LOS GATOS, Calif., Dec. 3, 2015 /PRNewswire/ -- CoSine Communications, Inc. ("CoSine") (Other OTC: COSN), today announced a net loss of $(943,000), or $(0.04) per basic and diluted common share, for the quarter ended September 30, 2015, as compared to a net loss of $(267,000), or $(0.03) per basic and diluted common share, for the quarter ended September 30, 2014. The results for the quarter ended September 30, 2015 include net sales of $43,495,000 and operating income of $636,000 from the previously announced acquisition of API Group Plc ("API").

For the nine months ended September 30, 2015, CoSine had a net loss of $(2,447,000), or $(0.12) per basic and diluted common share, as compared to a net loss of $(575,000), or $(0.06) per basic and diluted common share, for the nine months ended September 30, 2014. The results for the nine months ended September 30, 2015 include net sales of $70,291,000 and an operating loss of $(98,000) from the acquisition of API for the period of April 17, 2015 (date of effective control) to September 30, 2015. In addition to the inclusion of the operating results of API, results for the nine months ended September 30, 2015 include the transactional expenses incurred in connection with the tender offer for API and related transactions, as well as gains totaling $1,844,000 from the sale of CoSine's holdings in the common stock of Nathan's Famous, Inc.

Acquisition of API Group Plc and Related Transactions

As previously reported, on January 20, 2015, CoSine entered into a contribution agreement with Steel Partners Holdings L.P. ("SPH") pursuant to which CoSine issued to a wholly owned subsidiary of SPH 16,500,000 newly issued shares of CoSine's common stock as well as 12,761 shares of CoSine's newly designated and issued 7.5% Series B Non-Voting Cumulative Preferred Stock with a face value of $12,761,000 in exchange for (i) 24,807,203 ordinary shares of API representing approximately 32.3% of the entire existing issued share capital in API, and (ii) 445,456 shares of common stock of Nathan's Famous, Inc. (the "Contribution"). As a result of the Contribution, SPH, through its wholly owned subsidiaries, now controls approximately 80.3% of CoSine's issued and outstanding common stock.

Also as previously reported, on January 22, 2015, Cedar 2015 Limited, a wholly-owned subsidiary of CoSine incorporated in England and Wales ("Cedar Bidco"), then commenced a cash tender offer to acquire all of the remaining issued and to be issued shares in API not already owned by CoSine or Cedar Bidco (the "Offer"). At March 19, 2015, Cedar Bidco's holdings, when combined with tendered API shares, exceeded a total of over 97% of the entire existing issued share capital in API. Having received acceptances of the Offer in excess of 90% of the API shares to which the Offer related, including the respective voting rights thereof, Cedar Bidco then exercised its rights in accordance with applicable UK law to acquire compulsorily any remaining API shares to which the Offer related on the same terms as the Offer. As of May 11, 2015, the API board was reconstituted pursuant to which CoSine now has indirect control of the API board. As of May 15, 2015, Cedar Bidco had acquired legal or beneficial ownership of 100% of the existing issued share capital in API.

About CoSine Communications

CoSine's primary operating subsidiary, API, is a leading manufacturer and distributor of foils, films and laminates used to enhance the visual appeal of products and packaging and to help its customers communicate brand values and authenticity. API's global operations, headquartered in Poynton, Cheshire, England, employ more than 500 people in 12 locations, dedicated to providing high quality, innovative materials and solutions for use in a vast range of applications, including consumer packaging, printed media and secure documents. CoSine's Certificate of Incorporation limits the ability of any group or person to acquire 5% or more of CoSine's common stock (subject to certain exceptions as provided in the Certificate of Incorporation). CoSine has also adopted a Rights Agreement to deter acquisitions of 5% or more of CoSine's common stock (subject to certain exceptions) by any group or person. CoSine's common stock is currently traded on the OTC Pink(®) marketplace under the symbol COSN and its website is www.cosinecom.com.

Cautionary note regarding forward-looking statements

This press release contains certain forward-looking statements with respect to the financial condition, results of operations and business of CoSine. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as "anticipate", "target", "expect", "estimate", "intend", "plan", "goal", "believe", "will", "may", "should", "would", "could" or other words of similar meaning. These statements are based on assumptions and assessments made by the board of directors of CoSine in light of its experience and its perception of historical trends, current conditions, expected future developments and other factors it believes appropriate. By their nature, forward-looking statements involve risk and uncertainty, and the factors described in the context of such forward-looking statements in this press release could cause actual results and developments to differ materially from those expressed in or implied by such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this press release. CoSine assumes no obligation to update or correct the information contained in this press release, whether as a result of new information, future events or otherwise, except to the extent legally required.

The statements contained in this press release are made as at the date of this press release, unless some other time is specified in relation to them, and issuance of this press release shall not give rise to any implication that there has been no change in the facts set out in this press release since such date. Nothing contained in this press release shall be deemed to be a forecast, projection or estimate of the future financial performance of CoSine except where expressly stated.

For additional information contact:

Terry Gibson
(408) 399-6494
E-mail: Terry.Gibson@spcorpservices.com



                                          CoSine Communications, Inc.
                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                  (Unaudited)
                                        (in thousands, except per share)


                                                        Three months ended              Nine months ended

                                                          September 30,                   September 30,
                                                          -------------                   -------------

                                                            2015                   2014                 2015       2014
                                                            ----                   ----                 ----       ----


    Net sales                                            $43,495               $      -             $70,291   $      -

    Cost of goods sold                                    35,276                      -              57,970          -
                                                          ------                    ---              ------        ---

    Gross profit                                           8,219                      -              12,321          -

    Impairment loss on
     available for sale
     investment                                                -                     -               5,597          -

    Selling, general and
     administrative
     expenses                                              8,437                    268               15,128        575
                                                           -----                    ---               ------        ---

    Loss from operations                                   (218)                 (268)             (8,404)     (575)
                                                            ----                   ----               ------       ----


    Dividend income                                            -                     -               5,554          -

    Interest (expense)
     income, net                                           (842)                     1              (1,738)         1

    Gain on sale of
     available for sale
     securities                                                -                     -               1,844          -

    Gain on foreign
     currency
     remeasurement                                           127                      -                 723          -

    Loss before provision
     for income taxes                                      (933)                 (267)             (2,021)     (574)
                                                            ----                   ----               ------       ----


    Tax provision                                             10                      -                 426          1


    Net loss                                              $(943)                $(267)            $(2,447)    $(575)
                                                           =====                  =====              =======      =====


    Net loss less
     preferred stock
     dividends                                          $(1,182)                $(267)            $(3,117)    $(575)
                                                         =======                  =====              =======      =====


    Basic net loss per
     common share                                        $(0.04)               $(0.03)             $(0.12)   $(0.06)
                                                          ======                 ======               ======     ======

    Diluted net loss per
     common share                                        $(0.04)               $(0.03)             $(0.12)   $(0.06)
                                                          ======                 ======               ======     ======

    Shares used in computing basic and diluted net
     loss per common share:

    Basic                                                 26,418                  9,890               25,191      9,874
                                                          ======                  =====               ======      =====

    Diluted                                               26,418                  9,890               25,191      9,874
                                                          ======                  =====               ======      =====



                                      CoSine Communications, Inc.
                                 CONDENSED CONSOLIDATED BALANCE SHEETS
                                             (in thousands)


                                         September 30, 2015                 December 31, 2014

                                            (unaudited)
                                             ----------

    ASSETS

    Current assets:

    Cash and cash equivalents                                       $40,826                      $17,710

    Trade and other receivables,
     net                                                             27,325                            -

    Inventories                                                      21,460                            -

    Prepaid expenses and other
     current assets                                                   3,815                            5

    Total current assets                                             93,426                       17,715

    Investment in joint venture
     interest                                                         1,340                            -

    Property, plant and
     equipment, net                                                  43,506                            -

    Goodwill                                                         20,124                            -

    Other intangibles, net                                           22,415                            -

    Other non-current assets                                             45                            3

    Total assets                                                   $180,856                      $17,718
                                                                   ========                      =======


    LIABILITIES AND
     STOCKHOLDERS' EQUITY

    Current liabilities:

      Trade payables                                                $24,455                         $281

    Accrued liabilities                                               7,018                          343

    Short-term debt                                                     834                            -

    Current portion of long-
     term debt                                                          452                            -

    Total current liabilities                                        32,759                          624

    Long-term debt                                                   60,057                            -

    Accrued pension liability                                        21,094                            -

    Deferred income tax
     liabilities                                                        286                            -
                                                                        ---                          ---

    Total liabilities                                               114,196                          624


    Preferred stock                                                  12,761                            -


    Stockholders' equity:

    Common stock                                                          3                            1

    Additional paid-in capital                                      580,174                      538,674

    Accumulated other
     comprehensive loss                                             (1,581)                           -

    Accumulated deficit                                           (524,697)                   (521,581)

    Total stockholders' equity                                       53,899                       17,094
                                                                     ------                       ------

    Total liabilities and
     stockholders' equity                                          $180,856                      $17,718
                                                                   ========                      =======

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cosine-communications-inc-announces-financial-results-for-the-quarter-ended-september-30-2015-300188020.html

SOURCE CoSine Communications, Inc.