the last quarter of the year, profitability was burdened by the ramp-up of the manufacture of new high- volume products, which temporarily weakened profitability.

The Group's operating result increased from the previous year, amounting to EUR 3.8 million (EUR

1.6 million). The reversal of an impairment loss of

EUR 4.2 million related to production machinery

and equipment had a positive impact on the

operating result. In its IFRS assessment in the third

quarter of 2023, Componenta noticed that long-

term profit expectations for the foundry business

Rental income*

0

279

Internal items/eliminations

13

-16

Total

101,809

109,087

* Rental income is presented in 2023 under other operating income.

Net sales decreased by 6.7% from the previous year to EUR 101.8 million (EUR 109.1 million). Net sales decreased because delivery volumes were lower

Operating result, EUR thousand

Operaing result, %

Result after financial items, EUR thousand

Net result, EUR thousand

Basic earnings per share, EUR Diluted earnings per share, EUR

3,762 1,565

3.7 1.4

1,568 -97

1,547 61

0.16 0.01

0.16 0.01

had improved. Consequently, a one-off profit was

recognised in the depreciation, amortization and

write-downs line item in the income statement. The

Group's net financial items totalled EUR -2.2 million

(EUR -1.7 million). The change in net financial items

was related to higher market interest rates and

the net working capital loan, EUR 4 million in total,

which was drawn down in December 2022 and

in the second half of the year, and because the level of the main raw material and energy indices included in sales prices were lower than in the comparison period. Componenta's net sales were

  • The year 2022 has been adjusted due to a change in the principle of preparing real estate valuations. More information about the change in the accounting principle and its effects on previous years' figures can be found in the section "Valuation of properties and land areas" in the accounting principles for the consolidated financial statements.

March 2023. The Group's result after financial items

was EUR 1.6 million (EUR -0.1 million). Taxes totalled

EUR 0.0 million (EUR +0.2 million) for the financial

Componenta Oyj // Annual Review 2023

> Board of Directors' report 2023 10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Componenta Oyj published this content on 12 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 March 2024 06:27:01 UTC.