• Revenues $0.2 million, the Company's first revenue quarter
  • Adjusted EBITDA for Q2 was a loss $1.3 million
Portland, Ore.(August 8, 2013) CRAiLAR Technologies Inc. ("CL" or the "Company") (TSXV: CL) (OTCBB: CRLRF), which produces and markets CRAiLAR® Flax fiber,The Friendliest Fiber On The Planet™, today reported sales of $0.2 million and a net loss of $3.0 million or $0.07 per share for the second quarter ended June 29, 2013. This compares with no sales and a net loss of $1.4 million or $0.03 per share for Q2 2012. This quarter's loss includes expenses not present last year, such as interest of $0.5 million, depreciation of $0.3 million and an impairment loss of $0.5 million.  Absent these expenses, the Company's net loss would have been $1.7 million. The Company's Adjusted EBITDA for the quarter was a loss of $1.3 million compared with a loss of $0.7 million for Q2 2012. For further information regarding Adjusted EBITDA, including a reconcilition of Adjusted EBITDA to net loss, see "Non-GAAP Financial Measures" below.

"Q2 2013 was another important milestone for the Company as we transitioned from a pre-revenue company to a revenue generating company," stated Ken Barker, CEO of CRAiLAR.  "We started shipping CRAiLAR Flax as our customers began integrating our fibers into their supply chain and we expect customer orders to accelerate in the coming quarters." Barker continued, "While we are pleased that revenues are starting to flow, we remain focused on improving our efficiency internally and managing third party resources effectively so that we can drive down production costs until we commission a fully integrated production faciltity."

Cash and cash equivalents at June 29, 2013 were $0.6 million, down from $2.9 million at December 31, 2012. The changes in cash equivalents resulted from $4.4 million of cash used in operations and $2.5 million of cash invested in property and equipment partially offset by $3.9 million of cash from financing activities through the issuance of $4.2 million of convertible debentures (net $3.7 million after expenses) and $0.2 million of common stock and exchange gains of $0.7 million.

Non-GAAP Financial Measures 
Regulation G, "Conditions for Use of Non-GAAP Financial Measures," and other provisions of the Securities Exchange Act of 1934, as amended, define and prescribe the conditions for use of certain non-GAAP financial information. We provide "Adjusted EBITDA," which is a non-GAAP financial measure. Adjusted EBITDA consists of net income before (a) interest income (expense), (b) income tax provision (benefit), (c) amortization of intangibles and impairment loss, (d) depreciation and amortization, (e) share-based compensation expense, and (f) non-cash write-downs of equipment and inventory.

The Company believes that this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measure reflects an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the accompanying reconciliation to corresponding GAAP financial measures, provides a more complete understanding of factors and trends affecting the Company's business and results of operations.

Management uses Adjusted EBITDA as a measure of the Company's operating performance because it assists in comparing the Company's operating performance on a consistent basis by removing the impact of items not directly resulting from core operations. Internally, this non-GAAP measure is also used by management for planning purposes, including the preparation of internal budgets; for allocating resources to enhance financial performance; for evaluating the effectiveness of operational strategies; and for evaluating the Company's capacity to fund capital expenditures and expand its business. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of developmental companies. Additionally, lenders or potential lenders use Adjusted EBITDA to evaluate the Company's ability to repay loans. 

This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company's non-GAAP measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. 

The table below reconciles net loss to Adjusted EBITDA for the periods presented (in thousands):

Thirteen Weeks Ended

June

2013

2012

Net loss

(3,032)

(1,442)

Interest expense, net

483

-

Income tax (benefit) provision

-

-

Depreciation and amortization

303

54

EBITDA

(2,246)

(1,387)

Share-based compensation

480

711

Impairment loss on inventory

477

-

Adjusted EBITDA

(1,288)

(677)


Conference Call
A conference call to discuss the Company's second quarter ended June 29, 2013 results, as well as an update on the Company's financing activities, production schedule and ramp up, partner activities, and agricultural activities, is scheduled to begin at 1:30 pm Pacific Daylight Time (4:30 pm Eastern Daylight Time) on Thursday, August 8, 2013. Participants may access the call by dialing 888-438-5448 (North America) or 719-325-2361 (international), 5 to 10 minutes before the call, and use conference ID number 1110808. In addition, the call will be broadcast live over the Internet and accessible through the investor section of the CRAiLAR website: www.crailar.com/company/investors. If you are unable to participate during the live call, an audio replay will be available until midnight on August 29, 2013 by dialing 877-870-5176 or 858-384-5517 for international callers, and entering pin number 3645532. A transcript will be available approximately 24 hours after the call on CRAiLAR's investor page.

About CRAiLAR Technologies Inc.
CRAiLAR(R) Technologies Inc. offers cost-effective and environmentally sustainable natural fiber in the form of flax, hemp and other bast fibers for use in textile, industrial, energy, medical and composite material applications. Produced using a fraction of water and chemical inputs compared with other natural fibers, CRAiLAR Flax is the newest natural fiber introduction to the market in decades. The Company supplies its CRAiLAR Flax to HanesBrands, Georgia-Pacific, Brilliant Global Knitwear, Tuscarora Yarns, Target Corp. and Kowa Company for commercial use, and to Levi Strauss & Co., Cintas, Carhartt, Ashland, PVH Corp., Cotswold Industries, Cone Mills and Lenzing for evaluation and development. The Company was founded in 1998 as a provider of environmentally friendly, socially responsible clothing. For more information, visitwww.crailar.com.

Neither the TSX Venture Exchange Inc. nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Safe Harbor Statement

This news release includes certain statements that may be deemed "forward-looking statements". All statements in this news release, other than statements of historical facts, are forward-looking statements. Forward-looking statements or information are subject to a variety of risks and uncertainties which could cause actual events or results to differ materially from those reflected in the forward-looking statements or information and including, without limitation, risks and uncertainties relating to: any market interruptions that may delay the trading of the Company's shares, technological and operational challenges, needs for additional capital, changes in consumer preferences, market acceptance and technological changes, dependence on manufacturing and material supplies providers, international operations, competition, regulatory restrictions and the loss of key employees. In addition, the Company's business and operations are subject to the risks set forth in the Company's most recent Form 10-K, Form 10-Q and other SEC filings which are available through EDGAR at www.sec.gov. These are among the primary risks we foresee at the present time. The Company assumes no obligation to update the forward-looking statements.

Crailar Technologies Inc.

Consolidated Balance Sheet

(in thousands, except share and per share amounts)

June 29,

December 31,

2013

2012

ASSETS

Current assets:

Cash and cash equivalents

594

2,877

Accounts receivable

175

72

Inventory

2,504

2,905

Prepaid expenses and other

272

107

Total current assets

3,544

5,961

Deferred Debt Issuance Costs

1,342

1,024

Property and Equipment, net

15,172

13,249

Intangible Assets, net

128

95

Total assets

20,185

20,329

LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:

Accounts payable

2,253

1,406

Accrued liabilities

1,055

1,481

Derivative Liability

6

488

Total current liabilities

3,315

3,375

Long Term Debt

14,269

10,051

Total liabilities

17,584

13,426

Stockholders' equity:

Common stock, authorized: 100,000,000 common shares without par value

Issued and outstanding : 44,472,698 common shares

32,975

32,617

(December 31, 2012 - 44,239,198)

Subscription receivable

(64)

(64)

Additional Paid-in Capital

7,932

7,061

Accumulated Other Comprehensive Loss

264

(459)

Deficit

(11,485)

(11,485)

Deficit accumulated in the development stage

(27,020)

(20,768)

Total stockholders' equity

2,601

6,902

Total liabilities and stockholders' equity

20,185

20,329

Crailar Technologies Inc.

Consolidated Statement of Cash Flows

(in thousands)

Twenty-Six Weeks Ended

June

2013

2012

Operating activities

Net loss

(6,252)

(4,231)

Adjustments to reconcile net loss to net cash from operating activities

Amortization and depreciation

587

105

Amortization of deferred debt issuance costs

177

-

Rent

74

-

Stock based compensation

1,035

1,454

Gain on disposal of assets

(1)

-

Write down of inventory

874

Fair value adjustment of derivative liability

(482)

269

Changes in working capital assets and liabilities

(Increase) decrease in accounts receivable

(102)

89

(Increase) decrease in inventory

(473)

(1,153)

(Increase) decrease in prepaid expenses

(165)

(2)

Increase in accounts payable

441

731

Decrease in accrued liabilities

(94)

(351)

Net cash used in operating activities of continuing operations

(4,381)

(3,089)

Net cash flows used in operating activities

(4,381)

(3,089)

Investing activities

Purchase of property and equipment

(2,493)

(3,463)

Acquisition of intangible assets

(50)

(20)

Net cash flows used in investing activities

(2,542)

(3,483)

Financing activities

Issuance of capital stock and warrants

193

1,002

Convertible Debenture

4,218

-

Deferred issuance costs for convertible debenture

(494)

-

Net cash flows from financing activities

3,917

1,002

Effect of exchange rate changes on cash and cash equivalents

723

35

Increase (decrease) in cash and cash equivalents

(2,283)

(5,536)

Cash and cash equivalents, beginning

2,877

6,341

Cash and cash equivalents, ending

594

805

Supplemental disclosures of cash flow information:

Cash paid for interest

277

-

Capital stock issued as share issue costs

-

-


distributed by