Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results

for the Year Ended March 31, 2022

(Based on Japanese GAAP)

Company name: CTS Co., Ltd.

Stock exchange listing: Tokyo

Stock code: Representative:

Taizo Yokoshima

Makio Kitahara

Scheduled date of ordinary general meeting of shareholders:

June 17, 2022

Scheduled date to file Securities Report:

June 17, 2022

Scheduled date to commence dividend payments:

June 1, 2022

Preparation of supplementary material on financial results:

Yes

Holding of financial results meeting:

Inquiries:

4345 URLhttps://www.cts-h.co.jpRepresentative Director and President Operating Officer Accounting & Finance Manager

TEL 0268-26-3700

Yes (for institutional investors and analysts)

((Amounts less than one million yen are rounded down))

1. Consolidated financial results for the year ended March 31, 2022 (from April 1, 2021 to March 31, 2022)

(1) Consolidated operating results

April 28, 2022

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Year ended March 31, 2022

Year ended March 31, 2021

Millions of yen 10,542 9,968

% 5.8 8.7

Millions of yen 2,628 2,228

% 17.9 20.3

Millions of yen 2,535 2,127

% 19.2 17.0

Millions of yen 1,731 1,456

% 18.8 16.7

Earnings per share

Diluted earnings per share

Profit attributable to owners of parent/equity

Ordinary profit/total assets

Operating profit/net sales

Year ended March 31, 2022

Year ended March 31, 2021

Yen 40.80 34.14

Yen - -

% 18.7 17.5

% 18.5 17.1

% 24.9 22.4

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

As of March 31, 2022

As of March 31, 2021

Millions of yen 14,361 13,115

Millions of yen 9,743 8,789

% 67.8 67.0

Yen 229.92 205.94

(3) Consolidated cash flows

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Cash and cash equivalents at end of period

Year ended March 31, 2022

Year ended March 31, 2021

Millions of yen 2,905 2,328

Millions of yen

(2,262)

(377)

Millions of yen

(1,686) (1,271)

Millions of yen 5,172 6,216

2. Cash dividends

Annual dividends per share

Total cash dividends (Total)

Dividend payout ratio (Consolidated)

Ratio of dividends to net assets (Consolidated)

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended March 31, 2021

Year ended March 31, 2022

Yen - -

Yen 6.00 7.00

Yen - -

Yen 8.00 11.00

Yen 14.00 18.00

Millions of yen 597 762

% 41.0 44.1

% 7.2 8.3

Year ending March 31, 2023 (Forecast)

-

10.50

-

11.50

22.00

49.3

3. Forecast of consolidated financial results for the year ending March 31, 2023 (from April 1, 2022 to March 31, 2023)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Earnings per share

Six months ending September 30, 2022

Full year

Millions of yen

5,460 11,200

% 6.9

6.2

Millions of yen

1,250 2,820

% 4.4

7.3

Millions of yen

1,250 2,800

% 9.0

10.4

Millions of yen

844 1,890

% 7.1

9.2

Yen 19.92 44.60

4. Notes

  • (1) Changes in significant subsidiaries during the year ended March 31, 2022

    No

    (changes in specified subsidiaries resulting in the change in scope of consolidation):

  • (2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations: Changes in accounting policies due to other reasons:

Changes in accounting estimates:

Restatement of prior period financial statements:

Yes No No No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of March 31, 2022

43,400,000 shares

As of March 31, 2021

43,400,000 shares

As of March 31, 2022

Number of treasury shares at the end of the period

As of March 31, 2022

1,020,845 shares

As of March 31, 2021

720,845 shares

As of March 31, 2022

Average number of shares during the period

Year ended March 31, 2022

42,431,680 shares

Year ended March 31, 2021

42,679,155 shares

Year ended March 31, 2022 42,431,680 shares Year ended March 3

Consolidated financial statements Consolidated balance sheets

(Millions of yen)

As of March 31, 2021

As of March 31, 2022

Assets

Current assets

Cash and deposits

Notes and accounts receivable - trade Inventories

Other

Allowance for doubtful accounts

6,216

1,693

460

196

(4)

5,172

1,795

312

157

(14)

Total current assets

8,563

7,422

Non-current assets

Property, plant and equipment

Property for rental

Accumulated depreciation

868 (837)

874 (836)

Property for rental, net

31

37

Buildings and structures

Accumulated depreciation

1,210 (478)

1,211 (515)

Buildings and structures, net

732

695

Land

Leased assets

Accumulated depreciation

1,022 3,738 (1,462)

1,022 4,093 (1,724)

Leased assets, net

2,275

2,368

Other

Accumulated depreciation

265 (249)

268 (227)

Other, net

16

40

Total property, plant and equipment

4,078

4,164

Intangible assets Investments and other assets

Investment securities Other

Allowance for doubtful accounts

53

53 369

(1)

140

2,329

304

(1)

Total investments and other assets

420

2,632

Total non-current assets

4,552

6,938

Total assets

13,115

14,361

(14)

(836)

(515)

(1,724)

(227)

(1)

(Millions of yen)

As of March 31, 2021

As of March 31, 2022

Liabilities

Current liabilities

Notes and accounts payable - trade Electronically recorded obligations - operating Lease liabilities

Income taxes payable Other

499

559

730

378

371

458

567

810

523

394

Total current liabilities

2,539

2,753

Non-current liabilities

Lease liabilities Other

1,570 215

1,590 273

Total non-current liabilities

1,786

1,864

Total liabilities

4,326

4,617

Net assets

Shareholders' equity

Share capital Capital surplus Retained earnings Treasury shares

425 2,399 6,393 (460)

425 2,399 7,486 (722)

Total shareholders' equity

8,758

9,589

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

31

154

Total accumulated other comprehensive income

31

154

Total net assets

8,789

9,743

Total liabilities and net assets

13,115

14,361

(722)

Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income

(Millions of yen)

Fiscal year ended March 31, 2021

Fiscal year ended March 31, 2022

Net sales Cost of sales

9,968 5,288

10,542 5,313

Gross profit

4,679

5,229

Selling, general and administrative expenses

2,451

2,601

Operating profit

2,228

2,628

Non-operating income

Dividend income Insurance claim income

Gain on sale of non-current assets Other

1 1 - 6

21 - 3 4

Total non-operating income

8

29

Non-operating expenses

Interest expenses

Share of loss of entities accounted for using equity method

43 66

48 74

Total non-operating expenses

109

122

Ordinary profit

2,127

2,535

Extraordinary income

Gain on sale of investment securities

14

20

Total extraordinary income

14

20

Profit before income taxes

2,141

2,555

Income taxes - current Income taxes - deferred

692

(7)

827

(2)

Total income taxes

684

824

Profit

1,456

1,731

Profit attributable to owners of parent

1,456

1,731

(2)

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

CTS Co. Ltd. published this content on 02 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2022 06:36:04 UTC.