The discussion contains forward-looking statements, which involve numerous
risks and uncertainties, including, but not limited to, those described in the
sections titled "Risk Factors" in Item 1A of our Annual Report on Form 10-K,
many of which risks are currently elevated by, and may or will continue to be
elevated by, the COVID-19 pandemic. This Management's Discussion and Analysis of
Financial Condition and Results of Operations should be read in conjunction with
the consolidated financial statements and related notes of Cowen Inc. included
elsewhere in this annual Report on Form 10-K. Actual results may differ
materially from those contained in any forward-looking statements.

Overview

Cowen Inc., a Delaware corporation formed in 2009, is a diversified financial
services firm that, together with its consolidated subsidiaries (collectively,
"Cowen" or the "Company"), provides investment banking, research, sales and
trading, prime brokerage, global clearing, securities financing, commission
management services and investment management through its two business segments:
the Operating Company ("Op Co") and the Asset Company ("Asset Co").

Operating Company



The Op Co segment consists of four divisions: the Cowen Investment Management
("CIM") division, the Investment Banking division, the Markets division (which
includes sales and trading, prime brokerage, global clearing, securities
financing and commission management services) and the Research division. The
Company refers to the Investment Banking division, the Markets division and the
Research division collectively as its investment banking businesses. Op Co's CIM
division includes advisers to investment funds (including private equity
structures and privately placed hedge funds), and registered funds. Op Co's
investment banking businesses offer industry focused investment banking for
growth-oriented companies including advisory and global capital markets
origination, domain knowledge-driven research, sales and trading platforms for
institutional investors, global clearing, commission management services and
also a comprehensive suite of prime brokerage services.

The CIM division is the Company's investment management business, which operates
primarily under the Cowen Investment Management name. CIM offers innovative
investment products and solutions across the liquidity spectrum to institutional
and private clients. The predecessor to this business was founded in 1994 and,
through one of its subsidiaries, has been registered with the SEC as an
investment adviser under the Investment Advisers Act of 1940, as amended (the
"Advisers Act") since 1997. The Company's investment management business offers
investors access to a number of strategies to meet their specific needs
including healthcare investing, sustainable investing, healthcare royalties,
merger arbitrage and activism. A portion of the Company's capital is invested
alongside the Company's investment management clients. The Company has also
invested capital in its insurance and reinsurance businesses.

Op Co's investment banking businesses include investment banking, research,
sales and trading, prime brokerage, global clearing, securities financing and
commission management services provided primarily to companies and institutional
investor clients. Sectors covered by Op Co's investment banking business include
healthcare, technology, media and telecommunications, consumer, industrials,
tech-enabled and business services, and energy. We provide research and
brokerage services to over 6,000 domestic and international clients seeking to
trade securities and other financial instruments, principally in our sectors.
The investment banking businesses also offer a full-service suite of introduced
prime brokerage services targeting emerging private fund managers. Historically,
we have focused our investment banking efforts on small to mid-capitalization
public companies as well as private companies. From time to time, the Company
invests in private capital raising transactions of its investment banking
clients.

Asset Company



The Asset Co segment consists of the Company's private investments, private real
estate investments and other legacy investment strategies. The focus of Asset Co
is to drive future monetization of the invested capital of the segment.

Certain Factors Impacting Our Business

Our Company's businesses and results of operations are impacted by the following factors:



•Underwriting, private placement and strategic/financial advisory fees. Our
revenues from investment banking are directly linked to the underwriting fees we
earn in equity and debt securities offerings in which the Company acts as an
underwriter, private placement fees earned in non-underwritten transactions,
sales commissions earned in at-the-market offerings and success fees earned in
connection with advising both buyers and sellers, principally in mergers and
acquisitions. As a result, the future performance of our investment banking
business will depend on, among other things, our ability to secure lead manager
and co-manager roles in clients' capital raising transactions as well as our
ability to secure mandates as a client's strategic financial advisor.

•Liquidity.  As a clearing broker-dealer in the U.S., we are subject to cash
deposit requirements with clearing organizations, brokers and banks that may be
large in relation to our total liquid assets.

                                       37

--------------------------------------------------------------------------------

Table of Contents



•Equity research fees. Equity research fees are paid to the Company for
providing access to equity research. The Company also permits institutional
customers to allocate a portion of their commissions to pay for research
products and other services provided by third parties. Our ability to generate
revenues relating to our equity research depends on the quality of our research
and its relevance to our institutional customers and other clients.

•Principal transactions. Principal transactions revenue includes net trading
gains and losses from the Company's market-making activities and net trading
gains and losses on inventory and other Company positions. In certain cases, the
Company provides liquidity to clients buying or selling blocks of shares of
listed stocks without previously identifying the other side of the trade at
execution, which subjects the Company to market risk.

•Commissions. Our commission revenues depend for the most part on our customers'
trading volumes and on the notional value of the non-U.S. securities traded by
our customers.

•Investment performance. Our revenues from incentive income and carried interest
allocations are linked to the performance of the investment funds and accounts
that we manage. Performance also affects assets under management ("AUM"),
because AUM generally reflects, at least in part, the fair market value of the
relevant assets. Additionally, performance may influence investors' decisions to
make new allocations to our funds. Finally, performance can affect investor's
decisions to add or redeem capital from funds that allow for redemptions.

•Fee and allocation rates. Our management fee revenues are linked to the
management fee rates we charge as a percentage of contributed and invested
capital. Our incentive income revenues are linked to the rates we charge as a
percentage of performance-driven asset growth. Our incentive allocations are
generally subject to "high-water marks," whereby incentive income is generally
earned by us only to the extent that the net asset value of an investment fund
at the end of a measurement period exceeds the highest net asset value as of the
end of the earlier measurement period for which we earned incentive income. Our
incentive allocations, in some cases, are subject to performance hurdles.
Additionally, our revenues from management fees are directly linked to assets
under management. Positive performance in our legacy funds increases assets
under management which results in higher management fees.

•Investment performance of our own capital.  We invest our own capital and the
performance of such invested capital affects our revenues.  Investment income in
the investment bank business includes gains and losses generated by the capital
the Company invests in private capital raising transactions of its investment
banking clients.  Our revenues from investment income are linked to the
performance of the underlying investments.

External Factors Impacting Our Business



Our financial performance is highly dependent on the environment in which our
businesses operate. We believe a favorable business environment is characterized
by many factors, including a stable geopolitical climate, transparent financial
markets, stable inflation, stable interest rates, full employment, strong
business profitability and high business and investor confidence. Unfavorable or
uncertain economic or market conditions can be caused by declines in economic
growth, business activity or investor or business confidence, limitations on the
availability (or increases in the cost of) credit and capital, increases in
inflation or interest rates, exchange rate volatility, unfavorable global asset
allocation trends, outbreaks of hostilities or other geopolitical instability,
such as the ongoing war in Ukraine, corporate, political or other scandals that
reduce investor confidence in the capital markets, global health crisis, such as
the ongoing COVID-19 pandemic, or a combination of these or other factors. Until
the COVID-19 pandemic subsides, we could experience reduced levels in certain of
our investment banking activities, reduced revenues from incentive income in our
investment management business and reduced investment income. Our businesses and
profitability have been and may continue to be adversely affected by market
conditions in many ways, including the following:

•Our investment bank business has been, and may continue to be, adversely
affected by market conditions. Increased competition continues to affect our
investment banking and capital markets businesses. The same factors also affect
trading volumes in secondary financial markets, which affect our brokerage
business. Commission rates, market volatility, increased competition from larger
financial firms and other factors also affect our brokerage revenues and may
cause these revenues to vary from period to period.

•Our investment management business can be adversely affected by unanticipated
levels of requested redemptions from those funds or accounts that permit
redemptions. We experienced significant levels of requested redemptions during
the 2008 financial crisis and, while the environment for investing in investment
management products has since improved, it is possible that we could
intermittently experience redemptions above historical levels, regardless of
investment fund performance.

•Our investment bank business focuses primarily on small to mid-capitalization
and private companies in specific industry sectors. These sectors may experience
growth or downturns independent of general economic and market conditions, or
may face market conditions that are disproportionately better or worse than
those impacting the economy and markets generally. In addition, increased
government regulation has had, and may continue to have, a disproportionate
effect on

                                       38

--------------------------------------------------------------------------------

Table of Contents

capital formation by smaller companies. Therefore, our investment bank business could be affected differently than overall market trends.



•The Federal Reserve ("FED") announced intentions to increase the Federal Funds
Rate over future periods continuing a process it began in 2022. The FED's stated
goal is to tighten financial conditions in order to fight the risk of continued
inflation. The FED has also signaled a desire to maintain interest rates at a
level significantly higher than markets have been accustomed to post the Great
Financial Crisis of 2008. These changes in policy are intended to reduce
inflation by slowing economic activity possibly leading to a recession. In the
event the U.S. economy enters a period of economic contraction, during such
period our investment banking revenues could be depressed, fund raising for our
investment management business could be impaired with low or no incentive fee
accruals and our balance sheet investments could decrease in value. While our
markets business might not be adversely affected by an economic recession, our
overall our results of operation could be negatively affected during such
period.

Our businesses, by their nature, do not produce predictable earnings. Our results in any period can be materially affected by conditions in global financial markets and economic conditions generally. We are also subject to various legal and regulatory actions that impact our business and financial results.

Recent Developments



On August 1, 2022, the Company, The Toronto-Dominion Bank, a Canadian chartered
bank ("TD"), and Crimson Holdings Acquisition Co., a Delaware corporation and an
indirect wholly owned subsidiary of TD ("Merger Sub"), entered into an Agreement
and Plan of Merger (the "Merger Agreement") pursuant to which, upon the terms
and subject to the conditions set forth therein, Merger Sub will be merged with
and into the Company (the "Merger"), with the Company surviving the merger as a
wholly-owned subsidiary of TD.

The Board of Directors of the Company determined that it is in the best
interests of the Company and its stockholders to consummate the transactions
provided for in the Merger Agreement and, in furtherance thereof, adopted the
Merger Agreement and approved the transactions contemplated thereby (including
the Merger), and resolved to submit the Merger Agreement to the holders of the
Class A common stock of the Company for adoption and to recommend that the
holders of Class A common stock of the Company adopt the Merger Agreement and
approve the transactions contemplated thereby (including the Merger).

Completion of the Merger is subject to customary closing conditions, including
obtaining the Requisite Regulatory Approvals (as defined in the Merger
Agreement) required to be obtained to consummate the transactions contemplated
thereby (including the Merger) from the relevant U.S., Canadian and foreign
regulatory authorities. Upon completion of the Merger, TD will become the owner
of all the Company's outstanding shares of Class A common stock, the Company
will become a private company and the shares of Class A common stock of the
Company will no longer be publicly listed or traded on the Nasdaq Global Market.

Pursuant to the Merger Agreement, at the effective time of the Merger (the
"Effective Time") each share of Class A common stock of the Company and each
share of Class B common stock of the Company issued and outstanding immediately
prior to the Effective Time, (other than Exception Shares (as defined in the
Merger Agreement)) will be converted into the right to receive an amount in cash
equal to $39 per share (representing approximately $1.3 billion in the
aggregate), payable to the holder thereof, without interest.

Pursuant to rules adopted by the Securities and Exchange Commission ("SEC")
under the Securities Exchange Act of 1934 as amended (the "Exchange Act"), the
Company prepared and filed with the SEC, and thereafter mailed to its
stockholders, a Schedule 14A Proxy Statement where additional information about
the Merger can be found. On November 15, 2022, the holders of a majority of the
outstanding Class A common stock of the Company outstanding and entitled to vote
on the matter approved the adoption of the Merger Agreement.

Basis of Presentation



The consolidated financial statements of the Company in this Form 10-K are
prepared in accordance with Generally Accepted Accounting Principles in the
United States ("US GAAP") as promulgated by the Financial Accounting Standards
Board ("FASB") through Accounting Standards Codification (the "Accounting
Standards") as the source of authoritative accounting principles in the
preparation of financial statements and include the accounts of the Company, its
subsidiaries, and entities in which the Company has a controlling financial
interest or a substantive, controlling general partner interest. All material
intercompany transactions and balances have been eliminated in consolidation.
Certain fund entities that are consolidated in the consolidated financial
statements, are not subject to these consolidation provisions with respect to
their own investments pursuant to their specialized accounting.

The Company serves as the managing member/general partner and/or investment
manager to affiliated fund entities which it sponsors and manages. Certain of
these funds in which the Company has a substantive, controlling general partner
interest are consolidated with the Company pursuant to US GAAP as described
below (the "Consolidated Funds"). Consequently, the Company's consolidated
financial statements reflect the assets, liabilities, income and expenses of
these funds on a gross basis.

                                       39

--------------------------------------------------------------------------------

Table of Contents



The ownership interests in these funds which are not owned by the Company are
reflected as redeemable and nonredeemable non-controlling interests in
consolidated subsidiaries in the consolidated financial statements appearing
elsewhere in this Form 10-K. The management fees and incentive income earned by
the Company from these funds are eliminated in consolidation.The consolidated
financial statements of the Company in this Form 10-K are prepared in accordance
with Generally Accepted Accounting Principles in the United States ("US GAAP")
as promulgated by the Financial Accounting Standards Board ("FASB") through
Accounting Standards Codification (the "Accounting Standards") as the source of
authoritative accounting principles in the preparation of financial statements
and include the accounts of the Company, its subsidiaries, and entities in which
the Company has a controlling financial interest or a substantive, controlling
general partner interest. All material intercompany transactions and balances
have been eliminated in consolidation.

Acquisition and Divestitures



On June 1, 2022, the Company completed its acquisition of Kelvin Re Limited
("Kelvin") by acquiring all of the issued and outstanding ordinary shares in
Kelvin from CS IRIS A Fund Limited. Kelvin is a general reinsurance company
incorporated and domiciled in Guernsey whose principal activity was the
provision of property and natural catastrophe reinsurance business. In December
2020, Kelvin ceased underwriting new business and has been operating as a
run-off entity. Cowen acquired Kelvin to manage the outstanding reinsurance
claims arising from its existing portfolio.

On December 16, 2021, the Company, through its indirect wholly owned subsidiary,
Cowen PC Acquisition LLC, completed its previously announced acquisition of
Portico Capital Advisors and certain assets and liabilities of its European
operations ("Portico"). Portico was a privately-held mergers and acquisitions
advisory firm focused on the software, data, and analytics sectors.

On February 26, 2021, the Company, through its indirect wholly owned subsidiary,
Cowen Malta Holdings Ltd., completed the acquisition of all of the outstanding
equity interests of Axeria Insurance Limited, an insurance company organized
under the laws of Malta whose principal business activity is to provide
insurance coverage to third parties. Axeria Insurance Limited was renamed Cowen
Insurance Company Ltd upon acquisition.

On October 1, 2020, the Company, through its indirect wholly owned subsidiary,
Cowen and Company LLC, completed its previously announced acquisition of certain
assets and liabilities of MHT Partners, LP ("MHT Partners"). MHT Partners is an
investment bank, based primarily in Dallas and San Francisco, focused on
representing innovative companies in growing markets.

Expenses

The Company's expenses consist of compensation and benefits, insurance and reinsurance costs, general, administrative and other, and Consolidated Funds expenses.



•Compensation and Benefits. Compensation and benefits is comprised of salaries,
benefits, discretionary cash bonuses and equity-based compensation. Annual
incentive compensation is variable, and the amount paid is generally based on a
combination of employees' performance, their contribution to their business
segment, and the Company's performance. Generally, compensation and benefits
comprise a significant portion of total expenses, with annual incentive
compensation comprising a significant portion of total compensation and benefits
expenses.

•Insurance and Reinsurance claims, commissions and amortization of deferred
acquisition costs. Insurance and reinsurance-related expenses reflect loss and
claim reserves, acquisition costs and other expenses incurred with respect to
our insurance and reinsurance operations.

•Operating, General and Administrative. General, administrative and other
expenses are primarily related to professional services, occupancy and
equipment, business development expenses, communications, expenses associated
with our reinsurance business and other miscellaneous expenses. These expenses
may also include certain one-time charges and non-cash expenses.

•Depreciation and Amortization. Depreciation and amortization is comprised of
depreciation expense for tangible assets and the amortization of intangible
assets. The depreciation of assets capitalized under finance leases is included
in depreciation and amortization expenses as well.

•Consolidated Funds Expenses. The Company's consolidated financial statements
reflect the expenses of the Consolidated Funds and the portion attributable to
other investors is allocated to a non-controlling interest.

Income Taxes

The taxable results of the Company's U.S. operations are subject to U.S. federal, state and local taxation as a corporation. The Company is also subject to foreign taxation on income it generates in certain countries.



The Company records deferred tax assets and liabilities for the future tax
benefit or expense that will result from differences between the carrying value
of its assets for income tax purposes and for financial reporting purposes, as
well as for operating or capital loss and tax credit carryovers. A valuation
allowance is recorded to bring the net deferred tax assets to a level that, in

                                       40

--------------------------------------------------------------------------------

Table of Contents



management's view, is more likely than not to be realized in the foreseeable
future. This level will be estimated based on a number of factors, especially
the amount of net deferred tax assets of the Company that are actually expected
to be realized, for tax purposes, in the foreseeable future. Deferred tax
liabilities that cannot be realized in a similar future time period and thus
that cannot offset the Company's deferred tax assets are not taken into account
when calculating the Company's net deferred tax assets.

Temporary Equity



Temporary equity consists of Redeemable 5.625% Series A cumulative perpetual
convertible preferred stock ("Series A Convertible Preferred Stock"). The
Company has irrevocably elected to cash settle $1,000.00 of each conversion of
any share of the Series A Convertible Preferred Stock. As the holders can
exercise the conversion option on their shares of Series A Convertible Preferred
Stock at any time and require cash payment upon conversion, the Company has
classified the Series A Convertible Preferred Stock preferred stock in temporary
equity.

Non-Redeemable Non-Controlling Interests



Non-controlling interests represent the pro rata share of the income or loss of
the non-wholly owned consolidated entities attributable to the other owners of
such entities. When non-controlling interest holders do not have redemption
features that can be exercised at the option of the holder currently or
contingent upon the occurrence of future events, their ownership has been
classified as a component of permanent equity. Ownership which has been
classified in permanent equity are non-controlling interests for which the
holder does not have the unilateral right to redeem its ownership interests.

Investment Fund Performance and Assets Under Management



For the year ended December 31, 2022, the Company's activist and merger
arbitrage strategies had positive results. The Company's healthcare royalty
strategy is now making allocations from the strategy's fourth fund and closed on
a new vehicle that permits recycling of capital. The Company's healthcare
investments strategy is now deploying capital from its fourth fund. Finally, our
sustainable investing strategy continues to deploy capital, with four
investments made as of December 31, 2022. The liquidation of certain
multi-strategy hedge funds advised by the Company also continues.

As of December 31, 2022, the Company had assets under management of $14.5 billion.


      Strategy               Healthcare Investments           Healthcare Royalties             Activism              Merger Arbitrage           Sustainable Investments            Other (a)
                                                                                                   (dollars in millions)
AUM                                  $1,136                          $3,455                     $7,399                     $206                          $1,190                      $1,129
Team
Private Equity                         ü                               ü                                                                                   ü
Hedge Fund                                                                                        ü                         ü
Managed Account                                                        ü                          ü                         ü                              ü
UCITS                                                                                                                       ü
Other                                                                                                                                                                                  ü

(a) Other strategies include legacy funds and other private investment strategies.

The Company's Invested Capital



The Company invests a significant portion of its capital base to help drive
results and facilitate the growth of the Op Co and Asset Co business segments.
Within Op Co, management allocates capital to three primary investment
categories: (i) broker-dealer capital and related trading strategies;
(ii) liquid alternative trading strategies; and (iii) public and private
healthcare strategies. Broker-dealer capital and related trading strategies
include capital investments in the Company's broker-dealers as well as
securities finance and special purpose acquisition company trading strategies to
grow liquidity and returns within operating businesses.  Much of the Company's
public and private healthcare strategies and liquid alternative trading
strategies portfolios are invested alongside the Company's investment management
clients. The Company's liquid alternative trading strategies include merger
arbitrage and activist fund strategies. In addition, from time to time, the
Company makes investments in private capital raising transactions of its
investment banking clients.

The Company allocates capital to Asset Co's private investments. Asset Co's private investments include the Company's investment in Italian wireless broadband provider Linkem, private equity funds Formation8 and Eclipse and legacy real estate investments.



As of December 31, 2022, the Company's invested capital amounted to a net value
of $911.2 million (supporting a long market value of $1,048.1 million),
representing approximately 86% of Cowen's stockholders' equity presented in
accordance with US GAAP. The table below presents the Company's invested equity
capital by strategy and as a percentage of Cowen's

                                       41

--------------------------------------------------------------------------------

Table of Contents



stockholders' equity as of December 31, 2022. The total net values presented in
the table below do not tie to Cowen's consolidated statement of financial
condition as of December 31, 2022 because they represent only some of the line
items in the accompanying consolidated statement of financial condition.

Strategy                                              Net Value             

% of Stockholders' Equity


                                                (dollars in millions)

Op Co


   Broker-dealer capital and related trading  $                 713.2                           67.0%
   Public and Private Healthcare                                 32.1                            3.0%
   Liquid Alternative Trading                                    66.2                            6.2%
   Other                                                         17.0                            1.6%
Asset Co
   Private Investments                                           82.7                            7.8%

Total                                                           911.2                           85.6%
Cowen Inc. Stockholders' Equity               $               1,064.2


The allocations shown in the table above will change over time.

Results of Operations



To provide comparative information of the Company's operating results for the
periods presented, a discussion of Economic Income (Loss) (which is a non-GAAP
measure) of our Op Co and Asset Co segments follows the discussion of our total
consolidated US GAAP results.

                                       42

--------------------------------------------------------------------------------

Table of Contents

Year Ended December 31, 2022 Compared with Year Ended December 31, 2021

Consolidated Statements of Operations



                                                            Year Ended December 31,                              Period to Period
                                                           2022                    2021                 $ Change                  % Change
                                                                                      (dollars in thousands)
Revenues
Investment banking                                 $    494,842               $ 1,067,162          $       (572,320)                     (54) %
Brokerage                                               592,292                   585,162                     7,130                        1  %
Investment income (loss)
Securities principal transactions, net             112,829                    122,110              (9,281)                                (8) %
Portfolio fund principal transactions, net         (4,442)                    338                  (4,780)                            (1,414) %
Carried interest allocations                       (31,555)                   5,059                (36,614)                             (724) %
Total investment income (loss)                           76,832                   127,507                   (50,675)                     (40) %
Management fees                                          66,670                    72,287                    (5,617)                      (8) %
Incentive income                                            646                     2,732                    (2,086)                     (76) %
Interest and dividends                                  312,134                   219,292                    92,842                       42  %

Insurance and reinsurance premiums                       36,522                    39,631                    (3,109)                      (8) %
Other revenues, net                                       7,010                     5,211                     1,799                       35  %
Consolidated Funds revenues                             (49,225)                   (6,185)                  (43,040)                    (696) %
Total revenues                                        1,537,723                 2,112,799                  (575,076)                     (27) %
Interest and dividends expense                          259,126                   211,387                    47,739                       23  %
Total net revenues                                    1,278,597                 1,901,412                  (622,815)                     (33) %

Expenses


Employee compensation and benefits                      771,386                 1,046,371                  (274,985)                     (26) %
Insurance and reinsurance claims, commissions and
amortization of deferred acquisition costs              (12,260)                   33,938                   (46,198)                    (136) %
Operating, general, administrative and other
expenses                                                424,470                   430,250                    (5,780)                      (1) %
Depreciation and amortization expense                    27,725                    19,004                     8,721                       46  %

Consolidated Funds expenses                                 248                       630                      (382)                     (61) %
Total expenses                                        1,211,569                 1,530,193                  (318,624)                     (21) %
Other income (loss)
Net gains (losses) on other investments                   9,613                    35,494                   (25,881)                     (73) %
Bargain purchase gain, net of tax                             -                     3,855                    (3,855)                         NM
Gain/(loss) on debt extinguishment                            -                    (4,538)                    4,538                          NM

Total other income (loss)                                 9,613                    34,811                   (25,198)                     (72) %
Income (loss) before income taxes                        76,641                   406,030                  (329,389)                     (81) %
Income tax expense (benefit)                             10,786                   102,039                   (91,253)                     (89) %

Net income (loss)                                        65,855                   303,991                  (238,136)                     (78) %
Net income (loss) attributable to non-controlling
interests in consolidated subsidiaries and
investment funds                                        (10,603)                    8,380                   (18,983)                    (227) %
Net income (loss) attributable to Cowen Inc.             76,458                   295,611                  (219,153)                     (74) %
Preferred stock dividends                                 6,792                     6,792                         -                        -  %
Net income (loss) attributable to Cowen Inc.
common stockholders                                $     69,666               $   288,819          $       (219,153)                     (76) %


Revenues

Investment Banking

Investment banking revenues decreased $572.4 million to $494.8 million for the
year ended December 31, 2022 compared with $1,067.2 million in the prior year
period. During the year ended December 31, 2022, the Company completed 48
underwriting transactions and 138 strategic advisory transactions, including 23
debt capital markets transactions. During the year ended December 31, 2021, the
Company completed 190 underwriting transactions, 159 strategic advisory
transactions and 20 debt capital markets transactions.

                                       43

--------------------------------------------------------------------------------

Table of Contents

Brokerage



Brokerage revenues increased $7.1 million to $592.3 million for the year ended
December 31, 2022 compared with $585.2 million in the prior year period. This
was attributable to increases in Options, Non-USD, and Prime Services commission
offset by decreases in Special Situations commissions. Customer trading volumes
across the industry (according to Bloomberg) increased 5% for the year ended
December 31, 2022 compared to the prior year.

Investment Income (loss)

Securities principal transactions, net



Securities principal transactions, net decreased $9.3 million to $112.8 million
for the year ended December 31, 2022 compared with $122.1 million in the prior
year period. The decrease in securities principal transactions, net was
primarily attributable to the decrease in event strategy market making activity
and unrealized losses of our Linkem investment driven by lower projected future
cash flows and a decline in market value of comparables offset partially by a
mark-to-market gain on an interest rate swap used to offset interest on
floating-rate debt and an increase in the value of our investments in our
digital business.

Portfolio fund principal transactions, net



Portfolio fund investment income (loss) decreased $4.7 million to a loss of $4.4
million for the year ended December 31, 2022 compared with $0.3 million in the
prior year period. The decrease is primarily related to losses in merchant
banking, private investments as well as our activist investments.

Carried interest allocations



Carried interest allocations decreased $36.7 million to a loss of $31.6 million
for the year ended December 31, 2022 compared with an income of $5.1 million in
the prior year period. The primary driver of the decrease was a decrease in
allocations from our sustainable funds partially as well as a decrease in
allocations from our healthcare funds.

Management Fees



Management fees decreased $5.6 million to $66.7 million for the year ended
December 31, 2022 compared with $72.3 million in the prior year period. This
decrease in management fees was primarily related to management fees earned from
new investors entering the Cowen Sustainable funds in the first quarter of 2021
when, during the quarter, the fund had multiple capital raises as well as a
decrease in fees from the Cowen Healthcare investments funds.

Incentive Income



Incentive income decreased $2.1 million to $0.6 million for the year ended
December 31, 2022 compared with $2.7 million in the prior year period. This
decrease was related to lower income earned in our Ramius Merger Fund LLC. Due
to revenue recognition accounting standards the Company recognizes the majority
of incentive income allocated to the Company as carried interest allocations,
included in investment income (loss).

Interest and Dividends



Interest and dividends increased $92.8 million to $312.1 million for the year
ended December 31, 2022 compared with $219.3 million in the prior year period.
The increase in interest and dividends is primarily attributable to dividends
receivable from event strategy market making activity and securities finance
activity. The increase in the securities finance activity is due to higher
customer demand which has created more matched book opportunities for
international securities.

Insurance and Reinsurance Premiums



Insurance and reinsurance premiums decreased $3.1 million to $36.5 million for
the year ended December 31, 2022 compared with $39.6 million in the prior year
period. This decrease is driven by a decrease in premiums (net of reinsurance)
in Cowen Re. and run-off premium adjustments from Kelvin Re Limited offset by an
increase in net premiums from Cowen Insurance Company.

Other Revenues, net

Other revenues increased $1.8 million to $7.0 million for the year ended December 31, 2022 compared with $5.2 million in the prior year period. This primarily related to foreign currency exchange rate fluctuations from our Non-US Dollar transactions.



Consolidated Funds Revenues

Consolidated Funds revenues decreased $43.0 million to a loss of $49.2 million
for the year ended December 31, 2022 compared with a loss of $6.2 million in the
prior year period. The decrease is due to the losses related the Enterprise LP
fund primarily driven by unrealized losses of our Linkem investment driven by
lower projected future cash flows and a decline in market value of comparables.
The amounts shown under Consolidated Funds reflect the consolidated total
performance for such
                                       44

--------------------------------------------------------------------------------
  Table of Contents
investment funds, and the portion of those gains or losses that are attributable
to other investors is allocated to non-controlling interests.

Interest and Dividends Expense



Interest and dividends expense increased $47.7 million to $259.1 million for the
year ended December 31, 2022 compared with $211.4 million in the prior year
period. Interest and dividends amounts are primarily attributable to securities
finance activities. There was an increase in the securities finance activity due
to higher customer demand which has created more matched book opportunities for
international securities.

Expenses

Employee Compensation and Benefits



Employee compensation and benefits expenses decreased $275.0 million to $771.4
million for the year ended December 31, 2022 compared with $1,046.4 million in
the prior year period. The decrease is primarily due to $575.1 million lower
total revenues as well as a decrease of $25.2 million in net gains (losses) on
other investments during 2022 as compared to 2021 and thus resulting in a lower
compensation and benefits accrual. The compensation to revenue ratio, including
net gains (losses) on other investments was 49.9% for the year ended
December 31, 2022, compared with 48.7% in the prior year period.

Insurance and Reinsurance Claims and Commissions

Insurance and reinsurance-related expenses decreased $46.2 million to a benefit of $12.3 million for the year ended December 31, 2022 compared with $33.9 million the prior year period. The decrease was caused, in the main, by a reduction in the overall claims provision realized by Kelvin Re Limited.

Operating, General, Administrative and Other Expenses



Operating, general, administrative and other expenses decreased $5.8 million to
$424.5 million for the year ended December 31, 2022 compared with $430.3 million
in the prior year period. The decrease is primarily related to the fair market
value adjustments to the contingent consideration liabilities for previous
acquisitions as well as a decrease in underwriting fees.

Depreciation and Amortization Expenses



Depreciation and amortization expenses increased $8.7 million to $27.7 million
for the year ended December 31, 2022 compared with $19.0 million in the prior
year period. The increase is primarily related to two acquisitions which closed
during 2021.

Consolidated Funds Expenses

Consolidated Funds expenses decreased $0.4 million to $0.2 million for the year
ended December 31, 2022 compared with $0.6 million in the prior year period.
During the first quarter of 2022, the Company deconsolidated Cowen Private
Investments LP as the fund was liquidated. During the first quarter of 2021, the
Company deconsolidated Cowen Sustainable Investments I, LP due to the Company's
ownership being diluted through a capital equalization event. The amounts shown
under Consolidated Funds reflect the consolidated total performance for such
investment funds, and the portion of those gains or losses that are attributable
to other investors is allocated to non-controlling interests.

Other Income (Loss)



Other income (loss) decreased $25.2 million to $9.6 million for the year ended
December 31, 2022 compared with $34.8 million in the prior year period. The
decrease in other income (loss), which primarily represents our equity method
investments, was primarily attributable to a decrease in performance in our
activist investments and also the bargain purchase gain on an acquisition from
the first quarter of 2021, offset partially by a loss on debt extinguishment.

Income Taxes



Income tax expense decreased $91.2 million to $10.8 million for the year ended
December 31, 2022 compared with $102.0 million in the prior year period. This
change is primarily attributable to the utilization of tax credits and the
change in the Company's income before income taxes in 2022 compared to 2021.

Net Income (Loss) Attributable to Non-controlling Interests



Net income (loss) attributable to non-controlling interests decreased $19.0
million to a loss of $10.6 million for the year ended December 31, 2022 compared
with income of $8.4 million in the prior year period. The decrease is due to the
losses related the Enterprise LP fund primarily driven by unrealized losses of
our Linkem investment driven by lower projected future cash flows and a decline
in market value of comparables. These losses are offset only partially by gains
related to higher valuation in the Company's digital investment. Non-controlling
interests represent the pro rata share of the income or loss of the non-wholly
owned consolidated entities attributable to the other owners of such entities.

                                       45

--------------------------------------------------------------------------------

Table of Contents

Preferred Stock Dividends



On May 19, 2015, the Company completed its offering of 120,750 shares of the
Company's 5.625% Series A cumulative perpetual convertible preferred stock. Each
share of the Series A Convertible Preferred Stock is entitled to dividends at a
rate of 5.625% per annum. The Company may, at its option, pay dividends in cash,
common stock or a combination thereof. The Company accrued $6.8 million
preferred stock dividends for the periods ended December 31, 2022, 2021 and
2020, respectively.

Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020

Consolidated Statements of Operations


                                                          Year Ended December 31,                            Period to Period
                                                          2021                  2020                 $ Change                 % Change
                                                                                    (dollars in thousands)
Revenues
Investment banking                                 $     1,067,162          $  769,486          $       297,676                       39  %
Brokerage                                                  585,162             524,361                   60,801                       12  %
Investment income (loss)
Securities principal transactions, net             122,110                  124,667                      (2,557)                      (2) %
Portfolio fund principal transactions, net         338                      20,434                      (20,096)                     (98) %
Carried interest allocations                       5,059                    59,250                      (54,191)                     (91) %
Investment income (loss)                                   127,507             204,351                  (76,844)                     (38) %
Management fees                                             72,287              47,515                   24,772                       52  %
Incentive income                                             2,732                 592                    2,140                      361  %
Interest and dividends                                     219,292             187,459                   31,833                       17  %

Reinsurance premiums                                        39,631              30,147                    9,484                       31  %
Other revenues, net                                          5,211              10,503                   (5,292)                     (50) %
Consolidated Funds revenues                                 (6,185)            (18,488)                  12,303                      (67) %
Total revenues                                           2,112,799           1,755,926                  356,873                       20  %
Interest and dividends expense                             211,387             187,725                   23,662                       13  %
Total net revenues                                       1,901,412           1,568,201                  333,211                       21  %

Expenses


Employee compensation and benefits                       1,046,371             860,531                  185,840                       22  %
Reinsurance claims, commissions and amortization
of deferred acquisition costs                               33,938              33,905                       33                        -  %
Operating, general, administrative and other
expenses                                                   430,250             369,840                   60,410                       16  %
Depreciation and amortization expense                       19,004              22,677                   (3,673)                     (16) %

Consolidated Funds expenses                                    630               5,409                   (4,779)                     (88) %
Total expenses                                           1,530,193           1,292,362                  237,831                       18  %
Other income (loss)
Net gains (losses) on other investments                     35,494              18,879                   16,615                       88  %
Bargain purchase gain, net of tax                            3,855                   -                    3,855                          NM
Gain/(loss) on debt extinguishment                          (4,538)              2,719                   (7,257)                         NM

Total other income (loss)                                   34,811              21,598                   13,213                       61  %
Income (loss) before income taxes                          406,030             297,437                  108,593                       37  %
Income tax expense (benefit)                               102,039              90,373                   11,666                       13  %
Net income (loss)                                          303,991             207,064                   96,927                       47  %
Net income (loss) attributable to non-controlling
interests in consolidated subsidiaries and
investment funds                                             8,380              (9,299)                  17,679                     (190) %
Net income (loss) attributable to Cowen Inc.               295,611             216,363                   79,248                       37  %
Preferred stock dividends                                    6,792               6,792                        -                        -  %
Net income (loss) attributable to Cowen Inc.
common stockholders                                $       288,819          $  209,571          $        79,248                       38  %


Revenues

Investment Banking

Investment banking revenues increased $297.7 million to $1,067.2 million for the year ended December 31, 2021 compared with $769.5 million in the prior year period. During the year ended December 31, 2021, the Company completed 190 underwriting transactions, 159 strategic advisory transactions and 20 debt capital markets transactions. During the year ended


                                       46

--------------------------------------------------------------------------------

Table of Contents

December 31, 2020, the Company completed 165 underwriting transactions, 74 strategic advisory transactions and 12 debt capital markets transactions.

Brokerage



Brokerage revenues increased $60.8 million to $585.2 million for the year ended
December 31, 2021 compared with $524.4 million in the prior year period. This
was attributable to an increase in Institutional Brokerage, primarily Cash,
Special Situations, and Non-Dollar commission revenue. Customer trading volumes
across the industry (according to Bloomberg) increased 4% for the year ended
December 31, 2021 compared to the prior year period.

Investment Income (loss)

Securities principal transactions, net



Securities principal transactions, net decreased $2.6 million to $122.1 million
for the year ended December 31, 2021 compared with $124.7 million in the prior
year period. The decrease in securities principal transactions, net was
primarily attributable to a decrease in our merchant banking investments as
prior period included a positive mark to market of our Nikola investment offset
partially by an increase in our swaps business as the Company added both
additional clients and increased activity with existing clients.

Portfolio fund principal transactions, net



Portfolio fund investment income (loss) decreased $20.1 million to $0.3 million
for the year ended December 31, 2021 compared with $20.4 million in the prior
year period. The decrease is primarily related to public positions in our
healthcare fund investments.

Carried interest allocations



Carried interest allocations decreased $54.2 million to $5.1 million for the
year ended December 31, 2021 compared with $59.3 million in the prior year
period. The primary driver of the decrease was a decrease in allocations from
our healthcare funds offset only partially from an increase in allocations from
our sustainable funds.

Management Fees

Management fees increased $24.8 million to $72.3 million for the year ended December 31, 2021 compared with $47.5 million in the prior year period. This increase is primarily related to our healthcare and sustainable investments businesses.

Incentive Income

Incentive income increased $2.1 million to $2.7 million for the year ended December 31, 2021. This increase was related to income earned in our Merger Fund. Due to revenue recognition standards, effective January 1, 2018, the Company recognizes the majority of incentive income allocated to the Company as carried interest allocations, included in investment income (loss).

Interest and Dividends



Interest and dividends increased $31.8 million to $219.3 million for the year
ended December 31, 2021 compared with $187.5 million in the prior year period.
Interest and dividends amounts are primarily attributable to securities finance
activity. The increase in the securities finance activity is due to higher
customer demand which has created more matched book opportunities for
international securities.

Insurance and Reinsurance Premiums



Insurance and reinsurance premiums increased $9.5 million to $39.6 million for
the year ended December 31, 2021 compared with $30.1 million in the prior year
period. This increase is driven by $8.8 million of premiums from the insurance
entity acquired in the first quarter of 2021 and a small increase from our
reinsurance entity.

Other Revenues, net



Other revenues decreased $5.3 million to $5.2 million for the year ended
December 31, 2021 compared with $10.5 million in the prior year period. This
primarily related to foreign currency exchange rate fluctuations from our Non-US
Dollar transactions.

Consolidated Funds Revenues

Consolidated Funds revenues increased $12.3 million to a loss of $6.2 million
for the year ended December 31, 2021 compared with a loss of $18.5 million in
the prior year period. The increase is due to the losses in the prior period
related to the UCITS fund as the merger strategy experienced significant
challenges in Q1 2020. The UCITS fund was deconsolidated during the second
quarter of 2020. Losses remaining during the year ended 2021 are primarily
related to the Enterprise LP fund primarily driven by foreign revaluation of our
Linkem investment. We have offset this revaluation risk outside the fund with
                                       47

--------------------------------------------------------------------------------
  Table of Contents
foreign forwards. The amounts shown under Consolidated Funds reflect the
consolidated total performance for such investment funds, and the portion of
those gains or losses that are attributable to other investors is allocated to
non-controlling interests.

Interest and Dividends Expense



Interest and dividends expense increased $23.7 million to $211.4 million for the
year ended December 31, 2021 compared with $187.7 million in the prior year
period. Interest and dividends amounts are primarily attributable to securities
finance activities. There was an increase in the securities finance activity due
to higher customer demand which has created more matched book opportunities for
international securities.

Expenses

Employee Compensation and Benefits



Employee compensation and benefits expenses increased $185.9 million to $1,046.4
million for the year ended December 31, 2021 compared with $860.5 million in the
prior year period. The increase is primarily due to $356.9 million higher total
revenues as well as an increase of $13.2 million in other income (loss) during
2021 as compared to 2020 and thus resulting in a higher compensation and
benefits accrual. The compensation to revenue ratio, including other income
(loss), was 49% for the year ended December 31, 2021, compared with 48% in the
prior year period.

Insurance and Reinsurance Claims and Commissions



Insurance and reinsurance-related expenses remained fairly flat at $33.9 million
for the year ended December 31, 2021 compared with the prior year period. An
increase of $6.5 million of such expenses from an acquired insurance company was
offset by a corresponding decrease in reinsurance-related expenses.

Operating, General, Administrative and Other Expenses



Operating, general, administrative and other expenses increased $60.5 million to
$430.3 million for the year ended December 31, 2021 compared with $369.8 million
in the prior year period. The increase is primarily related to higher brokerage
and trade execution costs due to higher brokerage and investment banking
revenues as well as an increase in professional, advisory and other fees.

Depreciation and Amortization Expenses



Depreciation and amortization expenses decreased $3.7 million to $19.0 million
for the year ended December 31, 2021 compared with $22.7 million in the prior
year period. The decrease is primarily related to certain intangible assets
being fully amortized in the first quarter of 2021.

Consolidated Funds Expenses



Consolidated Funds expenses decreased $4.8 million to $0.6 million for the year
ended December 31, 2021 compared with $5.4 million in the prior year period. The
decrease is due to the deconsolidation of one fund during 2021 and two in 2020.
The amounts shown under Consolidated Funds reflect the consolidated total
performance for such investment funds, and the portion of those gains or losses
that are attributable to other investors is allocated to non-controlling
interests.

Other Income (Loss)



Other income (loss) increased $13.2 million to $34.8 million for the year ended
December 31, 2021 compared with $21.6 million in the prior year period. The
increase in other income (loss), which primarily represents our equity method
investments, was primarily attributable to an impairment of $11.3 million
occurring in 2020 as well as an increase in performance in our activist
investments and also the bargain purchase gain on an acquisition from the first
quarter of 2021, offset partially by a loss on debt extinguishment.

Income Taxes



Income tax expense increased $11.6 million to $102.0 million for the year ended
December 31, 2021 compared with $90.4 million in the prior year period. This
change is primarily attributable to the increase in the Company's income before
income taxes in 2021 compared to 2020.

Net Income (Loss) Attributable to Non-controlling Interests



Net income (loss) attributable to non-controlling interests increased $17.7
million to $8.4 million for the year ended December 31, 2021 compared with a
loss of $9.3 million in the prior year period. The increase was primarily the
result losses in the first half of 2020 related to weaker performance in the
UCITS fund, which was deconsolidated during the second quarter of 2020 as well
as increased income allocated to the merchant SPVs. Non-controlling interests
represent the pro rata share of the income or loss of the non-wholly owned
consolidated entities attributable to the other owners of such entities.


                                       48

--------------------------------------------------------------------------------

Table of Contents

Preferred Stock Dividends



On May 19, 2015, the Company completed its offering of 120,750 shares of Series
A Convertible Preferred Stock. Each share of the Series A Convertible Preferred
Stock is entitled to dividends at a rate of 5.625% per annum. The Company may,
at its option, pay dividends in cash, common stock or a combination thereof.

Segment Analysis, Economic Income (Loss) and related components

Economic Income (Loss) and related components



The Company presents supplemental financial measures that are not prepared in
accordance with US GAAP. These Non-GAAP financial measures include (i) Pre-tax
Economic Income (Loss) (ii) Economic Income (Loss), (iii) Economic Operating
Income (Loss), (iv) Economic Proceeds and related components, (v) Net Economic
Proceeds and related components, (vi) Economic Expenses and related components
and (vii) related per share measures. The Company believes that these Non-GAAP
financial measures, viewed in addition to, and not in lieu of, the Company's
reported US GAAP results, provide useful information to investors and analysts
regarding its performance and overall results of operations as it presents
investors and analysts with a supplemental operating view of the Company's
financials to help better inform their analysis of the Company's performance.

These Non-GAAP financial measures are an integral part of the Company's internal
reporting to measure the performance of its business segments, allocate capital
and other strategic decisions as well as assess the overall effectiveness of
senior management. The Company believes that presenting these Non-GAAP measures
may provide expanded transparency into the Company's business operations, growth
opportunities and expense allocation decisions.

The Company's primary Non-GAAP financial measures of profit or loss are Pre-tax
Economic Income (Loss), Economic Income (Loss) and Economic Operating Income
(Loss). Pre-tax Economic Income (Loss) is a pre-tax measure which (i) includes
management reclassifications which the Company believes provide additional
insight on the performance of the Company's core businesses and divisions; (ii)
eliminates the impact of consolidation for Consolidated Funds; and excludes
(iii) goodwill and intangible impairment, (iv) certain other transaction-related
adjustments and/or reorganization expenses, as well as (v) certain costs
associated with debt. Economic Income (Loss) is a similar measure, but after
tax, which includes the Company's income tax expense or benefit calculated on
Pre-tax Economic Income (Loss) once all currently available net operating losses
have been utilized (this occurred during tax year 2020) and is presented after
preferred stock dividends. Economic Operating Income (Loss) is a similar measure
to Economic Income (Loss), but before depreciation and amortization expenses.
The Company believes that these Non-GAAP financial measures provide analysts and
investors transparency into the measures of profit and loss management uses to
evaluate the financial performance of and make operating decisions for the
segments including determining appropriate compensation levels. Additionally,
the measures provide investors and analysts with additional insight into the
activities of the Company's core businesses, taking into account, among other
things, the impact of minority investment stakes, securities borrowing and
lending activities and expenses from investment banking activities on US GAAP
reported results. The Company presents Pre-tax Economic Income (Loss) in
addition to Economic Income (Loss) and Economic Operating Income (Loss) to
provide insight to investors and analysts on how the Company manages its tax
position over time.

In addition to Pre-tax Economic Income (Loss), Economic Income (Loss) and
Economic Operating Income (Loss), the Company also presents Economic Proceeds,
Net Economic Proceeds, Economic Expenses, as well as their related components.
These measures include management reclassifications and the elimination of the
impact of the consolidation for Consolidated funds as described above. These
adjustments are meant to provide comparability to our peers as well as to
provide investors and analysts with transparency into how the Company manages
its operating businesses and how analysts and investors review and analyze the
Company's and its peers' similar lines of businesses. For example, among others,
within the Company's Op Co business segment, investors and analysts typically
review and analyze the performance of investment banking revenues net of
underwriting expenses and excluding the impact of reimbursable expenses.
Additionally, the performance of the Company's Markets business is typically
analyzed as a unit incorporating commissions, interest from securities financing
transactions and gains and losses from proprietary and facilitation trading. The
Company's investment management business performance is analyzed and reviewed by
investors and analysts through investment income, incentive income and
management fees. The presentation of Economic Proceeds, Net Economic Proceeds,
Economic Expenses as well as their related components align with these and other
examples of how the Company's business activities and performance are reviewed
by analysts and investors in addition to providing simplification related to
legacy businesses and investments for which the Company maintains long-term
monetization strategies. Additionally, the Company manages its operating
businesses to an Economic Compensation-to-Proceeds ratio. Presentation of
Economic Compensation Expense and Economic Proceeds provides transparency in
addition to the Company's US GAAP Compensation Expense.

Reconciliations to comparable US GAAP measures are presented along with the
Company's Non-GAAP financial measures. The Non-GAAP measures presented herein
may not be comparable to similarly titled measures presented by other public
companies and are not identical to corresponding measures used in our various
agreements or public filings.

                                       49

--------------------------------------------------------------------------------

Table of Contents



These Non-GAAP measures should not be considered in isolation or as a substitute
for revenue, expenses, income (loss) before income taxes, net income, operating
cash flows, investing and financing activities, or other income or cash flow
statement data prepared in accordance with US GAAP. As a result of the
adjustments made to arrive at these Non-GAAP measures described below, these
Non-GAAP measures have limitations in that they do not take into account certain
items included or excluded under US GAAP, including its consolidated funds.

For a reconciliation of US GAAP net income (loss) to Pre-tax Economic Income
(Loss), Economic Income (Loss) and Economic Operating Income (Loss) for the
periods presented and additional information regarding the reconciling
adjustments discussed above, see the following section "Reconciliation of US
GAAP (Unaudited) to Non-GAAP Measures".

The Company conducts its operations through two segments: Op Co and Asset Co.
The Company's principle sources of revenues included in Economic Income (Loss)
are derived from activities in the following business segments. The Op Co and
Asset Co segments do not conduct inter-segment transactions.

The Op Co segment generates revenue through several principal sources: investment banking revenue, brokerage revenue, management fees, incentive income, and investment income earned from the Company's own capital.

The Asset Co segment generates revenue through management fees, incentive income and investment income from the Company's own capital.

Year Ended December 31, 2022 Compared with Year Ended December 31, 2021



Total Economic Operating Income (Loss) was $80.5 million for the year ended
December 31, 2022, a decrease of $245.9 million compared to Economic Operating
Income (Loss) of $326.4 million in the prior year period. Total Economic Income
(Loss) was $60.0 million for the year ended December 31, 2022 compared to
Economic Income (Loss) of $312.2 million in the prior year period. Total Pre-tax
Economic Income (Loss) was $90.3 million for the year ended December 31, 2022, a
decrease of $337.9 million compared to Pre-tax Economic Income (Loss) of $428.2
million in the prior year period.

Economic Proceeds included in total Economic Income (Loss) were $1,312.8 million
for the year ended December 31, 2022, a decrease of $577.8 million compared to
$1,890.6 million in the prior year period. This was primarily related to a
decrease in investment banking and incentive fees.

                           Operating Company Segment

Economic Proceeds
                                                           Year Ended December 31,                         Total Period-to-Period
                                                          2022                  2021                   $ Change                  % Change
                                                                                     (dollars in thousands)
Economic Proceeds
Investment banking                                   $    478,184          $ 1,025,688          $           (547,504)                 (53) %
Brokerage                                                 719,208              728,525                        (9,317)                  (1) %
Management fees                                            82,681               79,255                         3,426                    4  %
Incentive income (loss)                                   (12,678)              34,579                       (47,257)                (137) %
Investment income (loss)                                   21,226                8,542                        12,684                  148  %
Other income (loss) economic proceeds                      57,299                7,942                        49,357                  621  %
Total: Economic Proceeds                                1,345,920            1,884,531                      (538,611)                 (29) %
Economic Interest Expense / (Income)                        5,233               23,914                       (18,681)                 (78) %
Net Economic Proceeds                                $  1,340,687          $ 1,860,617          $           (519,930)                 (28) %

Economic Proceeds The Op Co segment economic proceeds included in Economic Income (Loss) were $1,345.9 million for the year ended December 31, 2022, a decrease of $538.6 million compared to $1,884.5 million in the prior year period.



Investment Banking Economic Proceeds decreased $547.5 million to $478.2 million
for the year ended December 31, 2022 compared with $1,025.7 million in the prior
year period. During the year ended December 31, 2022, the Company completed 48
underwriting transactions and 138 strategic advisory transactions, including 23
debt capital markets transactions. During the year ended December 31, 2021, the
Company completed 190 underwriting transactions, 159 strategic advisory
transactions and 20 debt capital markets transactions.

Brokerage Economic Proceeds decreased $9.3 million to $719.2 million for the
year ended December 31, 2022, compared with $728.5 million in the prior year
period. This was attributable to a decrease in Institutional Brokerage,
primarily related to a decrease in Special Situations and Cross Asset Trading
revenues offset by increases in Options, Non-US Dollar, and ADR revenues.
Institutional Services revenues increased, primarily Prime Services and
Securities
                                       50

--------------------------------------------------------------------------------
  Table of Contents
Finance. Customer trading volumes across the industry (according to Bloomberg)
increased 5% for the year ended December 31, 2022 compared to the prior year.

Management Fees Economic Proceeds for the segment increased $3.4 million to
$82.7 million for the year ended December 31, 2022 compared with $79.3 million
in the prior year period. This increase in management fees was primarily related
to an increase management fees from the Cowen Healthcare investments funds and
activist funds offset partially by a decrease in fees when, in the first quarter
of 2021, new investors were entering the Cowen Sustainable funds through
multiple capital raises.

Incentive Income (Loss) Economic Proceeds for the segment decreased $47.3
million to a loss of $12.7 million for the year ended December 31, 2022 compared
with $34.6 million in the prior year period. This decrease was primarily related
to a decrease in performance fees from our Cowen Sustainable funds partially
offset by an increase in performance fees from our Cowen Healthcare investment
funds.

Investment Income (Loss) Economic Proceeds for the segment increased $12.7
million to $21.2 million for the year ended December 31, 2022 compared with $8.5
million in the prior year period. The increase primarily relates to gains from
our digital investments and portfolio hedges offset partially by decreases in
the performance of investments across most of our strategies including activist,
merchant banking, healthcare and merger.

Other Income (Loss) Economic Proceeds for the segment increased $49.4 million to
$57.3 million for the year ended December 31, 2022 compared with income of $7.9
million in the prior year period. The increase is primarily driven by an
improved insurance result and foreign currency exchange rate gains from our
Non-US Dollar transactions.

Economic Interest Expenses / (Income) were $5.2 million for the year ended
December 31, 2022, a decrease of expenses of $18.7 million compared with $23.9
million in the prior year period. The 2022 interest expense / (income) includes
a gain from a mark-to-market adjustment on an interest rate swap used to offset
interest on floating-rate debt.

Net Economic Proceeds were $1,340.7 million for the year ended December 31,
2022, a decrease of $519.9 million compared with $1,860.6 million in the prior
year period.


Economic Expenses
                                                                 Year Ended December 31,                         Total Period-to-Period
                                                                2022                  2021                   $ Change                  % Change
Economic Expenses                                                                          (dollars in thousands)

Employee compensation and benefits                         $    772,202          $ 1,046,730          $           (274,528)                 (26) %
Non-Compensation Expense                                        412,192              359,577                        52,615                   15  %
Depreciation & Amortization                                      27,702               18,982                         8,720                   46  %
Non-Controlling Interest                                          2,314                5,314                        (3,000)                 (56) %
Total: Economic Expenses                                   $  1,214,410          $ 1,430,603          $           (216,193)                 (15) %

Economic Expenses were $1,214.4 million for the year ended December 31, 2022, a decrease of $216.2 million compared with $1,430.6 million in the prior year period.



Economic Compensation Expenses were $772.2 million compared to $1,046.7 million
in the prior year period. The decrease was due to lower revenues. The economic
compensation-to-proceeds ratio increased to 57.4% compared to 55.5% in the prior
year period.

Economic Non-compensation Expenses Fixed non-compensation expense increased
$11.7 million to $171.8 million for the year ended December 31, 2022 compared
with $160.1 million in the prior year period. The increase primarily related to
an increase in professional and advisory fees and communication costs. Variable
non-compensation expenses which primarily are comprised of expenses that are
incurred as a direct result of the processing and soliciting of revenue
generating activities, increased $40.9 million to $240.4 million for the year
ended December 31, 2022 compared with $199.5 million in the prior year period.
The increase is related to increased client services and business development
costs, floor brokerage costs and an increase in costs from our insurance and
reinsurance businesses.

Economic Depreciation and Amortization Expenses increased to $27.7 million for
the year ended December 31, 2022 compared with $19.0 million in the prior year
period. The increase is primarily related to two acquisitions which closed
during 2021.

Economic Non-controlling interests decreased by $3.0 million to $2.3 million for
the year ended December 31, 2022 compared with $5.3 million in the prior year
period. Non-controlling interest represents the portion of the net income or
loss attributable to certain non-wholly owned subsidiaries that is allocated to
our partners in those subsidiaries.

                                       51

--------------------------------------------------------------------------------

Table of Contents

Economic Income and Economic Operating Income



                                                               Year Ended December 31,                          Total Period-to-Period
                                                               2022                   2021                  $ Change                  % Change
                                                                                         (dollars in thousands)

Pre-tax Economic Income (Loss)                         $     126,277              $ 430,014          $           (303,737)                 (71) %
Economic income tax expense                                   32,832                109,654                       (76,822)                 (70) %
Preferred stock dividends                                      5,943                  5,841                           102                    2  %
Economic Income (Loss)                                        87,502                314,519                      (227,017)                 (72) %

Add back: Depreciation and amortization expense, net of taxes

                                                      20,500                 14,142                         6,358                   45  %
Economic Operating Income (Loss)                       $     108,002              $ 328,661          $           (220,659)                 (67) %


Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of Series A Convertible Preferred Stock. Each share of the
Series A Convertible Preferred Stock is entitled to dividends at a rate of
5.625% per annum. The Company may, at its option, pay dividends in cash, common
stock or a combination thereof.

                                Asset Co Segment
                                                        Year Ended December 31,                         Total Period-to-Period
                                                        2022                 2021                   $ Change                   % Change
Economic Proceeds                                                          

(dollars in thousands)



Management fees                                   $          850          $  1,200          $                (350)                   (29) %
Incentive income (loss)                                  (13,143)           (1,153)                       (11,990)                 1,040  %
Investment income (loss)                                 (20,837)            6,014                        (26,851)                  (446) %
Other income (loss) economic proceeds                          7                (2)                             9                   (450) %
Total: Economic Proceeds                                 (33,123)            6,059                        (39,182)                  (647) %
Economic Interest Expense / (Income)                         283             3,779                         (3,496)                   (93) %
Net Economic Proceeds                             $      (33,406)         $  2,280          $             (35,686)                (1,565) %

Economic Proceeds The Asset Co segment proceeds included in Economic Income (Loss) were a loss of $33.1 million for the year ended December 31, 2022, a decrease of $39.2 million compared with an income of $6.1 million in the prior year period.

Management Fees Economic Proceeds for the segment remained fairly flat for the year ended December 31, 2022 compared with the prior year period.



Incentive Income (Loss) Economic Proceeds for the segment increased the loss by
$12.0 million to a loss of $13.1 million for the year ended December 31, 2022
compared with a loss of $1.2 million in the prior year period. This incentive
income loss increase was related to a decrease in performance fees from the
Company's multi-strategy business.

Investment Income (Loss) Economic Proceeds for the segment decreased $26.8 million to a loss of $20.8 million for the year ended December 31, 2022, compared with income of $6.0 million in the prior year period. The decrease primarily relates to unrealized losses of our Linkem investment driven by lower projected future cash flows and a decline in market value of comparables.

Economic Interest Expenses / (Income) were $0.3 million for the year ended December 31, 2022, a decrease to expenses of $3.5 million compared with an income of $3.8 million in the prior year period. The 2022 interest expense included an allocation of a gain from a mark-to-market adjustment on an interest rate swap used to offset interest on floating-rate debt.



Net Economic Proceeds for the segment were a loss of $33.4 million for the year
ended December 31, 2022, compared with income of $2.3 million in the prior year
period.

                                       52

--------------------------------------------------------------------------------

  Table of Contents
Economic Expenses

                                                             Year Ended December 31,                        Total Period-to-Period
                                                             2022                2021                   $ Change                   % Change
                                                                                        (dollars in thousands)

Economic Expenses
Employee compensation and benefits                      $      2,330          $  3,871          $              (1,541)                   (40) %
Non-Compensation Expense                                         232               187                             45                     24  %
Depreciation & Amortization                                       23                22                              1                      5  %

Total: Economic Expenses                                $      2,585          $  4,080          $              (1,495)                   (37) %

Economic Expenses were $2.6 million for the year ended December 31, 2022, a decrease of $1.5 million compared to $4.1 million in the prior year period.

Economic Compensation Expenses were $2.3 million for the year ended December 31, 2022, a decrease of $1.6 million compared to $3.9 million in the prior year period. The decrease was due to lower total economic proceeds related to investment income (loss).



Economic Non-compensation Expenses Fixed non-compensation expense remained
consistent for the year ended December 31, 2022 compared with the prior year
period. Variable non-compensation expenses, which remained consistent for the
year ended December 31, 2022 compared with the prior year period, are comprised
of expenses that are incurred as a direct result of the processing and
soliciting of revenue generating activities.

Economic Depreciation and Amortization Expenses remained consistent for the year
ended December 31, 2022 compared to the prior year period and relates to costs
allocated from general company assets.

Economic Income and Economic Operating Income


                                                            Year Ended December 31,                           Total Period-to-Period
                                                            2022                   2021                   $ Change                   % Change
                                                                                       (dollars in thousands)

Pre-tax Economic Income (Loss)                      $     (35,991)              $ (1,800)         $             (34,191)                 1,900  %
Economic income tax expense                                (9,358)                  (460)                        (8,898)                 1,934  %
Preferred stock dividends                                     849                    951                           (102)                   (11) %
Economic Income (Loss)                                    (27,482)                (2,291)                       (25,191)                 1,100  %
Add back: Depreciation and amortization expense,
net of taxes                                                   17                     16                              1                      6  %
Economic Operating Income (Loss)                    $     (27,465)              $ (2,275)         $             (25,190)                 1,107  %


Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of Series A Convertible Preferred Stock. Each share of the
Series A Convertible Preferred Stock is entitled to dividends at a rate of
5.625% per annum. The Company may, at its option, pay dividends in cash, common
stock or a combination thereof.

Year Ended December 31, 2021 Compared with Year Ended December 31, 2020



Total Economic Operating Income (Loss) was $326.4 million for the year ended
December 31, 2021, a decrease of $9.5 million compared to Economic Operating
Income (Loss) of $335.9 million in the prior year period. Total Economic Income
(Loss) was $312.2 million for the year ended December 31, 2021 compared to
Economic Income (Loss) of $313.2 million in the prior year period. Total Pre-tax
Economic Income (Loss) was $428.2 million for the year ended December 31, 2021,
an increase of $108.2 million compared to Pre-tax Economic Income (Loss) of
$320.0 million in the prior year period.

Economic Proceeds included in total Economic Income (Loss) were $1,890.6 million
for the year ended December 31, 2021, an increase of $334.3 million compared to
$1,556.3 million in the prior year period. This was primarily related to an
increase in investment banking, brokerage revenues and management fees only
partially offset by a decrease in investment income (loss) and incentive income.

                                       53

--------------------------------------------------------------------------------


  Table of Contents

                           Operating Company Segment

Economic Proceeds
                                                           Year Ended December 31,                         Total Period-to-Period
                                                          2021                  2020                    $ Change                  % Change
                                                                                      (dollars in thousands)
Economic Proceeds
Investment banking                                   $  1,025,688          $   729,180          $             296,508                   41  %
Brokerage                                                 728,525              652,647                         75,878                   12  %
Management fees                                            79,255               58,154                         21,101                   36  %
Incentive income (loss)                                    34,579               83,435                        (48,856)                 (59) %
Investment income (loss)                                    8,542               37,786                        (29,244)                 (77) %
Other income (loss) economic proceeds                       7,942                  775                          7,167                  925  %
Total: Economic Proceeds                                1,884,531            1,561,977                        322,554                   21  %
Economic Interest Expense / (Income)                       23,914               24,519                           (605)                  (2) %
Net Economic Proceeds                                $  1,860,617          $ 1,537,458          $             323,159                   21  %

Economic Proceeds The Op Co segment economic proceeds included in Economic Income (Loss) were $1,884.5 million for the year ended December 31, 2021, an increase of $322.5 million compared to $1,562.0 million in the prior year period.



Investment Banking Economic Proceeds increased $296.5 million to $1,025.7
million for the year ended December 31, 2021 compared with $729.2 million in the
prior year period. During the year ended December 31, 2021, the Company
completed 190 underwriting transactions, 159 strategic advisory transactions and
20 debt capital markets transactions. During the year ended December 31, 2020,
the Company completed 165 underwriting transactions, 74 strategic advisory
transactions and 12 debt capital markets transactions.

Brokerage Economic Proceeds increased $75.9 million to $728.5 million for the
year ended December 31, 2021, compared with $652.6 million in the prior year
period. This was attributable to an increase in Institutional Brokerage,
primarily Cash, Special Situations, and Non-US Dollar commission revenue.
Customer trading volumes across the industry (according to Bloomberg) increased
4% for the year ended December 31, 2021 compared to the prior year period.

Management Fees Economic Proceeds for the segment increased $21.1 million to
$79.3 million for the year ended December 31, 2021 compared with $58.2 million
in the prior year period. This increase in management fees was primarily related
to an increase in management fees from the Cowen Healthcare investments and
Cowen Sustainable funds.

Incentive Income (Loss) Economic Proceeds for the segment decreased $48.8 million to $34.6 million for the year ended December 31, 2021 compared with income of $83.4 million in the prior year period. This decrease was primarily related to a decrease in performance fees from our healthcare investments funds.



Investment Income (Loss) Economic Proceeds for the segment decreased $29.3
million to $8.5 million for the year ended December 31, 2021 compared with $37.8
million in the prior year period. The decrease primarily relates to a decrease
in performance investments across most of our strategies including healthcare,
merchant banking and portfolio hedge.

Other Income (Loss) Economic Proceeds for the segment increased $7.1 million to
$7.9 million for the year ended December 31, 2021 compared with income of $0.8
million in the prior year period. The increase comes from a higher insurance
result due to the acquisition of an insurance business in the first quarter of
the year.

Economic Interest Expenses were $23.9 million for the year ended December 31,
2021, a decrease of $0.6 million compared with $24.5 million in the prior year
period.

Net Economic Proceeds were $1,860.6 million for the year ended December 31, 2021, an increase of $323.1 million compared with $1,537.5 million in the prior year period.



                                       54

--------------------------------------------------------------------------------


  Table of Contents

Economic Expenses
                                                                 Year Ended December 31,                         Total Period-to-Period
                                                                2021                  2020                    $ Change                  % Change
                                                                                            (dollars in thousands)

Economic Expenses
Employee compensation and benefits                         $  1,046,730          $   860,753          $             185,977                   22  %
Non-Compensation Expense                                        359,577              312,173                         47,404                   15  %
Depreciation & Amortization                                      18,982               22,655                         (3,673)                 (16) %
Non-Controlling Interest                                          5,314                6,892                         (1,578)                 (23) %
Total: Economic Expenses                                   $  1,430,603          $ 1,202,473          $             228,130                   19  %

Economic Expenses were $1,430.6 million for the year ended December 31, 2021, an increase of $228.1 million compared with $1,202.5 million in the prior year period.



Economic Compensation Expenses were $1,046.7 million compared to $860.8 million
in the prior year period. The increase was due to higher revenues. The economic
compensation-to-proceeds ratio increased to 55.5% compared to 55% in the prior
year period.

Economic Non-compensation Expenses Fixed non-compensation expense increased
$18.4 million to $160.1 million for the year ended December 31, 2021 compared
with $141.7 million in the prior year period. The increase primarily related to
an increase in professional and advisory fees and communication costs. Variable
non-compensation expenses which primarily are comprised of expenses that are
incurred as a direct result of the processing and soliciting of revenue
generating activities, increased $29.0 million to $199.5 million for the year
ended December 31, 2021 compared with $170.5 million in the prior year period.
The increase is related to increased brokerage and trade execution costs and
increased variable professional and advisory fees, which includes employment
agency fees and legal fees directly related to revenues.

Economic Depreciation and Amortization Expenses decreased to $19.0 million for
the year ended December 31, 2021 compared with $22.7 million in the prior year
period. The decrease is primarily related to certain intangible assets being
fully amortized in the first quarter of 2021.

Economic Non-controlling interests decreased by $1.6 million to $5.3 million for
the year ended December 31, 2021 compared with $6.9 million in the prior year
period. Non-controlling interest represents the portion of the net income or
loss attributable to certain non-wholly owned subsidiaries that is allocated to
our partners in those subsidiaries.

Economic Income and Economic Operating Income


                                                               Year Ended December 31,                          Total Period-to-Period
                                                               2021                   2020                   $ Change                  % Change
                                                                                         (dollars in thousands)
Pre-tax Economic Income (Loss)                         $     430,014              $ 334,985          $              95,029                   28  %
Economic income tax expense *                                109,654                      -                        109,654                      NM
Preferred stock dividends                                      5,841                  5,604                            237                    4  %
Economic Income (Loss)                                 $     314,519              $ 329,381          $             (14,862)                  (5) %
Add back: Depreciation and amortization expense               14,142                 22,655                         (8,513)                 (38) %
Economic Operating Income (Loss)                       $     328,661              $ 352,036          $             (23,375)                  (7) %


* Economic Income (Loss) is presented net of associated taxes starting in the first quarter of 2021. The Company has utilized all available federal net operating losses not subject to limitation during 2020



Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of Series A Convertible Preferred Stock. Each share of the
Series A Convertible Preferred Stock is entitled to dividends at a rate of
5.625% per annum. The Company may, at its option, pay dividends in cash, common
stock or a combination thereof.

                                       55

--------------------------------------------------------------------------------


  Table of Contents

                                Asset Co Segment

Economic Proceeds
                                                       Year Ended December 31,                        Total Period-to-Period
                                                       2021                2020                   $ Change                   % Change
Economic Proceeds                                                          

(dollars in thousands)



Management fees                                   $     1,200          $     946          $                 254                     27  %
Incentive income (loss)                                (1,153)             1,927                         (3,080)                  (160) %
Investment income (loss)                                6,014             (8,564)                        14,578                    170  %
Other income (loss) economic proceeds                      (2)                 5                             (7)                  (140) %
Total: Economic Proceeds                                6,059             (5,686)                        11,745                   (207) %
Economic Interest Expense / (Income)                    3,779              5,123                         (1,344)                   (26) %
Net Economic Proceeds                             $     2,280          $ (10,809)         $              13,089                   (121) %


Economic Proceeds The Asset Co segment proceeds included in Economic Income
(Loss) were $6.1 million for the year ended December 31, 2021, an increase of
$11.8 million compared with negative proceeds (due to losses) of $5.7 million in
the prior year period.

Management Fees Economic Proceeds for the segment increased $0.3 million to $1.2
million for the year ended December 31, 2021 compared with $0.9 million in the
prior year period. This increase was related to an increase in management fees
from the Company's multi-strategy business.

Incentive Income (Loss) Economic Proceeds for the segment decreased $3.1 million
to a loss of $1.2 million for the year ended December 31, 2021 compared with
income of $1.9 million in the prior year period. This decrease was related to a
decrease in performance fees from the Company's multi-strategy business.

Investment Income (Loss) Economic Proceeds for the segment increased $14.6
million to $6.0 million for the year ended December 31, 2021, compared with a
loss of $8.6 million in the prior year period. The increase primarily relates to
an impairment of an equity method investment during 2020 and increased
performance of our multi-strategy funds in 2021.

Economic Interest Expenses were $3.8 million for the year ended December 31,
2021, a decrease of $1.3 million compared with $5.1 million in the prior year
period.

Net Economic Proceeds for the segment were proceeds of $2.3 million for the year
ended December 31, 2021, an increase of $13.1 million compared with negative
proceeds (due to losses) of $10.8 million in the prior year period.

Economic Expenses

                                                             Year Ended December 31,                            Total Period-to-Period
                                                             2021                2020                      $ Change                       % Change
                                                                                            (dollars in thousands)

Economic Expenses
Employee compensation and benefits                      $      3,871          $  3,767          $               104                               3  %
Non-Compensation Expenses                                        187               350                         (163)                            (47) %
Depreciation & Amortization                                       22                22                            -                               -  %

Total: Economic Expenses                                $      4,080          $  4,139          $               (59)                             (1) %


Economic Expenses remained fairly flat at $4.1 million for the year ended December 31, 2021 compared to the prior year period.



Economic Compensation Expenses were $3.9 million for the year ended December 31,
2021, an increase of $0.1 million compared to $3.8 million in the prior year
period. The increase was due to higher revenues related to investment income
(loss).

Economic Non-compensation Expenses Fixed non-compensation expense decreased $0.2
million for the year ended December 31, 2021 compared with the prior year
period. The decrease is primarily related to decreased professional, advisory
and other fees. Variable non-compensation expenses, which remained consistent
for the year ended December 31, 2021 compared with the prior year period, are
comprised of expenses that are incurred as a direct result of the processing and
soliciting of revenue generating activities.

                                       56

--------------------------------------------------------------------------------

Table of Contents



Economic Depreciation and Amortization Expenses remained consistent for the year
ended December 31, 2021 compared to the prior year period and relates to costs
allocated from general company assets.

Economic Income and Economic Operating Income



                                                                                             (unaudited)
                                                            Year Ended December 31,                           Total Period-to-Period
                                                            2021                   2020                   $ Change                   % Change
                                                                                       (dollars in thousands)
Pre-tax Economic Income (Loss)                      $     (1,800)              $ (14,948)                        13,148                    (88) %
Economic income tax expense *                               (460)                      -                           (460)                       NM
Preferred stock dividends                                    951                   1,188                           (237)                   (20) %
Economic Income (Loss)                              $     (2,291)              $ (16,136)         $              13,845                    (86) %
Add back: Depreciation and amortization expense               16                      22                             (6)                   (27) %
Economic Operating Income (Loss)                    $     (2,275)              $ (16,114)         $              13,839                    (86) %



* Economic Income (Loss) is presented net of associated taxes starting in the first quarter of 2021. The Company has utilized all available federal net operating losses not subject to limitation during 2020



Preferred Stock Dividends. On May 19, 2015, the Company completed its offering
of 120,750 shares of Series A Convertible Preferred Stock. Each share of the
Series A Convertible Preferred Stock is entitled to dividends at a rate of
5.625% per annum. The Company may, at its option, pay dividends in cash, common
stock or a combination thereof.

                                       57

--------------------------------------------------------------------------------

Table of Contents

Reconciliation of US GAAP to Non-GAAP Measures for the year ended December 31,


                              2022, 2021 and 2020

The following tables reconciles total US GAAP Revenues to total Economic Proceeds for the year ended December 31, 2022, 2021 and 2020:






                                                                                                                                                (unaudited)
                                                                                                                                       Year Ended December 31, 2022
(Dollar amounts in thousands)               Investment                              Investment                                      Incentive         

Interest and                Reinsurance              Other             Consolidated          Other Income
                                              Banking           Brokerage             Income              Management Fees            Income             Dividends                    Premiums           Revenues, net        Funds Revenues            (Loss)              Total
Total US GAAP Revenues and Other
Income (Loss)                              $  494,842          $ 592,292          $     76,832          $         66,670          $      646          $   312,134                $      36,522          $    7,010          $      (49,225)         $   9,613          $ 1,547,336
Management Presentation
Reclassifications:
Underwriting expenses                a         (4,914)                 -                     -                         -                   -                    -                            -                   -                       -                  -               (4,914)
Reimbursable client expenses         b        (11,744)                 -                     -                         -                   -                    -                            -              (1,101)                      -                  -              (12,845)
Securities financing interest
expense                              c              -            (10,363)                    -                         -                   -             (103,924)                           -                   -                       -                  -             (114,287)
Fund start-up costs, distribution
and other fees                       d              -                  -                     -                    (1,513)                  -                    -                            -              (2,445)                      -                  -               (3,958)
Certain equity method investments    e              -                  -                     -                    18,208               7,135                    -                            -                   -                       -            (16,040)               9,303
Carried interest                     f              -                  -                31,555                         -             (28,781)                   -                            -                   -                       -                  -                2,774
Proprietary trading, interest and
dividends                            g              -            (55,407)              (67,956)                        -              (4,821)             (98,139)                           -               5,060                       -             92,981             (128,282)
Insurance related activities
expenses                             h              -                  -                     -                         -                   -                    -                      (36,522)             48,782                       -                  -               12,260
Facilitation trading gains and
losses                               i              -            192,686                (7,547)                        -                   -             (110,071)                           -                   -                       -            (86,554)             (11,486)
Total Management Presentation
Reclassifications:                            (16,658)           126,916               (43,948)                   16,695             (26,467)            (312,134)                     (36,522)             50,296                       -             (9,613)            (251,435)
Fund Consolidated Reclassifications  l              -                  -               (32,495)                      166                   -                    -                            -                   -                  49,225                  -               16,896

Total Economic Proceeds                    $  478,184          $ 719,208          $        389          $         83,531          $  (25,821)         $         -                $           -          $   57,306          $            -          $       -          $ 1,312,797


                                       58

--------------------------------------------------------------------------------


  Table of Contents

                                                                                                                                             (unaudited)
                                                                                                                                     Year Ended December 31, 2021
(Dollar amounts in thousands)                  Investment                              Investment                                    Incentive             Interest and                Reinsurance              Other            

Consolidated Funds Other Income


                                                 Banking            Brokerage            Income             Management Fees            Income               Dividends                    Premiums           Revenues, net             Revenues               (Loss)               Total
Total US GAAP Revenues and Other
Income (Loss)                                $  1,067,162          $ 

585,162 $ 127,507 $ 72,287 $ 2,732

         $   219,292                $      39,631          $     5,211          $        (6,185)         $   34,811          $ 2,147,610
Management Presentation
Reclassifications:
Underwriting expenses                  a          (24,978)                 -                   -                         -                  -                       -                            -                    -                        -                   -              (24,978)
Reimbursable client expenses           b          (16,496)                 -                   -                         -                  -                       -                            -               (1,206)                       -                   -              (17,702)
Securities financing interest expense  c                -              8,006                   -                         -                  -                (153,928)                           -                    -                        -                   -             (145,922)
Fund start-up costs, distribution and
other fees                             d                -               (361)                  -                    (9,190)                 -                       -                            -               (2,633)                       -                   -              (12,184)
Certain equity method investments      e                -                  -                   -                    15,142             25,802                       -                            -                    -                        -             (32,261)               8,683
Carried interest                       f                -                  -              (5,059)                        -              5,486                       -                            -                    -                        -                   -                  427
Proprietary trading, interest and
dividends                              g                -             44,241             (92,900)                        -               (494)                (19,233)                           -                  875                        -              46,918              (20,593)
Insurance related activities expenses  h                -                  -                   -                         -                  -                       -                      (39,631)               5,693                        -                   -              (33,938)
Facilitation trading gains and losses  i                -             91,477             (11,034)                        -                  -                 (46,131)                           -                    -                        -             (50,151)             (15,839)
Total Management Presentation
Reclassifications:                                (41,474)           143,363            (108,993)                    5,952             30,794                (219,292)                     (39,631)               2,729                        -             (35,494)            (262,046)
Fund Consolidated Reclassifications    l                -                  -              (3,958)                    2,216               (100)                      -                            -                    -                    6,185                   -                4,343
Income Statement Adjustments:
Bargain purchase gain                  n                -                  -                   -                         -                  -                       -                            -                    -                        -              (3,855)              (3,855)
Debt extinguishment loss               p                -                  -                   -                         -                  -                       -                            -                    -                        -               4,538                4,538
Total Income Statement Adjustments:                     -                  -                   -                         -                  -                       -                            -                    -                        -                 683                  683
Total Economic Proceeds                      $  1,025,688          $ 728,525          $   14,556          $         80,455          $  33,426             $         -                $           -          $     7,940          $             -          $        -          $ 1,890,590


                                       59

--------------------------------------------------------------------------------


  Table of Contents

                                                                                                                                           (unaudited)
                                                                                                                                  Year Ended December 31, 2020
(Dollar amounts in thousands)                  Investment                                                       Incentive          Investment          Interest and                      Reinsurance              Other             Consolidated          Other Income
                                                 Banking           Brokerage           Management Fees            Income             Income             Dividends                          Premiums           Revenues, net        Funds Revenues           Gain/Loss             Total
Total US GAAP Revenues and Other Income
(Loss)                                        $  769,486          $ 524,361

$ 47,515 $ 592 $ 204,351 $

   187,459                      $      30,147          $   10,503          $      (18,488)         $   21,598          $ 1,777,524
Management Presentation
Reclassifications:
Underwriting expenses                   a        (22,565)                 -                         -                  -                   -                    -                                  -                   -                       -                   -              (22,565)
Reimbursable client expenses            b        (17,741)                 -                         -                  -                   -                    -                                  -              (1,099)                      -                   -              (18,840)
Securities financing interest expense   c              -             14,499                         -                  -                   -             (142,997)                                 -                   -                       -                   -             (128,498)
Fund start-up costs and distribution
fees                                    d              -               (293)                   (3,970)                 -                   -                    -                                  -              (2,529)                      -                   -               (6,792)
Certain equity method investments       e              -                  -                    12,540             24,121                   -                    -                                  -                   -                       -             (28,347)               8,314
Carried interest                        f              -                  -                         -             60,649             (61,367)                   -                                  -                   -                       -                   -                 (718)
Proprietary trading gains and losses    g              -             79,955                         -                  -            (102,381)             (17,443)                                 -              (2,346)                      -               9,468              (32,747)
Insurance related activities expenses   h              -                  -                         -                  -                   -                    -                            (30,147)             (3,759)                      -                   -              (33,906)
Facilitation trading gains and losses   i              -             34,125                         -                  -             (13,342)             (27,019)                                 -                   -                       -                   -               (6,236)
Total Management Presentation
Reclassifications:                               (40,306)           128,286                     8,570             84,770            (177,090)            (187,459)                           (30,147)             (9,733)                      -             (18,879)            (241,988)
Fund Consolidated Reclassifications     l              -                  -                     3,015                  -               1,961                    -                                  -                  10                  18,488                   -               23,474
Income Statement Adjustments:

Debt extinguishment                     p              -                  -                         -                  -                   -                    -                                  -                   -                       -              (2,719)              (2,719)

Total Income Statement Adjustments:                    -                  -                         -                  -                   -                    -                                  -                   -                       -              (2,719)              (2,719)
Total Economic Proceeds                       $  729,180          $ 652,647          $         59,100          $  85,362          $   29,222          $         -                      $           -          $      780          $            -          $        -          $ 1,556,291



The following table reconciles total US GAAP interest and dividends expense to
total Economic Interest Expense for the year ended December 31, 2022, 2021 and
2020:

                                                                                                               (unaudited)
                                                                                          Year Ended December 31,
(Dollar amounts in thousands)                                                                   2022               2021               2020
Total US GAAP Interest & Dividend Expense                                                   $ 259,126          $ 211,387          $ 187,725
Management Presentation Reclassifications:
Securities financing interest expense                    c                                   (114,287)          (145,922)          (128,498)
Fund start-up costs, distribution and other fees         d                                     (3,204)            (2,257)                 -
Proprietary trading gains and losses                     g                                   (124,324)           (12,515)           (18,850)
Facilitation trading gains and losses                    i                                    (11,486)           (15,839)            (6,236)
Total Management Presentation Reclassifications:                                             (253,301)          (176,533)          (153,584)

Income Statement Adjustments:
Accelerated debt costs                                   p                                          -             (5,557)                 -
Amortization of discount/(premium) on debt               m                                       (309)            (1,604)            (4,499)
Total Income Statement Adjustments:                                                              (309)            (7,161)            (4,499)
Total Economic Interest Expense                                                             $   5,516          $  27,693          $  29,642



                                       60

--------------------------------------------------------------------------------

Table of Contents




The following tables reconcile total US GAAP Expenses and non-controlling
interests to total Economic Expenses for the year ended December 31, 2022, 2021
and 2020:



                                                                                                                                     (unaudited)
                                                                                 Year Ended December 31, 2022                                                                  Year Ended December 31, 2021
                                                                                                       Net income (loss)                                                                                           Net income (loss)
                                                                                                        attributable to                                                                                             attributable to
                                                                                                        non-controlling                                                                                             non-controlling
                                                                                                         interests in                                                                                                interests in
                                                     Employee                                            consolidated                                     Employee                                                   consolidated
                                                 Compensation and         Non-compensation US          subsidiaries and                               Compensation and          Non-compensation US                subsidiaries and
(Dollar amounts in thousands)                        Benefits                GAAP Expenses             investment funds             Total                 Benefits                 GAAP Expenses                   investment funds             Total
Total US GAAP                                   $       771,386          $           440,183          $        (10,603)         $ 1,200,966          $      1,046,371          $           483,822                $          8,380          $ 1,538,573
Management Presentation
Reclassifications:
Underwriting expenses                     a                   -                       (4,914)                        -               (4,914)                        -                      (24,978)                              -              (24,978)
Reimbursable client expenses              b                   -                      (12,845)                        -              (12,845)                        -                      (17,702)                              -              (17,702)

Fund start-up costs, distribution and
other fees                                d                   -                         (754)                        -                 (754)                        -                       (9,927)                              -               (9,927)
Certain equity method investments         e                   -                        9,303                         -                9,303                         -                        8,683                               -                8,683
Carried interest                          f                   -                        2,774                         -                2,774                         -                          427                               -                  427
Proprietary trading, interest and
dividends                                 g                   -                        2,583                    (6,541)              (3,958)                        -                        5,275                         (13,353)              (8,078)
Insurance related activities expenses     h                   -                       12,260                         -               12,260                         -                      (33,938)                              -              (33,938)

Associated partner/banker compensation    j               4,509                       (4,509)                        -                    -                     5,621                       (5,621)                              -                    -
Management company non-Controlling
interest                                  k              (1,363)                        (951)                    2,314                    -                    (1,391)                      (3,923)                          5,314                    -
Total Management Presentation
Reclassifications:                                        3,146                        2,947                    (4,227)               1,866                     4,230                      (81,704)                         (8,039)             (85,513)
Fund Consolidated Reclassifications       l                   -                         (248)                   17,144               16,896                         -                         (630)                          4,973                4,343
Income Statement Adjustments:
Acquisition related amounts               n                   -                      (16,293)                        -              (16,293)                        -                       (6,593)                              -               (6,593)
Contingent liability adjustments          n                   -                       13,560                         -               13,560                         -                      (15,118)                              -              (15,118)
Goodwill and/or other impairment          r                   -                            -                         -                    -                         -                       (1,009)                              -               (1,009)
Total Income Statement Adjustments:                           -                       (2,733)                        -               (2,733)                        -                      (22,720)                              -              (22,720)
Total Economic Expenses                         $       774,532          $           440,149          $          2,314          $ 1,216,995          $      1,050,601          $           378,768                $          5,314          $ 1,434,683




                                       61

--------------------------------------------------------------------------------


  Table of Contents
                                                                                                                                            (unaudited)
                                                                Year Ended December 31, 2020
                                                                                                                                                                       Net income (loss)
                                                                                                                                                                        attributable to
                                                                                                                                                                        non-controlling
                                                                                                                                                                         interests in
                                                                                                               Employee                                                  consolidated
                                                                                                           Compensation and         Non-compensation US                subsidiaries and
(Dollar amounts in thousands)                                                                                  Benefits                GAAP Expenses                   investment funds             Total
Total US GAAP                                                                                             $       860,531          $           431,831                $         (9,299)         $ 1,283,063
Management Presentation
Reclassifications:
Underwriting expenses                     a                                                                             -                      (22,565)                              -              (22,565)
Reimbursable client expenses              b                                                                             -                      (18,840)                              -              (18,840)
Securities financing interest expense     c                                                                             -                            -                               -                    -
Fund start-up costs and distribution fees d                                                                             -                       (6,792)                              -               (6,792)
Certain equity method investments         e                                                                             -                        8,314                               -                8,314
Carried interest                          f                                                                             -                         (718)                              -                 (718)
Proprietary trading gains and losses      g                                                                             -                        5,687                         (19,584)             (13,897)
Insurance related activities expenses     h                                                                             -                      (33,906)                              -              (33,906)
Facilitation trading gains and losses     i                                                                             -                            -                               -                    -
Associated partner/banker compensation    j                                                                         5,377                       (5,377)                              -                    -
Management company non-Controlling
interest                                  k                                                                        (1,388)                      (5,504)                          6,892                    -
Total Management Presentation
Reclassifications:                                                                                                  3,989                      (79,701)                        (12,692)             (88,404)
Fund Consolidated Reclassifications       l                                                                             -                       (5,409)                         28,883               23,474
Income Statement Adjustments:
Acquisition adjustments                   n                                                                             -                         (606)                              -                 (606)
Contingent liability adjustments          n                                                                             -                       (8,492)                              -               (8,492)
Goodwill and/or other impairment          r                                                                             -                       (2,423)                              -               (2,423)
Total Income Statement Adjustments:                                                                                     -                      (11,521)                              -              (11,521)
Total Economic Expenses                                                                                   $       864,520          $           335,200                $          6,892          $ 1,206,612













                                       62

--------------------------------------------------------------------------------
  Table of Contents
The following table reconciles US GAAP Net Income (loss) Attributable to Cowen
Inc. Common Stockholders to Pre-tax Economic Income (Loss), Economic Income
(loss), and Economic Operating Income (loss) for the year ended December 31,
2022, 2021 and 2020:
                                                                                                               (unaudited)
                                                                                            Year Ended December 31,
(Dollar amounts in thousands)                                                                  2022               2021               2020

US GAAP Net income (loss) attributable to Cowen Inc. common stockholders

$ 69,666          $ 288,819          $ 209,571
           Income Statement Adjustments:
           US GAAP Income tax expense (benefit)                   o                           10,786            102,039             90,373
           Amortization of discount (premium) on debt             m                              309              1,604              4,499
           Goodwill and/or other impairment                       r                                -              1,009              2,423
           Debt extinguishment gain (loss) and/or accelerated
           debt costs                                             p                                -             10,095                  -
           Bargain purchase gain                                  n                                -             (3,855)            (2,719)
           Contingent liability adjustments                       n                          (13,560)            15,118              8,492
           Acquisition related amounts                            n                           16,293              6,593                606
           Preferred stock dividends                              q                            6,792              6,792              6,792
           Pre-tax Economic Income (Loss)                                                     90,286            428,214            320,037
           Economic income tax expense                                                       (23,474)          (109,194)                 -
           Preferred stock dividends                                                          (6,792)            (6,792)            (6,792)
           Economic Income (Loss)                                                           $ 60,020          $ 312,228          $ 313,245
           Add back: Depreciation and amortization expense, net
           of taxes                                                                           20,517             14,158             22,677
           Economic Operating Income (Loss)                                                 $ 80,537          $ 326,386          $ 335,922



                                       63

--------------------------------------------------------------------------------

Table of Contents

Management Reclassifications


                  Management reclassification adjustments and fund 

consolidation reclassification


                  adjustments have no effect on Economic Operating Income 

(Loss). These adjustments are


                  reclassifications to change the location of certain line 

items.


a                 Underwriting expenses: Economic Proceeds presents 

investment banking revenues net of


                  underwriting expenses.
b                 Reimbursable client expenses: Economic Proceeds presents 

expenses reimbursed from


                  clients and affiliates within their respective expense 

category but is included as a


                  part of revenues under US GAAP.
c                 Securities financing interest expense: Brokerage within 

Economic Proceeds included net


                  securities borrowed and securities loaned activities 

which are shown gross in interest


                  income and interest expense for US GAAP.
d                 Fund start-up costs, distribution and other fees: 

Economic Proceeds and Economic


                  Interest Expense are net of fund start-up costs and 

distribution fees paid to agents and


                  other debt service costs.
e                 Certain equity method investments: Economic Proceeds and 

Economic Expenses recognize the


                  Company's proportionate share of management and incentive 

fees and associated share of


                  expenses on a gross basis for equity method investments 

within the activist business,


                  real estate operating entities and the healthcare royalty 

business. The Company applies


                  the equity method of accounting to these entities and 

accordingly the results from these


                  businesses are recorded within Other Income (Loss) for US 

GAAP.


f                 Carried interest: The Company applies an equity ownership 

model to carried interest


                  which is recorded in Investment income - Carried interest 

allocation for US GAAP. The


                  Company presents carried interest as Incentive Income Economic Proceeds.
g                 Proprietary trading, interest and dividends: Economic 

Proceeds presents interest and


                  dividends from the Company's proprietary trading in investment income.
h                 Insurance related activities expenses: Economic Proceeds 

presents underwriting income


                  from the Company's insurance and reinsurance related 

activities, net of expenses, within


                  other revenue. The costs are recorded within expenses for US GAAP reporting.
i                 Facilitation trading gains and losses: Economic Brokerage 

Proceeds presents gains and


                  losses on investments held as part of the Company's 

facilitation and trading business


                  within brokerage revenues as these investments are 

directly related to the markets


                  business activities while these are presented in 

Investment income - Securities


                  principal transactions, net for US GAAP reporting.
j                 Associated partner/banker compensation reclassification: 

Economic Compensation Expense


                  presents certain payments to associated banking partners 

as compensation rather than


                  non-compensation expenses.
k                 Management company non-controlling interest: Economic 

Expenses non-controlling interest


                  represents only operating entities that are not wholly 

owned by the Company. The Company


                  also presents non-controlling interests within total 

expenses for Economic Income


                  (Loss).
Fund Consolidation Reclassifications
l                 The impacts of consolidation and the related elimination 

entries of the Consolidated


                  Funds are not included in Economic Income (Loss). 

Adjustments to reconcile to US GAAP


                  Net Income (Loss) included elimination of incentive 

income and management fees earned


                  from the Consolidated Funds and addition of investment 

fund expenses excluding


                  management fees paid, investment fund revenues and investment income (loss).
Income Statement Adjustments
m                 Pre-tax Economic Income (Loss) excludes the amortization of discount (premium) on debt.
n                 Pre-tax Economic Income (Loss) excludes acquisition 

related adjustments (including


                  bargain purchase gain and contingent liability adjustments).
o                 Pre-tax Economic Income (Loss) excludes US GAAP income taxes.
p                 Pre-tax Economic Income (Loss) excludes gain/(loss) on

debt extinguishment and


                  accelerated debt costs.
q                 Pre-tax Economic income (Loss) excludes preferred stock dividends.
r                 Economic Income (Loss) excludes goodwill and other impairments.


                                       64

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



We continually monitor our liquidity position. The working capital needs of the
Company's business have been met through current levels of equity capital,
current cash and cash equivalents, and anticipated cash generated from our
operating activities, including management fees, incentive income, returns on
the Company's own capital, investment banking fees and brokerage commissions.
The Company expects that its primary working capital liquidity needs over the
next twelve months will be:

•to pay our operating expenses, primarily consisting of compensation and benefits, interest on debt and other general and administrative expenses; and •to provide capital to facilitate the growth of our existing business.



Based on our historical results, management's experience, our current business
strategy and current assets under management, the Company believes that its
existing cash resources will be sufficient to meet its anticipated working
capital and capital expenditure requirements for at least the next twelve
months. However, the Company's assessment could be affected by various risks and
uncertainties, including but not limited to, the effects of the COVID-19
pandemic. Our cash reserves include cash, cash equivalents and assets readily
convertible into cash such as our securities held in inventory. Securities
inventories are stated at fair value and are generally readily marketable. As of
December 31, 2022, we had cash and cash equivalents of $1,139.7 million and net
liquid investment assets of $1.5 billion, which includes cash and cash
equivalents and short-term investments held by foreign subsidiaries as of
December 31, 2022 of $258.8 million. The Company continues to permanently
reinvest the capital and accumulated earnings of its subsidiaries in the United
Kingdom, Malta, Germany, Switzerland, Israel, Canada, and Hong Kong.

The timing of cash bonus payments to our employees may significantly affect our
cash position and liquidity from period to period. While our employees are
generally paid salaries semi-monthly during the year, cash bonus payments, which
can make up a significant portion of total compensation, are generally paid by
March 15th.

As a clearing member firm providing services to certain of our brokerage
customers, we are subject to cash deposit requirements with clearing
organizations, brokers and banks that may be large in relation to total liquid
assets and may fluctuate significantly based upon the nature and size of
customers' trading activity and market volatility. At December 31, 2022, the
Company had security deposits totaling $87.9 million with clearing organizations
in the U.S. for the settlement of equity trades. In the normal course of our
U.S. settlement activities, we may also need to temporarily finance customer
securities positions from short settlements or delivery failures.

The Company may incur additional indebtedness or raise additional capital under
certain circumstances to respond to market opportunities and challenges. Current
market conditions may make it more difficult or costly to borrow additional
funds or raise additional capital.

Unfunded commitments

The following table summarizes unfunded commitments as of December 31, 2022:


                 Entity                        Unfunded Commitments       

Commitment term


                                              (dollars in thousands)
HealthCare Royalty Partners funds (a)        $                6,064              2.0 years
Eclipse Ventures Fund I, L.P.                $                   28              2.0 years
Eclipse Fund II, L.P.                        $                   12              3.0 years
Eclipse Continuity Fund I, L.P.              $                   10              4.0 years
Cowen Healthcare Investments III LP          $                1,552              4.0 years
Cowen Healthcare Investments IV LP           $                4,758              5.0 years
Cowen Sustainable Investments I LP           $                8,729         

7.0 years




(a) The Company is a limited partner of the HealthCare Royalty Partners funds
(which are managed by Healthcare Royalty Management) and is a member of
HealthCare Royalty Partners General Partners. The Company will make its pro-rata
investment in the HealthCare Royalty Partners funds along with the other limited
partners.

Due to the nature of the securities business and our role as a market-maker and
execution agent, the amount of our cash and short-term investments, as well as
operating cash flow, may vary considerably due to a number of factors, including
the dollar value of our positions as principal, whether we are net buyers or
sellers of securities, the dollar volume of executions by our customers and
clearinghouse requirements, among others. Certain regulatory requirements
constrain the use of a portion of our liquid assets for financing, investing or
operating activities. Similarly, due to the nature of our business lines, the
capital necessary to maintain current operations and our current funding needs
subject our cash and cash equivalents to different requirements and uses.

                                       65

--------------------------------------------------------------------------------

Table of Contents

Preferred Stock and Purchase of Capped Call Option



On May 19, 2015, the Company completed its offering of 120,750 shares of Series
A Convertible Preferred Stock that provided $117.2 million of proceeds, net of
underwriting fees and issuance costs of $3.6 million. Each share of the Series A
Convertible Preferred Stock is entitled to dividends at a rate of 5.625% per
annum, which will be payable, when and if declared by the board of directors of
the Company, quarterly, in arrears, on February 15, May 15, August 15 and
November 15 of each year. The Company may, at its option, pay dividends in cash,
common stock or a combination thereof. The Company declared and paid a cash
dividend in respect of the Series A Convertible Preferred Stock of $1.7 million
and $6.8 million for the years ended December 31, 2022 and 2021.

Each share of Series A Convertible Preferred Stock is non-voting and has a
liquidity preference over the Company's Class A common stock and ranks senior to
all classes or series of the Company's Class A common stock, but junior to all
of the Company's existing and future indebtedness with respect to dividend
rights and rights upon the Company's involuntary liquidation, dissolution or
winding down.

Upon issuance, each share of Series A Convertible Preferred Stock was
convertible, at the option of the holder, into a number of shares of the
Company's Class A common stock equal to the liquidation preference of $1,000
divided by the conversion rate. The initial conversion rate (subsequent to the
December 5, 2016 reverse stock split) is 38.0619 shares (which equates to $26.27
per share) of the Company's Class A common stock for each share of the Series A
Convertible Preferred Stock. At any time on or after May 20, 2020, when the
Company's capped call option expired, the Company was able to elect to convert
all outstanding shares of the Series A Convertible Preferred Stock into shares
of the Company's Class A common stock, cash or a combination thereof, at the
Company's election, in each case, based on the then-applicable conversion rate,
if the last reported sale price of the Company's Class A common stock equals or
exceeds 150% of the then-current conversion price on at least 20 trading days
(whether or not consecutive) during the period of 30 consecutive trading days
(including on the last trading day of such period) immediately prior to such
election. At the time of conversion, the conversion rate may be adjusted based
on certain events, including but not limited to the issuance of cash dividends
or Class A common stock as dividends to the Company's Class A common
shareholders or a share split or combination.

On December 31, 2021, the Company irrevocably elected that, upon the conversion
of any share of the outstanding Series A Convertible Preferred Stock, the
Company will settle $1,000.00 of its conversion obligation in cash. With respect
to each conversion, to the extent the conversion obligation per share of Series
A Convertible Preferred Stock is greater than $1,000.00, the Company may satisfy
its conversion obligation in respect of such excess using any settlement method
permitted under the Certificate of Designations. As the holders can exercise the
conversion option on their shares of Series A Convertible Preferred Stock at any
time and require cash payment upon conversion, the Company reclassified the
Series A Convertible Preferred Stock to temporary equity at December 31, 2021.

Regulation

Regulatory Capital

As registered broker-dealers with the United States Securities and Exchange
Commission ("SEC"), Cowen and Company, ATM Execution and Westminster are subject
to the Uniform Net Capital Rule 15c3-1, "SEA Rule 15c3-1," under the Securities
Exchange Act ("SEA") of 1934, which requires the maintenance of minimum net
capital. Each registered broker-dealer has elected to compute net capital under
the alternative method permitted by that rule.

Under the alternative method, Cowen and Company's minimum net capital
requirement, as defined in (a)(4) of SEA Rule 15c3-1, is equal to the greater of
$1.5 million or 2% of aggregate debits arising from customer transactions. ATM
Execution, and Westminster are required to maintain minimum net capital, as
defined in (a)(1)(ii) of SEA Rule 15c3-1, equal to the greater of $250,000 or 2%
of aggregate debits arising from customer transactions. Advances to affiliates,
repayment of borrowings, distributions, dividend payments, and other equity
withdrawals are subject to certain notification and other provisions of SEA Rule
15c3-1 and other regulatory bodies.

Cowen and Company is also subject to certain net capital rule requirements under
the Regulation 1.17 of the Commodity Futures Trading Commission ("CFTC") under
Commodities Exchange Act ("CEA") as an introducing broker. Under Regulation
1.17, Cowen and Company is required to maintain net capital equal to or in
excess of $45,000 or the amount of net capital required by SEA Rule 15c3-1,
whichever is greater. Additionally, as an options clearing member of the Options
Clearing Corporation ("OCC") under OCC Rule 302, Cowen and Company is required
to maintain net capital equal to the greater of $2.0 million or 2% of aggregate
debit items. At December 31, 2022, Cowen and Company had $478.3 million of net
capital in excess of its minimum requirements under SEA Rule 15c3-1.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") was signed into law on July 21, 2010. The Dodd-Frank Act contains provisions that require the registration of all swap dealers, major swap participants, security-based swap dealers, and/or major security-based swap participants. Cowen Financial Products, LLC ("Cowen Financial


                                       66

--------------------------------------------------------------------------------

Table of Contents



Products") registered only with the SEC with an effective date of November 1,
2021 as a securities-based swap dealer and is not using models to compute its
net capital. Under the rules there is a minimum net capital requirement for,
among others, an entity that acts as a dealer in security-based swaps, which is
the greater of $20 million or 2% of risk margin amount. The risk margin amount
means the sum of (i) the total initial margin required to be maintained by the
SEC securities-based swaps dealer at each clearing agency with respect to
securities-based swaps transactions cleared for securities-based swap customers
and (ii) the total initial margin amount calculated by the SEC securities-based
swaps dealer swaps dealer with respect to non-cleared securities-based swaps
under SEC rules. At December 31, 2022, Cowen Financial Products had
$44.7 million of net capital in excess of its minimum requirements under SEA
Rule 18a-1.

Cowen International Ltd and Cowen Execution Ltd are subject to the capital
requirements of the U.K. Financial Conduct Authority ("FCA"), as defined, and
must exceed the minimum capital requirement set forth by the FCA. On 1 January
2022, the FCA adopted the Investment Firms Prudential Regime ("IFPR"). This is a
new prudential regime which applies to MiFID investment firms authorized and
regulated by the FCA in the UK. The IFPR refocuses prudential requirements and
expectations away from the risks firms face, to also consider and look to manage
the potential harm firms can pose to consumers and markets. Cowen International
Ltd and Cowen Execution Ltd will both be designated as Class 2 firms under the
new regime and will have a minimum capital requirement equal to the higher of;
the Permanent minimum capital requirement, their respective Fixed Overhead
requirement, and their Risk Responsive Computation ("K-factors").

Cowen Asia, a previously established entity, was re-registered with regulatory
approval on May 17, 2019. Cowen Asia is subject to the financial resources
requirements of the Securities and Futures Commission ("SFC") of Hong Kong.
Financial Resources must exceed the Total Financial Resources requirement of the
SFC.

As of December 31, 2022, the regulatory net capital, minimum net capital
requirement and excess net capital of U.S. regulated broker dealers and swap
dealer together with the equivalent of capital requirements and compliance
information for foreign broker dealers registered with the FCA and the SFC are
presented as follows:
                                                                                       Net Capital
                    Subsidiary                             Net Capital (a)           Requirement (b)           Excess Net Capital
                                                                                   (dollars in thousands)

Cowen and Company                                        $        482,309          $           4,052          $          478,257
ATM Execution                                            $          5,775          $             250          $            5,525
Westminster                                              $         21,440          $             250          $           21,190
Cowen Financial Products                                 $         64,670          $          20,000          $           44,670
Cowen International Ltd (a)                              $         48,554          $          13,592          $           34,962
Cowen Execution Ltd (a)                                  $         17,358          $           7,022          $           10,336
Cowen Asia (a)                                           $          2,710          $             384          $            2,326


(a)The equivalent of Net Capital under FCA rules is referred as "capital
resources" and under SFC rules is referred as "net liquid capital." The
equivalent of Minimum Net Capital Requirement under FCA rules is referred as
"minimum capital resources requirement" and under SFC rules is referred as "net
liquid capital requirement."

Customer Protection

The Company's U.S. broker-dealers must also comply with the customer protection
provisions under SEA Rule 15c3-3 which requires a computation of a reserve
requirement for customer and maintenance of a deposit of cash or securities into
a special reserve bank account for the exclusive benefit of customers; or claim
an exemption pursuant to subparagraphs (k)(2)(i) or (k)(2)(ii) of that rule.
Firms can rely on more than one exemption.

ATM Execution claims the (k)(2)(ii) exemption with regard to all of their
customer accounts and transactions that are introduced on a fully-disclosed
basis to their clearing agents for clearing, settlement and custody. Westminster
claims the (k)(2)(i) exemption with regard to customer transactions and balances
that are cleared, settled and custodied in bank accounts designated as Special
Accounts for the Exclusive Benefit of Customers ("Special Bank Accounts").
Westminster also claims exemption for other business activities that are not
covered under (k)(2)(i) contemplated by Footnote 74 of the SEC Release No.
34-70073 adopting amendments to 17 C.F.R. § 240.17a-5 for receiving
transaction-based compensation in return for providing commission management
services.

In accordance with the requirements of SEA Rule 15c3-3, Cowen and Company may be
required to deposit in a Special Reserve Account cash or acceptable qualified
securities for the exclusive benefit of customers. As of December 31, 2022,
Cowen and Company had segregated approximately $49.4 million of cash to satisfy
the customer reserve provision of SEA Rule 15c3-3.

As a clearing and carrying broker-dealer, Cowen and Company is required to compute a reserve requirement for proprietary accounts of broker-dealers ("PAB"), as defined in SEA Rule 15c3-3. Cowen and Company performs a PAB reserve computation



                                       67

--------------------------------------------------------------------------------

Table of Contents



in order to determine the amount it is required to deposit in its PAB Reserve
Bank Accounts pursuant to SEA Rule 15c3-3. This allows each correspondent firm
that uses Cowen and Company as its clearing broker-dealer to classify its PAB
account assets held at Cowen and Company as allowable assets in the
correspondent's net capital calculation. At December 31, 2022, Cowen and Company
had $40.4 million of cash on deposit in PAB Reserve Bank Accounts. Cowen and
Company and ATM Execution also maintain certain assets in PAB accounts held at
their respective clearing brokers. Each treats its assets held in those PAB
accounts at the respective clearing brokers as allowable assets for net capital
purposes.

Cowen Financial Products, as a registered securities based swap dealer, claims
Rule 18a-4(f) exemption under the Securities Exchange Act of 1934 (the "Act")
with regard to its swap counterparties on the basis that it has provided
sufficient notice to its swap counterparties of their respective rights to
require segregation of funds or other property used to secure uncleared security
based swaps pursuant to section 3E(f)(1)(A)-(B) of the Act (15 U.S.C.
78c-5(f)(1)(A)). Any margin collateral received and held by the security-based
swap dealer with respect to uncleared security-based swaps will not be subject
to a segregation requirement. The notice outlines how a claim of those swap
counterparties for the collateral would be treated in a bankruptcy or other
formal liquidation proceeding of the security-based swap dealer.

Other Regulatory Requirements



Cowen Insurance Co and Cowen Re and Kelvin are individually required to maintain
a solvency capital ratio as calculated by relevant European Commission
directives and local regulatory rules in Malta, Luxembourg and Guernsey,
respectively. Each company's individual solvency capital ratio calculated at the
end of each regulatory determined period must exceed a minimum requirement. As
of December 31, 2021, the last testing date for Cowen Re, the solvency capital
ratio was in excess of the minimum regulatory requirement. As of September 30,
2022, the last testing date for Cowen Insurance Co and Kelvin, the solvency
capital ratios were in excess of the minimum regulatory requirement.

Based on minimum capital and surplus requirements pursuant to the laws of the
state of New York that apply to captive insurance companies, RCG Insurance
Company, Cowen's captive insurance company incorporated and licensed in the
state of New York, was required to maintain capital and surplus of approximately
$0.3 million as of December 31, 2022. RCG Insurance Company's capital and
surplus as of December 31, 2022 totaled $4.6 million.

Cash Flows Analysis

The Company's primary sources of cash are derived from its operating activities, realized returns on its own invested capital and borrowings on debt. The Company's primary uses of cash include compensation and general and administrative expenses.



Operating Activities.  Net cash provided by operating activities of $171.6
million for the year ended December 31, 2022 was primarily related to (i) an
increase in proceeds from the sale of short investments offset by payments to
cover short investments (ii) an increase from net income (iii) and an increase
in stock loan partially offset by (iii) an increase in compensation payable and
an increase in securities sold, not yet purchased, at fair value, held at
broker-dealer. Net cash provided by operating activities of $306.6 million for
the year ended December 31, 2021 was primarily related to (i) Company net
income, (ii) a decrease in securities owned, at fair value, (iii) an increase in
proceeds from sales of securities owned, at fair value, (iv) increase in payable
to customers and (v) a decrease in stock loan. Net cash provided by operating
activities of $513.2 million for the year ended December 31, 2020 was primarily
related to (i) Company net income, (ii) proceeds from securities owned, at fair
value, held at broker-dealers (iii) increase in payable to customers offset
partially by the decrease in purchases of securities owned, at fair value, the
decrease in securities borrowed, and the decrease in receivable from brokers,
dealers and clearing organizations.

Investing Activities.  Net cash provided by investing activities of $175.2
million for the year ended December 31, 2022 was primarily related to purchase
of assets through acquisition, net of cash acquired partially offset by a
decrease in securities purchased under agreements to resell. Net cash used in
investing activities of $75.5 million for the year ended December 31, 2021 was
primarily related to (i) purchases of other investments only partially offset
with the proceeds from sales of other investments and (ii) purchases of assets
through acquisition, net of cash acquired. Net cash used in investing activities
of $43.0 million for the year ended December 31, 2020 was primarily related to
the purchases of other investments only partially offset by the proceeds from
sales of other investments.

Financing Activities.  Net cash used in financing activities for the year ended
December 31, 2022 of $55.4 million was primarily related to (i) purchase of
treasury stock (net of re-issue) (ii) cash dividends paid (iii) a decrease in
contingent liability as well as (iv) an increase in repayments on notes and
other debt . Net cash used in financing activities for the year ended December
31, 2021 of $15.7 million was primarily related to (i) borrowings on notes and
other debt partially offset by repayments on notes and other debt and (ii)
purchase of treasury stock and (iii) repayments on convertible debt. Net cash
provided by financing activities for the year ended December 31, 2020 of $25.6
million was primarily related to (i) capital contributions by non-controlling
interests in Consolidated Funds offset only partially by capital withdrawals by
non-controlling interests in Consolidated Funds and (ii) borrowings on notes and
other debt offset only partially by repayments on notes and other debt.

                                       68

--------------------------------------------------------------------------------


  Table of Contents

Debt

Convertible Debt

December 2022 Convertible Notes



The Company, on December 14, 2017, issued $135.0 million aggregate principal
amount of 3.00% convertible senior notes due December 2022 (the "December 2022
Convertible Notes"). The December 2022 Convertible Notes have a final maturity
date of December 15, 2022 unless earlier repurchased by the Company or converted
by the holder in accordance with their terms prior to such date. The interest on
the December 2022 Convertible Notes is payable semi-annually on December 15 and
June 15 of each year. The December 2022 Convertible Notes are senior unsecured
obligations of Cowen. The December 2022 Convertible Notes were issued with an
initial conversion price of $17.375 per share of Cowen's Class A common stock.
Pursuant to the indenture governing the December 2022 Convertible Notes,
conversions of the December 2022 Convertible Notes will be settled by the
delivery and/or payment, as the case may be, of Cowen's Class A Common Stock,
cash, or a combination thereof, at the Company's election.

The Company recognized the embedded cash conversion option at issuance date fair
value, which also represents the initial unamortized discount on the December
2022 Convertible Notes of $23.4 million and is shown net in convertible debt in
the accompanying consolidated statements of financial condition. On June 26,
2018, the Company received shareholder approval for the Company to settle the
December 2022 Convertible Notes entirely in Class A common stock. Upon receiving
shareholder approval, the Company reclassified the separately recognized
conversion option from a derivative liability to equity.

During December 2020, the Company repurchased and extinguished $46.9 million of
the outstanding principal amount of the December 2022 Convertible Notes for cash
consideration of $70.5 million. In conjunction with the partial extinguishment
of the December 2022 Convertible Notes, the Company accelerated the pro rata
unamortized discount of $3.6 million and capitalized debt issuance costs of
$0.4 million. The Company allocated $29.6 million of the cash consideration paid
to the extinguishment of the equity component of the December 2022 Convertible
Notes. The Company recognized $2.7 million of gain on debt extinguishment.

On March 24, 2021, the Company issued a redemption notice announcing that the
Company would redeem all of the December 2022 Convertible Notes, and provided
holders the option to elect to settle the as-converted value of the December
2022 Convertible Notes as allowed under the terms of the December 2022
Convertible Notes. As a result of the Company's call for redemption of the
December 2022 Convertible Notes, the December 2022 Convertible Notes were
convertible, at the option of the holder at any time prior to June 22, 2021, the
second business day prior to the December 2022 Convertible Notes' Redemption
Date. On June 24, 2021 (the "Redemption Date"), the Company redeemed all of the
outstanding principal amount of the December 2022 Convertible Notes. The
redemption amount was determined based on the holders election to convert, which
allowed for either 100.00% of the principal amount thereof plus accrued and
unpaid interest on such principal amount up to June 15, 2021, to, but not
including the Redemption Date of the December 2022 Convertible Notes, or the
value of the Company's Class A common stock to be issued on conversion. The
settlement method for the December 2022 Convertible Notes was $88.1 million in
cash, (the outstanding principal amount of the December 2022 Convertible Notes)
and 2,938,841 shares of the Company's Class A common stock, (the remainder of
the conversion obligation in excess of the principal amount). The conversion
rate on the December 2022 Convertible Notes on the Redemption Date was 33.35
shares of the Company's Class A common stock per $1,000.00 principal amount of
December 2022 Convertible Notes converted. In conjunction with the redemption of
the remaining December 2022 Convertible Notes, the Company accelerated the pro
rata unamortized discount of $5.1 million and capitalized debt issuance costs of
$0.5 million.

Amortization on the discount, included within interest and dividends expense in
the accompanying consolidated statements of operations is $6.7 million and $4.6
million for the years ended December 31, 2021 and 2020, based on an effective
interest rate of 7.13%. The Company capitalized the debt issuance costs in the
amount of $2.2 million, which is a direct deduction from the carrying value of
the debt and was amortized over the life of the December 2022 Convertible Notes
in interest and dividends expense in the accompanying consolidated statements of
operations. The Company recorded interest expense of $1.2 million and
$4.0 million for the years ended December 31, 2021 and 2020, respectively.

Notes Payable

May 2024 Notes



On May 7, 2019, the Company completed its private placement of $53.0 million
aggregate principal amount of 7.25% senior notes due May 2024 (the "May 2024
Notes") with certain institutional investors. On September 30, 2019, the Company
issued an additional $25.0 million of the same series of notes. The additional
May 2024 Notes were purchased at a premium of $0.5 million, which is shown net
in notes payable in the accompanying consolidated statement of financial
condition. To date the May 2024 Notes have maintained their initial private
rating. Interest on the May 2024 Notes is payable semi-annually in arrears on
May 6

                                       69

--------------------------------------------------------------------------------

Table of Contents



and November 6. The Company recorded interest expense of $5.7 million for the
years ended December 31, 2022, 2021 and 2020, respectively. The Company
capitalized debt issuance costs of approximately $1.5 million in May 2019 and
$0.6 million in September 2019, which is a direct deduction from the carrying
value of the debt and will be amortized over the life of the May 2024 Notes in
interest and dividends expense in the accompanying consolidated statements of
operations.

June 2033 Notes

On June 11, 2018, the Company completed its public offering of $90.0 million of
7.75% senior notes due June 2033 (the "June 2033 Notes") and subsequently the
underwriters exercised in full their option to purchase an additional $10.0
million principal amount of the June 2033 Notes. Interest on the June 2033 Notes
is payable quarterly in arrears on March 15, June 15, September 15 and
December 15. The Company recorded interest expense of $7.7 million, $7.7 million
and $7.7 million for the years ended December 31, 2022, 2021 and 2020,
respectively. The Company capitalized debt issuance costs of approximately $3.6
million which is a direct deduction from the carrying value of the debt and will
be amortized over the life of the June 2033 Notes in interest and dividends
expense in the accompanying consolidated statements of operations.

December 2027 Notes



On December 8, 2017, the Company completed its public offering of $120.0
million of 7.35% senior notes due December 2027 (the "December 2027 Notes") and
subsequently the underwriters exercised in full their option to purchase an
additional $18.0 million principal amount of the December 2027 Notes.
Interest on the December 2027 Notes is payable quarterly in arrears on March 15,
June 15, September 15 and December 15. The Company recorded interest expense of
$2.5 million and $10.1 million for the years ended December 31, 2021 and 2020,
respectively. The Company capitalized debt issuance costs of approximately $5.0
million which is a direct deduction from the carrying value of the debt and will
be amortized over the life of the December 2027 Notes in interest and dividends
expense in the accompanying consolidated statements of operations. The net
proceeds of the offering, after deducting the underwriting discount and
estimated offering expenses payable by the Company were used to redeem all of
its 8.25% senior notes due October 2021 and for general corporate purposes.

On March 24, 2021, the Company delivered payment of and discharged all
$138.0 million outstanding aggregate principal of the December 2027 Notes plus
accrued and unpaid interest through the effective redemption date of April 23,
2021. In conjunction with the extinguishment of the December 2027 Notes, the
Company accelerated the pro-rata capitalized debt issuance costs. For the year
ended December 31, 2021, the Company recognized $4.4 million of loss on debt
extinguishment.

Term Loan

March 2028 Term Loan

On March 24, 2021, the Company borrowed $300 million of first lien term loan due
March 24, 2028. On December 15, 2021, the Company borrowed an additional
$150 million first lien term loan under the same terms and conditions as, and
fungible with, the initial first lien term loan (collectively, the "March 2028
Term Loan"). The aggregate amount borrowed under the March 2028 Term Loan is
$450 million. The March 2028 Term Loan bears interest at an annual rate equal
to, at the option of the Company, either the (a) London Inter-bank Offered Rate
("LIBOR") (adjusted for reserves and subject to a floor of 0.75%) plus a margin
of 3.25% or (b) an alternate base rate plus a margin of 2.25%. The Company is
required to pay amortization of approximately 1.00% per annum of the original
principal amount of the March 2028 Term Loan. Additionally, the Company has
entered into an interest rate swap to offset the floating interest rate of the
March 2028 Term Loan (See Note 6). The obligations of the Company for the March
2028 Term Loan are guaranteed by certain of the Company's wholly-owned domestic
subsidiaries (excluding its broker-dealer subsidiaries) (the "Guarantors") and
secured by substantially all of the assets of the Company and the Guarantors,
subject in each case to certain customary exceptions. The terms of the March
2028 Term Loan contain customary affirmative and negative covenants, subject to
certain customary exceptions, thresholds, qualifications and "baskets". Proceeds
from the March 2028 Term Loan were used to (i) satisfy and discharge and redeem
the Company's 2027 Senior Notes, (ii) redeem the Company's December 2022
Convertible Notes that remained outstanding as of March 31, 2021 and pay the
cash settlement amount in connection with the conversion of December 2022
Convertible Notes prior to that redemption date, and (iii) for the payment of
fees, commissions, premiums, expenses and other transaction costs (including
original issue discount or upfront fees) payable in connection with the
transactions related thereto. As of December 31, 2022, the outstanding principal
amount of the March 2028 Term Loan was $442.1 million.

Interest expense for the March 2028 Term Loan was $22.8 million and $9.7 million
for the years ended December 31, 2022 and 2021, based on an effective interest
rate of 4.46%. In March 2021, the Company capitalized debt issuance costs of
approximately $6.6 million and initial unamortized discount of $1.5 million
related to the March 2028 Term Loan which is a direct deduction from the
carrying value of the debt and will be amortized over the life of the March 2028
Term loan in interest and dividends expense in the accompanying consolidated
statements of operations. In December 2021, the Company capitalized debt
issuance costs of approximately $2.7 million and unamortized discount of
$1.5 million related to the additional borrowing of

                                       70

--------------------------------------------------------------------------------

Table of Contents

$150 million which is a direct deduction from the carrying value of the debt and will be amortized over the life of the March 2028 Term loan in interest and dividends expense in the accompanying consolidated statements of operations.

The U.K. Financial Conduct Authority, which regulates LIBOR, has announced that
all US Dollar LIBOR settings will either cease to be provided by any
administrator or no longer be representative as of June 30, 2023. As the March
2028 Term Loan represents the Company's only significant exposure to LIBOR, the
transition to an alternative Inter-bank Offer Rate is not expected to have a
material impact on Company's consolidated financial statements.

Other Notes Payable

During January 2022, the Company borrowed $4.0 million to fund insurance premium payments. This note had an effective interest rate of 2.01% and was due in December 2022, with monthly payment requirements of $0.4 million. As of December 31, 2022, the note was fully repaid. Interest expense for the year ended December 31, 2022 was immaterial.



On September 30, 2020, the Company borrowed $72.0 million from Purple Protected
Asset S-81 ("PPA S-81"), a Luxembourg entity unrelated to Cowen. The Company
repaid $60.0 million of the PPA S-81 loan in June 2021. The loan is payable on
September 30, 2023, had an initial interest rate of 1.4 times the Secured
Overnight Financing Rate ("SOFR") plus 6.07% until December 31, 2020 and 1.4
times the SOFR plus 5.8% until June 30, 2021 and 3.65 times the SOFR plus 4.0%
thereafter with quarterly interest payments. The loan obligation, as well as a
loan issued by Cowen to The Military Mutual Ltd (a United Kingdom company
unrelated to Cowen) with principal of $28.4 million that was sold by Cowen Re to
PPA S-81 at fair value for no gain or loss on September 30, 2020, are fully cash
collateralized through a reinsurance policy provided by Cowen Re which is
reflected in cash collateral pledged in the consolidated statements of financial
condition as of December 31, 2020 (see Notes 4 and 22). The Company capitalized
debt issuance costs of approximately $1.7 million which is a direct deduction
from the carrying value of the loan and will be amortized over the life of the
loan in interest and dividends expense shown in the accompanying consolidated
statements of operations. The Company recorded interest expense of $2.5 million,
$3.0 million and $1.2 million for the years ended December 31, 2022, 2021 and
2020, respectively, related to its loan payable to PPA S-81.

During November 2019, the Company borrowed $2.6 million to fund general
corporate capital expenditures. This note had an effective interest rate of 6%
and is due in November 2024, with monthly payment requirements of $0.1 million.
As of December 31, 2022, the outstanding balance on this note was $1.1 million.
Interest expense for the years ended December 31, 2022, 2021 and 2020 was
$0.1 million, respectively.

Finance Lease Obligations

The Company has entered into various finance leases for computer equipment. These finance lease obligations are included in notes payable and other debt in the accompanying consolidated statements of financial condition.



For the years ended December 31, 2022, 2021 and 2020, quantitative information
regarding the Company's finance lease obligations reflected in the accompanying
consolidated statements of operations, the supplemental cash flow information
and certain other information related to finance leases were as follows:

                                                                   Year Ended December 31,
                                                                     2022                2021                2020
                                                                                (dollars in thousands)
Lease cost
Finance lease cost:

  Amortization of finance lease right-of-use assets              $    1,109          $    1,274          $    1,232
  Interest on lease liabilities                                          58                 116                 171

Weighted average remaining lease term - operating
leases (in years)                                                         2.05                1.71                3.21
Weighted average discount rate - operating leases                      5.39  %             4.70  %             4.88  %


Letters of Credit

As of December 31, 2022, the Company has the following irrevocable letters of
credit, related to leased office space, for which there is cash collateral
pledged, which the Company pays a fee on the stated amount of the letter of
credit. The Company also has pledged cash collateral for reinsurance agreements
which amounted to $119.5 million, as of December 31, 2022, and $44.1 million, as
of December 31, 2021, which are expected to be released periodically as per the
terms of the reinsurance policy.

                                       71

--------------------------------------------------------------------------------


  Table of Contents

                  Location                 Amount                 Maturity
                                   (dollars in thousands)
               New York           $                 2,309        December 2023

               Boston                                 382        November 2023
               San Francisco                          455        November 2023

                                  $                 3,146


To the extent any letter of credit is drawn upon, interest will be assessed at
the prime commercial lending rate. As of December 31, 2022 and 2021 there were
no amounts due related to these letters of credit.

Contractual Obligations



The following tables summarize the Company's contractual cash obligations as of
December 31, 2022:
                                                                                                                          More Than
                                                 Total            < 1 Year          1-3 Years          3-5 Years           5 Years
                                                                              (dollars in thousands)
Equipment, Service and Facility Leases
Real Estate and Other Facility Rental         $  93,702          $ 24,653          $  34,231          $  15,820          $  18,998
Service Payments                                 68,477            32,919             24,930              6,528              4,100
Operating Equipment Leases                        1,795               523                994                278                  -

  Total                                         163,974            58,095             60,155             22,626             23,098
Debt

Notes Payable                                   267,858            13,405             96,328             15,500            142,625
Term Loan                                       612,021            37,700             74,471             73,020            426,830

Finance Lease Obligation                            721               458                185                 78                  -

Other Notes Payable                              14,046            13,503                543                  -                  -
  Total                                       $ 894,646          $ 65,066          $ 171,527          $  88,598          $ 569,455

Minimum payments for all debt outstanding

Annual scheduled maturities of debt and minimum payments for all debt outstanding as of December 31, 2022, are as follows:



                                                                                             Finance Lease
                    Notes Payable             Term Loan            Other Notes Payable         Obligation
                             (dollars in thousands)
2023               $       13,405            $  37,700            $             13,503      $          458
2024                       88,578               37,451                             543                 104
2025                        7,750               37,020                               -                  81
2026                        7,750               36,680                               -                  50
2027                        7,750               36,340                               -                  28
Thereafter                142,625              426,830                               -                   -
Subtotal                  267,858              612,021                          14,046                 721
Less (a)                  (93,334)            (179,756)                         (1,347)                (48)
Total              $      174,524            $ 432,265            $             12,699      $          673


(a)Amount necessary to reduce net minimum payments to present value calculated
at the Company's implicit rate at inception. This amount also includes
capitalized debt costs and the unamortized discount on the Company's convertible
debt.

Off-Balance Sheet Arrangements



We have no material off-balance sheet arrangements as of December 31, 2022.
However, through indemnification provisions in our clearing agreements, customer
activities may expose us to off-balance-sheet credit risk. Pursuant to the
clearing agreements, we are required to reimburse our clearing broker, without
limit, for any losses incurred due to a counterparty's failure to satisfy its
contractual obligations. However, these transactions are collateralized by the
underlying security, thereby reducing the associated risk to changes in the
market value of the security through the settlement date.

                                       72

--------------------------------------------------------------------------------

Table of Contents

Cowen and Company and ATM Execution are members of various securities exchanges
and clearing organizations. Under the standard membership agreement, members are
required to guarantee the performance of other members and, accordingly, if
another member becomes unable to satisfy its obligations to the various
securities exchanges and clearing organizations, all other members would be
required to meet the shortfall. The Company's liability under these arrangements
is not quantifiable. Accordingly, no contingent liability is carried in the
accompanying consolidated statements of financial condition for these
arrangements.

Cowen and Company temporarily loans securities to other brokers in connection
with its securities lending activities. Cowen and Company receives cash as
collateral for the securities loaned. Increases in securities prices may cause
the market value of the securities loaned to exceed the amount of cash received
as collateral. In the event that counterparty to these transactions does not
return the loaned securities, Cowen and Company may be exposed to the risk of
acquiring the securities at prevailing market prices in order to satisfy its
client obligations. Cowen and Company controls this risk by requiring credit
approvals for counterparties, by monitoring the market value of securities
loaned on a daily basis, and by requiring additional cash as collateral or
returning collateral when necessary.

Cowen and Company temporarily borrows securities from other brokers in
connection with its securities borrowing activities. Cowen and Company deposits
cash as collateral for the securities borrowed. Decreases in securities prices
may cause the market value of the securities borrowed to fall below the amount
of cash deposited as collateral. In the event that counterparty to these
transactions does not return collateral, Cowen and Company may be exposed to the
risk of selling the securities at prevailing market prices. Cowen and Company
controls this risk by requiring credit approvals for counterparties, by
monitoring the collateral values on a daily basis, and by depositing additional
collateral with counterparties or receiving cash when deemed necessary.

Critical Accounting Policies and Estimates



Critical accounting policies are those that require the Company to make
significant judgments, estimates or assumptions that affect amounts reported in
its consolidated financial statements or the notes thereto. The Company bases
its judgments, estimates and assumptions on current facts, historical experience
and various other factors that the Company believes to be reasonable and
prudent. Actual results may differ materially from these estimates.

The following is a summary of what the Company believes to be its most critical accounting policies and estimates.

Consolidation



The Company's consolidated financial statements include the accounts of the
Company, its subsidiaries, and entities in which the Company has a controlling
financial interest, including the Consolidated Funds, in which the Company has a
controlling general partner interest. All material intercompany transactions and
balances have been eliminated in consolidation. The Company's investment funds
are not subject to these consolidation provisions with respect to their
investments pursuant to their specialized accounting.

The Company's consolidated financial statements reflect the assets, liabilities,
revenues, expenses and cash flows of the Consolidated Funds on a gross basis.
The management fees and incentive income earned by the Company from the
Consolidated Funds were eliminated in consolidation; however, the Company's
allocated share of net income from these investment funds was increased by the
amount of this eliminated income. Hence, the consolidation of these investment
funds had no net effect on the Company's net earnings. The Company consolidates
all entities that it controls through a majority voting interest or otherwise,
including those investment funds in which the Company either directly or
indirectly has a controlling financial interest. In addition, the Company
consolidates all variable interest entities for which it is the primary
beneficiary.

The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a Voting Operating Entity ("VOE") or a Variable Interest Entity ("VIE") under US GAAP.



Voting Operating Entities-VOEs are entities in which (i) the total equity
investment at risk is sufficient to enable the entity to finance its activities
independently, (ii) the equity holders at risk have the obligation to absorb
losses, the right to receive residual returns and the right to direct the
activities of the entity that most significantly impact the entity's economic
performance and (iii) voting rights of equity holders are proportionate to their
obligation to absorb losses or the right to receive returns.

Under US GAAP consolidation requirements, the usual condition for a controlling
financial interest in a VOE is ownership of a majority voting interest.
Accordingly, the Company consolidates all VOEs in which it owns a majority of
the entity's voting shares or units.

Variable Interest Entities-VIEs are entities that lack one or more of the characteristics of a VOE. In accordance with US GAAP, an enterprise must consolidate all VIEs of which it is the primary beneficiary. Under the US GAAP consolidation



                                       73

--------------------------------------------------------------------------------

Table of Contents



model for VIEs, an enterprise that (1) has the power to direct the activities of
a VIE that most significantly impacts the VIE's economic performance, and
(2) has an obligation to absorb losses or the right to receive benefits from the
VIE that could potentially be significant to the VIE, is considered to be the
primary beneficiary of the VIE and thus is required to consolidate it. The
Company determines whether it is the primary beneficiary of a VIE upon its
initial involvement with the VIE and reassesses whether it is the primary
beneficiary on an ongoing basis as long as it has any continuing involvement
with the VIE by performing a periodic qualitative and/or quantitative analysis
of the VIE that includes a review of, among other things, its capital structure,
contractual agreements between the Company and the VIE, the economic interests
that create or absorb variability, related party relationships and the design of
the VIE.

The VIEs the Company has invested in act as investment managers and/or investment companies that may be managed by the Company. The VIEs are financed through their operations and/or loan agreements with the Company.



In the ordinary course of business, the Company also sponsors various other
entities that it has determined to be VIEs. These VIEs are primarily investment
funds for which the Company serves as the general partner, managing member
and/or investment manager with decision-making rights. The Company consolidates
these investment funds when its variable interest is potentially significant to
the entity (see Note 6 for additional disclosures on VIEs).

The Company consolidates investment funds for which it acts as the managing member/general partner and investment manager. At December 31, 2022, the Company consolidated Ramius Enterprise LP ("Enterprise LP"), an investment fund. At December 31, 2021, the Company consolidated the following investment funds: Enterprise LP and Cowen Private Investments LP ("Cowen Private").

During the first quarter of 2022, the Company deconsolidated Cowen Private as the fund was liquidated. During the first quarter of 2021, the Company deconsolidated Cowen Sustainable Investments I, LP ("CSI I LP") due to the Company's ownership being diluted through a capital equalization event.

Equity Method Investments-For operating entities over which the Company exercises significant influence but which do not meet the requirements for consolidation as outlined above, the Company uses the equity method of accounting. The Company's investments in equity method investees are recorded in other investments in the accompanying consolidated statements of financial condition. The Company's share of earnings or losses from equity method investees is included in Net gains (losses) on other investments in the accompanying consolidated statements of operations.



The Company evaluates its equity method investments for impairment whenever
events or changes in circumstances indicate that the carrying amounts of such
investments may not be recoverable. The difference between the carrying value of
the equity method investment and its estimated fair value is recognized as an
impairment charge when the loss in value is deemed other than temporary.

Other-If the Company does not consolidate an entity or apply the equity method
of accounting, the Company accounts for its investment in such entity (primarily
consisting of securities of such entity which are purchased and held principally
for the purpose of selling them in the near term and classified as trading
securities), at fair value with unrealized gains (losses) resulting from changes
in fair value reflected within Investment income (loss) - Securities principal
transactions, net or Investment income (loss) - portfolio fund investment income
(loss) in the accompanying consolidated statements of operations.

Retention of Specialized Accounting- The Consolidated Funds and certain other
consolidated companies are investment companies and apply specialized industry
accounting. The Company reports its investments on the consolidated statements
of financial condition at their estimated fair value, with unrealized gains
(losses) resulting from changes in fair value reflected within Consolidated
Funds - Principal transactions, net in the accompanying consolidated statements
of operations. Accordingly, the accompanying consolidated financial statements
reflect different accounting policies for investments depending on whether or
not they are held through a consolidated investment company.

Certain portfolio fund investments qualify as equity method investments and are
investment companies that apply specialized industry accounting. In applying
equity method accounting guidance, the Company retains the specialized
accounting of the investees and reports its investments on the consolidated
statements of financial condition at their estimated fair value, with unrealized
gains (losses) resulting from changes in fair value reflected within Investment
Income - portfolio fund principal transactions, net in the accompanying
consolidated statements of operations.

In addition, the Company's broker-dealer subsidiaries apply the specialized industry accounting for brokers and dealers in securities, which the Company retains upon consolidation.

Valuation of investments and derivative contracts



US GAAP establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or
liabilities (level 1

                                       74

--------------------------------------------------------------------------------

Table of Contents

measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date;

Level 2Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not considered to be active; and



Level 3Fair value is determined based on pricing inputs that are unobservable
and includes situations where there is little, if any, market activity for the
asset or liability. The determination of fair value for assets and liabilities
in this category requires significant management judgment or estimation.

Inputs are used in applying the various valuation techniques and broadly refer
to the assumptions that market participants use to make valuation decisions,
including assumptions about risk. Inputs may include price information,
volatility statistics, specific and broad credit data, liquidity statistics, and
other factors. A financial instrument's level within the fair value hierarchy is
based on the lowest level of any input that is significant to the fair value
measurement. The Company considers observable data to be that market data which
is readily available, regularly distributed or updated, reliable and verifiable,
not proprietary, and provided by independent sources that are actively involved
in the relevant market. The categorization of a financial instrument within the
hierarchy is based upon the pricing transparency of the instrument and does not
necessarily correspond to the Company's perceived risk of that instrument.
Inputs reflect unadjusted quoted prices in active markets for identical assets
or liabilities that the Company has the ability to access at the measurement
date.

The Company and its operating subsidiaries act as the manager for the
Consolidated Funds. Both the Company and the Consolidated Funds hold certain
investments which are valued by the Company, acting as the investment manager.
The fair value of these investment is based on their proportional rights of the
underlying portfolio company and are valued using market quotations when readily
available. When market quotations are unavailable or deemed not representative,
the level 3 investments are valued using a market approach, an income approach,
or a combination of both approaches. The market approach uses prices and other
relevant information generated by market transactions involving identical or
comparable assets or liabilities. The income approach uses valuation techniques
to convert future cash flows to a single present value. In following these
approaches, the significant inputs and assumptions include the timing and
expected amount of cash flows, the appropriateness of discount rates used, the
premium ascribed to a controlling financial interest, selected equity
volatilities and, in some cases, the ability to execute, timing of, and
estimated proceeds from expected financings. Significant judgment and estimation
impact the selection of an appropriate valuation methodology as well as the
assumptions used in these models, and the timing and actual values realized with
respect to investments could be materially different from values derived based
on the use of those estimates. The valuation methodologies applied impact the
reported value of the Company's investments and the investments held by the
Consolidated Funds in the consolidated financial statements. Certain of the
Company's investments are relatively illiquid or thinly traded and may not be
immediately liquidated on demand if needed. Fair values assigned to these
investments may differ significantly from the fair values that would have been
used had a ready market for the investments existed and such differences could
be material.

The Company primarily uses the market approach to value its financial
instruments measured at fair value. In determining an instrument's level within
the hierarchy, the Company categorizes the Company's financial instruments into
three categories: securities, derivative contracts and other investments. To the
extent applicable, each of these categories can further be divided between those
held long or sold short.

The Company has the option to measure certain financial assets and financial
liabilities at fair value with changes in fair value recognized in earnings each
period. The election is made on an instrument by instrument basis at initial
recognition of an asset or liability or upon an event that gives rise to a new
basis of accounting for that instrument.  The Company has elected the fair value
option for certain of its investments held by its operating companies.  This
option has been elected because the Company believes that it is consistent with
the manner in which the business is managed, as well as the way that financial
instruments in other parts of the business are recorded.

Securities-Securities with values based on quoted market prices in active
markets for identical assets are classified within level 1 of the fair value
hierarchy. These securities primarily include active listed equities, certain
U.S. government and sovereign obligations, Exchange Traded Funds ("ETFs"),
mutual funds and certain money market securities.

Certain positions for which trading activity may not be readily visible,
consisting primarily of convertible debt, corporate debt and loans and
restricted equities, are stated at fair value and classified within level 2 of
the fair value hierarchy. The estimated fair values assigned by management are
determined in good faith and are based on available information considering
trading activity, broker quotes, quotations provided by published pricing
services, counterparties and other market participants, and pricing models using
quoted inputs, and do not necessarily represent the amounts which might
ultimately be realized. As

                                       75

--------------------------------------------------------------------------------

Table of Contents

level 2 investments include positions that are not always traded in active markets and/or are subject to transfer restrictions, valuations may be adjusted to reflect illiquidity and/or non-transferability.



Derivative contracts-Derivative contracts can be exchange-traded or privately
negotiated over-the-counter ("OTC"). Exchange-traded derivatives, such as
futures contracts and exchange-traded option contracts, are typically classified
within level 1 or level 2 of the fair value hierarchy depending on whether or
not they are deemed to be actively traded. OTC derivatives, such as generic
forwards, swaps and options, are classified as level 2 when their inputs can be
corroborated by market data. OTC derivatives, such as swaps and options, with
significant inputs that cannot be corroborated by readily available or
observable market data are classified as level 3.

Other investments-Other investments consist primarily of portfolio funds, carried interest and equity method investments, which are valued as follows:



i.  Portfolio funds-Portfolio funds include interests in private investment
partnerships, foreign investment companies and other collective investment
vehicles which may be managed by the Company or its affiliates. The Company
applies the practical expedient provided by the US GAAP fair value measurements
and disclosures guidance relating to investments in certain entities that
calculate net asset value ("NAV") per share (or its equivalent). The practical
expedient permits an entity holding investments in certain entities that either
are investment companies or have attributes similar to an investment company,
and calculate NAV per share or its equivalent for which the fair value is not
readily determinable, to measure the fair value of such investments on the basis
of that NAV per share, or its equivalent, without adjustment. Investments which
are valued using NAV per share as a practical expedient are not categorized
within the fair value hierarchy.

ii. Carried Interest-For the private equity and debt fund products the Company
offers, the Company is allocated incentive income by the investment funds based
on the extent by which the investment funds' performance exceeds predetermined
thresholds. Carried interest allocations are generally structured from a legal
standpoint as an allocation of capital in the Company's capital account. The
Company accounts for carried interest allocations by applying an equity
ownership model. Accordingly, the Company accrues performance allocations
quarterly based on the fair value of the underlying investments assuming
hypothetical liquidation at book value.

iii. Equity Method Investments-For operating entities over which the Company
exercises significant influence but which do not meet the requirements for
consolidation as outlined above, the Company applies the equity method of
accounting. The Company's investments in equity method investees are recorded in
other investments in the accompanying consolidated statements of financial
condition. The Company's share of earnings or losses from equity method
investees is included in Net gains (losses) on other investments in the
accompanying consolidated statements of operations.

Goodwill and Intangible Assets

Goodwill

Goodwill represents the excess of the purchase price consideration of acquired
companies over the estimated fair value assigned to the individual assets
acquired and liabilities assumed. Goodwill is allocated to the Company's
reporting units at the date the goodwill is initially recorded. Once goodwill
has been allocated to the reporting units, it generally no longer retains its
identification with a particular acquisition, but instead becomes identifiable
with the reporting unit. As a result, all of the fair value of each reporting
unit is available to support the value of goodwill allocated to the unit.

In accordance with US GAAP requirements for testing for impairment of goodwill,
the Company tests goodwill for impairment on an annual basis or at an interim
period if events or changed circumstances would more likely than not reduce the
fair value of a reporting unit below its carrying amount. In testing for
goodwill impairment, the Company has the option to first assess qualitative
factors to determine whether the existence of events or circumstances led to a
determination that it is more likely than not that the fair value of a reporting
unit is less than its carrying amount. If, after assessing the totality of
events and circumstances, the Company concludes that fair value exceeds its
carrying amount, then performing a quantitative impairment test is not
necessary. If the Company concludes otherwise, the Company is required to
perform a quantitative impairment test that requires a comparison of the fair
value of the reporting unit to its carrying value, including goodwill. If the
fair value of the reporting unit exceeds its carrying value, the related
goodwill is not considered impaired and no further analysis is required. If the
carrying value of the reporting unit exceeds its fair value, then the Company
recognizes an impairment charge for the amount by which the carrying amount
exceeds the reporting unit's fair value.

Intangible assets



Intangible assets with finite lives are amortized over their estimated average
useful lives. Intangible assets are tested for potential impairment whenever
events or changes in circumstances suggest that an asset or asset group's
carrying value may not
                                       76

--------------------------------------------------------------------------------
  Table of Contents
be fully recoverable. An impairment loss, calculated as the difference between
the estimated fair value and the carrying value of an asset or asset group, is
recognized in the accompanying consolidated statements of operations if the sum
of the estimated undiscounted cash flows from the use or disposition of the
asset or asset group is less than the corresponding carrying value. The Company
continually monitors the estimated average useful lives of existing intangible
assets.

Legal Reserves

The Company estimates potential losses that may arise out of legal and
regulatory proceedings and records a reserve and takes a charge to income when
losses with respect to such matters are deemed probable and can be reasonably
estimated, in accordance with US GAAP. These amounts are reported in other
expenses, net of recoveries, in the consolidated statements of operations. See
Note 27 in our accompanying consolidated financial statements for the quarter
ended December 31, 2022 for further discussion.

Recently adopted and future adoption of accounting pronouncements

For a detailed discussion, see Note 2aa "Recent pronouncements" in our accompanying consolidated financial statements for the year ended December 31, 2022.

© Edgar Online, source Glimpses