DREAMWORKS ANIMATION LLC GLENDALE, Calif., Feb. 23, 2016 /PRNewswire/ -- DreamWorks Animation SKG, Inc. (Nasdaq: DWA) today reported revenues for the quarter ended December 31, 2015 of $319.3 million, representing an increase of 36.3% from the same period in 2014. In addition, DWA reported adjusted((a)) operating income of $56.5 million and adjusted((a)) net income attributable to DWA of $48.1 million or $0.55 per diluted share for the quarter ended December 31, 2015. Adjusted financial results exclude a $6.1 million pre-tax charge associated with the Company's Restructuring Plan announced on January 22, 2015.
Including the impact of the previously announced Restructuring Plan, DWA reported operating income of $50.4 million and reported net income attributable to DWA of $42.1 million, or $0.48 per diluted share for the quarter ended December 31, 2015.
"Although 2015 was a transitional year for our company, I am exceptionally proud of what the DreamWorks team has accomplished this year and I'm pleased to report that we have met or exceeded our stated full year 2015 goals across all key financial metrics," said Jeffrey Katzenberg, Chief Executive Officer of DreamWorks Animation. "DWA delivered its best top line result in 11 years and highest revenue growth in eight years, accelerating 34% from 2014. In addition, our positive adjusted operating income and operating cash flow demonstrate our commitment to profitably grow our businesses while keeping a sharp eye on cost management and productivity improvements."
Katzenberg continued, "While there is still much work to be done before we cross the goal line on the objectives we shared a year ago, we enter 2016 with considerable momentum. Our continued focus on executing on our strategic goals will not only ensure sustainable and profitable growth over the long term, but create shareholder value for years to come."
Fourth Quarter Review:
DWA's fourth quarter revenues of $319.3 million increased 36.3% versus the prior-year period driven by performance across all core business segments.
Revenues for the quarter ended December 31, 2015 from the Feature Film segment increased to $146.4 million, up from $131.3 million in the prior-year period. Segment gross profit improved to $63.5 million compared to a loss of $(152.2) million in the same period of last year. Gross profit in the prior-year period included the impact of film and other inventory write-offs of $153.6 million stemming from the Company's 2015 Restructuring Plan, as well as total impairment charges of $39.7 million related to The Penguins of Madagascar and Mr. Peabody and Sherman.
Home contributed feature film segment revenue of $55.3 million in the quarter ended December 31, 2015, primarily from worldwide pay television and home entertainment. Through the end of the fourth quarter, the film reached an estimated 6.0 million home entertainment units sold worldwide, net of actual and estimated future returns.
The Penguins of Madagascar contributed feature film segment revenue of $13.8 million in the quarter ended December 31, 2015, primarily from international pay television. Through the end of the fourth quarter, the film reached an estimated 3.9 million home entertainment units sold worldwide, net of actual and estimated future returns.
How to Train Your Dragon 2 contributed feature film segment revenue of $4.0 million in the quarter ended December 31, 2015, primarily from worldwide home entertainment. The film reached an estimated 9.4 million home entertainment units sold worldwide through the end of the fourth quarter, net of actual and estimated future returns.
Mr. Peabody and Sherman contributed feature film segment revenue of $2.1 million in the quarter ended December 31, 2015, primarily from worldwide home entertainment. The film reached an estimated 4.5 million home entertainment units sold worldwide through the end of the fourth quarter, net of actual and estimated future returns.
Library titles contributed feature film segment revenue of $71.2 million in the quarter ended December 31, 2015, driven by an extension of existing licensing arrangements for the SVOD distribution of certain titles as well as worldwide television and home entertainment revenues for a number of titles including The Croods and Turbo.
Revenues for the quarter ended December 31, 2015 from the Television Series and Specials segment increased to $104.9 million, compared to $50.7 million during the prior-year period. The increase in revenues was attributable to a significantly higher number of episodes delivered under our episodic content licensing deals and an extension of existing licensing arrangements related to the SVOD distribution of our seasonal television specials. Segment gross profit increased to $46.6 million in the current quarter, from a loss of $(2.6) million in the same period of the prior year. The increase was primarily driven by higher revenues, favorable amortization rates associated with our episodic series and holiday specials and lower marketing spend compared with the prior-year period. Gross profit in the prior-year period was impacted by write-downs of capitalized film costs totaling $13.3 million, primarily due to revisions in estimated future revenues for certain television specials.
Revenues from the Consumer Products segment increased to $31.7 million in the quarter ended December 31, 2015, compared to $22.1 million in the same period last year. The increase was primarily driven by revenues earned from retail development and location based entertainment initiatives as well as merchandise licensing agreements related to our episodic television series. Segment gross profit decreased to $5.7 million from $6.1 million in the prior-year period as higher revenues were offset by a one time expense of $7.0 million related to our retail development initiatives. Gross profit for the quarter ended December 31, 2014 was impacted by impairment charges totaling $2.4 million, primarily related to The Penguins of Madagascar.
Revenues for the quarter ended December 31, 2015 from the Company's New Media segment were $32.9 million compared to $24.9 million during the three months ended December 31, 2014. This increase was primarily attributable to revenue generated from licensing and distribution of content and, to a lesser extent, advertising, brand sponsorship and talent management arrangements. In the prior-year period, the Company reported certain advertising and talent management revenues in this segment on a "gross" basis rather than on a "net" basis. For comparative purposes, if the New Media segment's revenues had been reported on a "net" basis during the quarter ended December 31, 2014, revenues for the quarter ended December 31, 2015 would reflect an increase of 41% compared with the prior-year period. Segment gross profit, which is not affected by this item, increased to $20.6 million from $13.2 million in the prior-year period, primarily due to higher revenue contributions from the licensing and distribution of content, as well as reduced amortization of intangible assets.
Revenues from the All Other segment for the quarter ended December 31, 2015 were $3.4 million compared to $5.2 million in the prior-year period and gross profit was $2.7 million compared to a loss of $(4.0) million for the quarter ended December 31, 2014. Gross profit for the quarter ended December 31, 2014 included the write-off of capitalized costs in the amount of $5.4 million.
For the quarter ended December 31, 2015, DWA posted adjusted((a)) operating income of $56.5 million. The increase in revenues and segment gross profit were partially offset by an increase in adjusted((a)) general and administrative expenses. The increase in adjusted((a)) general and administrative costs in the quarter ended December 31, 2015 was primarily driven by a $25.0 million increase in incentive and stock-based compensation costs, as well as an increase of $1.5 million related to the growth and expansion of the AwesomenessTV business. Operating income in the prior-year period included a $6.8 million benefit associated with a reduction in the fair value of the contingent consideration liability related to our acquisition of AwesomenessTV. Reported operating income for the quarter ended December 31, 2015, inclusive of restructuring-related charges, was $50.4 million.
Adjusted((a)) net income attributable to DWA for the quarter ended December 31, 2015 was $48.1 million, or adjusted((a)) income of $0.55 per diluted share. During the fourth quarter, the Company recorded an income tax benefit of $2.4 million, or an effective rate of (6.1)%. Combined with a decrease in income tax benefit payable to former stockholder of $3.2 million, results in a combined effective tax rate of (14.3)% for the quarter. Reported net income attributable to DWA for the quarter ended December 31, 2015 was $42.1 million, or $0.48 per diluted share.
Full Year Review:
DWA's revenues for the year ended December 31, 2015 increased 33.8% to $915.9 million compared to $684.6 million in the prior-year period. The increase was driven by year-over-year growth across all core business segments.
Revenues for the year ended December 31, 2015 from the Feature Film segment increased to $520.1 million, primarily due to higher revenue from prior-year theatrical releases and contributions from the Library. Included in the results is a one-time benefit of $7.8 million related to recoveries from previously established home entertainment reserves related to sales through a former distributor. Segment gross profit increased to $190.5 million for the year ended December 31, 2015 compared to a loss of $(89.4) million in the prior-year period. In 2014, Feature Film segment gross profit was impacted by $259.7 million in charges, including restructuring-related charges totaling $163.0 million, as well as impairment charges totaling $96.7 million, primarily related to the performance of The Penguins of Madagascar and Mr. Peabody and Sherman.
Revenues from the Television Series and Specials segment for the year ended December 31, 2015 increased 121.5% to $228.1 million, due to a significantly higher number of episodes delivered under our episodic content licensing arrangements. Segment gross profit also increased to $84.5 million in 2015, up from $6.7 million in the prior year. The increase was primarily driven by higher revenue and favorable amortization rates associated with our episodic series and holiday specials, partially offset by up-front marketing costs associated with the launch of our new television series. Gross profit in the prior-year period was negatively impacted by write-downs of capitalized film costs totaling $13.3 million, primarily due to revisions in estimated future revenues for certain television specials, as well as higher than expected returns of seasonal and newly-released home entertainment product and increased selling costs related to our Classic Media properties.
Revenues from the Consumer Products segment in the year ending December 31, 2015 increased to $86.5 million, from $64.8 million in the prior year. The increase was primarily driven by revenues earned from new and extended location based entertainment license arrangements and retail development initiatives in 2015, as well as merchandise licensing arrangements. For the year ended December 31, 2015, segment gross profit increased to $29.9 million, from $23.7 million in the prior year due to higher revenues, partially offset by a one time expense of $7.0 million related to our retail development initiatives. Gross profit for the year ended December 31, 2014 was impacted by impairment charges totaling $2.4 million, which were primarily related to The Penguins of Madagascar.
Beginning in the quarter ending March 31, 2016, DWA plans to change the method by which intellectual property costs are charged to the Consumer Products segment to provide better comparability to peers, be more in line with the method used in the Television Series and Specials segment and minimize the volatility of the Consumer Products segment profitability. As a result, the Consumer Products Segment will no longer bear amortization of capitalized production costs for the use of Film and TV intellectual property. Instead, the Consumer Products segment will be charged a royalty fee which will compensate the originating segment for the use of intellectual property. There will be no change to DWA's Consolidated financials, as DWA's Ultimate revenues and the amortization of capitalized production costs remain unchanged. This methodology will impact segment reporting only.
Revenues for the year ended December 31, 2015 from the Company's New Media segment increased to $72.8 million, from $49.0 million in the prior year. This increase was primarily attributable to revenue generated from licensing and distribution of content, and to a lesser extent, advertising, brand sponsorship and talent management arrangements. In the prior year, the Company reported certain advertising and talent management revenues in this segment on a "gross" basis rather than on a "net" basis. For comparative purposes, if the New Media segment's revenues had been reported on a "net" basis during the year ended December 31, 2014, revenues for the year ended December 31, 2015 would reflect an increase of approximately 84% compared with the prior year. Segment gross profit for year ended December 31, 2015, which is not affected by this item, was $41.1 million, compared to $17.9 million during the year ended December 31, 2014, primarily due to higher revenue contributions from the licensing and distribution of content, as well as reduced amortization of intangible assets.
Revenues from the All Other segment for the year ended December 31, 2015 were $8.4 million compared to $14.3 million in the prior year. Gross profit was $5.9 million compared to a loss of $(5.0) million for the year ended December 31, 2014. Gross profit for the year ended December 31, 2014 included the write-off of capitalized costs in the amount of $5.4 million.
For the year ended December 31, 2015, DWA posted adjusted((a)) operating income of $78.8 million. The increase in revenues and segment gross profit was partially offset by an increase in adjusted((a)) general and administrative expenses. The increase in adjusted((a)) general and administrative costs in the current year was driven by a $37.1 million increase in incentive and stock-based compensation costs and a $16.9 million increase in costs incurred to support the growth and expansion of the AwesomenessTV business. Operating income in the prior year included a $16.5 million benefit associated with a reduction in the fair value of the contingent consideration liability related to our acquisition of AwesomenessTV. The reported operating income for the year ended December 31, 2015, inclusive of restructuring-related charges, was $16.4 million.
Adjusted((a)) net income attributable to DWA for the year ended December 31, 2015 was $7.6 million, or $0.09 per share. Adjusted net income reflects higher interest expense related to a lease financing obligation associated with the Company's headquarters as well as a decrease in the amount of interest that could be capitalized during 2015. Adjusted net income for the year ended December 31, 2015 also includes non-cash charges totaling $11.9 million in other expense, net that are attributable to certain investments that were deemed to not be recoverable. Additionally, during the year ended December 31, 2015, DWA recorded income tax expense of $21.9 million, which includes expense related to the Company's tax sharing agreement with former stockholder. As a result, the Company had a combined effective tax rate of (68.4)% for the year ended December 31, 2015. Reported net loss attributable to DWA for the year ended December 31, 2015 was $(54.8) million, or $(0.64) per share.
For the year ended December 31, 2015, adjusted((a)) operating cash flow was $126.0 million. The main sources of cash during the year ended December 31, 2015 were primarily the theatrical, home entertainment and television revenues from How to Train Your Dragon 2, Home, The Croods and from licensing of our episodic content. Cash used in operating activities for the year ended December 31, 2015 included $14.3 million in incentive compensation, which decreased $21.6 million when compared to the amount paid during the year ended December 31, 2014 as these cash payments primarily fluctuate based on our financial results. During the year ended December 31, 2015, we also made payments to an affiliate of a former stockholder in the amount of $7.4 million. Lastly, cash from operating activities was also partially offset by production spending for our films and television series, as well as participation and residual payments. Including the impact of the previously announced Restructuring Plan, DWA reported operating cash flow of $52.5 million for the year ended December 31, 2015, compared to net cash used in operating activities of $(162.4) million in the prior year.
As of December 31, 2015, our payable to former stockholder was $20.8 million. We expect that $16.4 million will become payable during the next 12 months (which is subject to the finalization of our 2015 tax returns and may be reduced by refunds of overpayments related to prior years).
During the year ended December 31, 2015, DWA amended its $400.0 million revolving credit facility, increasing the size of the committed facility to $450.0 million and extending the term through February 2020. DWA also entered into an agreement to sell its campus located in Glendale, California for $185.0 million and concurrently leased it back from the purchaser. Proceeds from the sale were used to repay outstanding borrowings on the Company's revolving credit facility and for general corporate purposes.
On July 21, 2015, the original purchaser of the campus resold it for a total sale price of $215.0 million. Pursuant to a sharing agreement between the Company and such original purchaser, the Company was entitled to receive 50% of any increase in value from the original sale price of $185.0 million, net of expenses. Accordingly, the Company received approximately $14.2 million from the original purchase following such resale.
As of December 31, 2015, DWA had $390.0 million of availability on its revolving credit facility and $110.8 million of cash and cash equivalents on hand, approximately 58% of which is held by two of the Company's consolidated joint ventures.
Items related to the earnings press release for the fourth quarter of 2015 will be discussed in more detail on the Company's earnings conference call later today.
Conference Call Information
DreamWorks Animation will host a conference call and webcast to discuss the results on Tuesday, February 23, 2016 at 1:30pm (PT) / 4:30pm (ET). Investors can access the call by dialing (800) 230-1059 in the U.S. and (612) 332-0107 internationally and identifying "DreamWorks Animation Earnings Call" to the operator. The call will also be available via live webcast at ir.dreamworksanimation.com.
A replay of the conference call will be available shortly after the call ends on Tuesday, February 23, 2016. To access the replay, dial (800) 475-6701 in the U.S. and (320) 365-3844 internationally and enter 383993 as the conference ID number. Both the earnings release and archived webcast will be available on the Company's website at ir.dreamworksanimation.com.
About DreamWorks Animation
DreamWorks Animation creates high-quality entertainment, including CG-animated feature films, television specials and series and live entertainment properties, meant for audiences around the world. The Company has world-class creative talent, a strong and experienced management team and advanced filmmaking technology and techniques. All of DreamWorks Animation's feature films are produced in 3D. The Company has theatrically released a total of 32 animated feature films, including the franchise properties of Shrek, Madagascar, Kung Fu Panda, How to Train Your Dragon, Puss In Boots, and The Croods.
Caution Concerning Forward-Looking Statements
This document includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company's plans, prospects, strategies, proposals and our beliefs and expectations concerning performance of our current and future releases and anticipated talent, directors and storyline for our upcoming films and other projects, constitute forward-looking statements. These statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions which are difficult to predict. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive, technological and/or regulatory factors, and other risks and uncertainties affecting the operation of the business of DreamWorks Animation SKG, Inc. These risks and uncertainties include: audience acceptance of our films, our dependence on the success of a limited number of releases each year, the increasing cost of producing and marketing feature films, piracy of motion pictures, the effect of rapid technological change or alternative forms of entertainment and our need to protect our proprietary technology and enhance or develop new technology. In addition, due to the uncertainties and risks involved in the development and production of animated feature projects, the release dates for the projects described in this document may be delayed. For a further list and description of such risks and uncertainties, see the reports filed by us with the Securities and Exchange Commission, including our most recent annual report on Form 10-K and our most recent quarterly reports on Form 10-Q. DreamWorks Animation is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise.
((a))Reconciliations of non-GAAP measures to reported results are included at the end of this earnings release.
DREAMWORKS ANIMATION SKG, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31,
------------
2015 2014
---- ----
(in thousands, except par value and
share amounts)
Assets
Cash and cash equivalents $110,814 $34,227
Restricted cash 40 25,244
Trade accounts receivable, net of
allowance for doubtful accounts 271,466 160,379
Receivables from distributors, net of
allowance for doubtful accounts 230,569 271,256
Film and other inventory costs, net 820,454 827,890
Prepaid expenses 29,133 17,555
Other assets 73,924 40,408
Investments in unconsolidated entities 32,814 35,330
Property, plant and equipment, net of
accumulated depreciation and
amortization 37,765 180,607
Intangible assets, net of accumulated
amortization 172,328 186,141
Goodwill 190,668 190,668
Total assets $1,969,975 $1,969,705
========== ==========
Liabilities and Equity
Liabilities:
Accounts payable $10,847 $9,031
Accrued liabilities 199,665 190,217
Payable to former stockholder 20,776 10,455
Deferred revenue and other advances 74,659 33,895
Deferred gain on sale-leaseback
transaction 87,410 -
Revolving credit facility 60,000 215,000
Senior unsecured notes 300,000 300,000
Deferred taxes, net 17,778 16,709
Total liabilities 771,135 775,307
Commitments and contingencies
Equity:
DreamWorks Animation SKG, Inc. Stockholders' Equity:
Class A common stock, par value $0.01
per share, 350,000,000 shares
authorized, 106,907,772 and 105,718,014
shares issued, as of December 31, 2015
and 2014, respectively 1,069 1,057
Class B common stock, par value $0.01
per share, 150,000,000 shares
authorized, 7,838,731 shares issued and
outstanding, as of December 31, 2015
and 2014 78 78
Additional paid-in capital 1,227,220 1,172,806
Accumulated other comprehensive loss (3,642) (1,827)
Retained earnings 707,978 762,784
Less: Class A Treasury common stock, at
cost, 28,401,898 and 27,884,524 shares,
as of December 31, 2015 and 2014,
respectively (789,186) (778,541)
-------- --------
Total DreamWorks Animation SKG, Inc.
stockholders' equity 1,143,517 1,156,357
Non-controlling interests 55,323 38,041
------ ------
Total equity 1,198,840 1,194,398
--------- ---------
Total liabilities and equity $1,969,975 $1,969,705
========== ==========
DREAMWORKS ANIMATION SKG, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2015 2014 2015 2014
---- ---- ---- ----
(in thousands, except per share amounts)
Revenues $319,335 $234,244 $915,863 $684,623
Operating expenses (income):
Costs of revenues 168,816 345,379 526,286 681,113
Selling and marketing 12,222 32,918 43,640 61,252
General and
administrative 89,740 108,620 332,736 262,013
Product development 1,195 3,632 4,655 5,217
Change in fair value
of contingent
consideration - (6,825) - (16,500)
Other operating
income (3,037) (1,767) (7,893) (8,429)
------ ------ ------ ------
Operating income
(loss) 50,399 (247,713) 16,439 (300,043)
Non-operating income (expense):
Interest expense, net (5,631) (4,769) (23,334) (11,866)
Other income
(expense), net 494 (17,730) (9,650) (14,361)
Decrease (increase)
in income tax
benefit payable to
former stockholder 3,228 253,623 (17,673) 253,861
----- ------- ------- -------
Income (loss) before
loss from equity
method investees and
income taxes 48,490 (16,589) (34,218) (72,409)
Loss from equity
method investees 5,868 5,869 15,491 13,808
----- ----- ------ ------
Income (loss) before
income taxes 42,622 (22,458) (49,709) (86,217)
(Benefit) provision
for income taxes (2,387) 239,383 4,255 222,104
------ ------- ----- -------
Net income (loss) 45,009 (261,841) (53,964) (308,321)
Less: Net income
attributable to non-
controlling
interests 2,936 1,378 842 1,293
----- ----- --- -----
Net income (loss)
attributable to
DreamWorks Animation
SKG, Inc. $42,073 $(263,219) $(54,806) $(309,614)
======= ========= ======== =========
Net income (loss) per share of common
stock attributable to DreamWorks
Animation SKG, Inc.
Basic net income
(loss) per share $0.49 $(3.08) $(0.64) $(3.65)
Diluted net income
(loss) per share $0.48 $(3.08) $(0.64) $(3.65)
Shares used in computing net income
(loss) per share
Basic 86,145 85,392 85,841 84,771
Diluted 87,375 85,392 85,841 84,771
DREAMWORKS ANIMATION SKG, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Year Ended December 31,
-----------------------
2015 2014
---- ----
(in thousands)
Operating activities
Net loss $(53,964) $(308,321)
Adjustments to reconcile net loss to net cash provided by (used
in) operating activities:
Amortization and write-off of film and other
inventory costs 441,207 625,567
Other impairments and write-offs 11,933 19,591
Amortization of intangible and other assets 23,596 14,544
Depreciation and amortization 30,196 6,491
Amortization of deferred financing costs 2,302 1,173
Amortization of deferred gain on sale-leaseback
transaction (1,993) -
Stock-based compensation expense 21,156 19,302
Change in fair value of contingent consideration - (16,500)
Revenue earned against deferred revenue and other
advances (109,072) (65,193)
Income related to investment contributions (6,284) (8,429)
Loss from equity method investees 15,491 13,808
Deferred taxes, net 1,062 222,066
Changes in operating assets and liabilities, net of the effects of
acquisitions:
Restricted cash 25,201 (25,000)
Trade accounts receivable (107,175) (20,866)
Receivables from distributors 39,569 9,456
Film and other inventory costs (411,444) (484,285)
Prepaid expenses and other assets (60,613) (32,827)
Accounts payable and accrued liabilities 14,804 22,627
Payable to former stockholder 10,321 (251,854)
Income taxes payable/receivable, net (1,657) (836)
Deferred revenue and other advances 167,873 97,041
------- ------
Net cash provided by (used in) operating
activities 52,509 (162,445)
------ --------
Investing activities
Investments in unconsolidated entities (18,136) (20,645)
Purchases of property, plant and equipment (22,729) (34,358)
Acquisitions of character and distribution rights - (51,000)
Acquisitions, net of cash acquired - (12,605)
--- -------
Net cash used in investing activities (40,865) (118,608)
------- --------
Financing activities
Proceeds from stock option exercises - 12,167
Deferred financing costs (6,286) -
Purchase of treasury stock (10,645) (10,318)
Borrowings from revolving credit facility 425,405 250,000
Repayments of borrowings from revolving credit
facility (580,405) (35,000)
Proceeds from lease financing obligation 199,203 -
Repayments of lease financing obligation (1,378) -
Contingent consideration payment (335) (79,665)
Proceeds from sale of non-controlling equity
interest in ATV - 81,250
Capital contributions from non-controlling
interest holders 40,000 -
Distributions to non-controlling interest holder (998) (227)
---- ----
Net cash provided by financing activities 64,561 218,207
------ -------
Effect of exchange rate changes on cash and cash
equivalents 382 1,606
--- -----
Increase (decrease) in cash and cash equivalents 76,587 (61,240)
Cash and cash equivalents at beginning of year 34,227 95,467
------ ------
Cash and cash equivalents at end of year $110,814 $34,227
======== =======
Non-cash investing activities:
Intellectual property and technology licenses
granted in exchange for equity interest $6,085 $7,730
Services provided in exchange for equity interest 199 776
Total non-cash investing activities $6,284 $8,506
====== ======
Supplemental disclosure of cash flow information:
Cash paid during the year for income taxes, net $4,994 $1,209
====== ======
Cash paid during the year for interest, net of
amounts capitalized $23,719 $14,325
======= =======
DREAMWORKS ANIMATION SKG, INC.
SEGMENT REVENUES AND GROSS PROFIT RECONCILIATION
(Unaudited)
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2015 2014 2015 2014
---- ---- ---- ----
(in thousands)
Revenues
Feature Films $146,397 $131,343 $520,102 $453,475
Television Series and Specials 104,889 50,721 228,132 102,962
Consumer Products 31,740 22,094 86,501 64,817
New Media 32,940 24,914 72,774 49,028
All Other 3,369 5,172 8,354 14,341
Total consolidated revenues $319,335 $234,244 $915,863 $684,623
======== ======== ======== ========
Segment gross profit (loss)(1)
Feature Films $63,501 $(152,171) $190,517 $(89,401)
Television Series and Specials 46,611 (2,581) 84,523 6,667
Consumer Products 5,745 6,101 29,863 23,697
New Media 20,637 13,165 41,102 17,905
All Other 2,676 (3,964) 5,947 (4,980)
Total segment gross profit
(loss) $139,170 $(139,450) $351,952 $(46,112)
-------- --------- -------- --------
Reconciliation to consolidated income (loss)
before income taxes:
Selling and marketing expenses(2) 873 4,603 6,015 11,630
General and administrative
expenses 89,740 108,620 332,736 262,013
Product development expenses 1,195 3,632 4,655 5,217
Change in fair value of contingent
consideration - (6,825) - (16,500)
Other operating income (3,037) (1,767) (7,893) (8,429)
Non-operating expenses (income),
net 1,909 (231,124) 50,657 (227,634)
Loss from equity method investees 5,868 5,869 15,491 13,808
Total consolidated income
(loss) before income taxes $42,622 $(22,458) $(49,709) $(86,217)
======= ======== ======== ========
(1) The Company defines segment
gross profit as segment
revenues less segment costs
of revenues (which is
comprised of costs of
revenues and certain costs
classified as a component of
"selling and marketing" in
its statements of
operations).
(2) Represents certain selling and
marketing expenses that are
not included as a component
of segment gross profit due
to the general nature of such
expenses.
DREAMWORKS ANIMATION SKG, INC.
SELLING AND MARKETING EXPENSES
(Unaudited)
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2015 2014 2015 2014
---- ---- ---- ----
(in thousands)
Selling and
marketing $12,222 $32,918 $43,640 $61,252
Less:
allocation to
segments 11,349 28,315 37,625 49,622
Unallocated
selling and
marketing $873 $4,603 $6,015 $11,630
==== ====== ====== =======
Non-GAAP Measures
In addition to the financial results reported in accordance with U.S. GAAP, we have provided the following non-GAAP measures: Adjusted Income/Loss Measures (which are further described and defined below) and Adjusted Operating Cash Flow (collectively, "non-GAAP measures"). Adjusted Income/Loss Measures and Adjusted Operating Cash Flow are not prepared in accordance with U.S. GAAP. Adjusted Income/Loss Measures and Adjusted Operating Cash Flow provide a supplemental presentation of our operating performance and generally reflect adjustments for unusual or non-operational activities. We may not calculate Adjusted Income/Loss Measures or Adjusted Operating Cash Flow in a manner consistent with the methodologies used by other companies. Adjusted Income/Loss Measures and Adjusted Operating Cash Flow (a) do not represent our operating income or cash flows from operating activities as defined by U.S. GAAP; (b) are not necessarily indicative of cash available to fund our cash flow needs; and (c) should not be considered alternatives to net income, operating income, cash provided by operating activities or our other financial information as determined under U.S. GAAP. Our presentation of Adjusted Income/Loss and Adjusted Operating Cash Flow measures should not be construed as an implication that our future results will be unaffected by unusual items. We believe the use of Adjusted Income/Loss and Adjusted Operating Cash Flow measures on a consolidated basis assists investors in comparing our ongoing operating performance between periods.
On January 22, 2015, the Company announced its restructuring initiatives (the "2015 Restructuring Plan") that are intended to refocus the Company's core feature animation business. In connection with the 2015 Restructuring Plan, the Company made changes in its senior leadership team and also made changes based on its reevaluation of the Company's feature film slate. The Company evaluates operating performance to exclude the effects of the charges related to the execution of the 2015 Restructuring Plan as it believes the restructuring-related charges do not correlate with the ongoing operating results of the Company's business and were charges that resulted from significant decisions that were made in order to refocus the Company. As a result, the Company believes that presenting the Company's Adjusted Operating Income/Loss, Adjusted Net Income/Loss Attributable to DreamWorks Animation SKG, Inc. and Adjusted Diluted Income/Loss per share (collectively, "Adjusted Income/Loss Measures") will aid investors in evaluating the performance of the Company. The Company defines Adjusted Income/Loss Measures as net earnings (loss) adjusted to exclude the items within its Consolidated Statements of Operations that relate to its 2015 Restructuring Plan (as discussed further in the footnotes to the tables below).
The Company uses these Adjusted Income/Loss Measures to, among other things, evaluate the Company's operating performance. These measures are among the primary measures used by management for planning and forecasting of future periods, and they are important indicators of the Company's operational strength and business performance because they provide a link between profitability and operating cash flow. The Company believes these measures are relevant and useful for investors because they allow investors to view performance in a manner similar to the method used by the Company's management and help improve investors' understanding of the Company's operating performance. In addition, the Company believes that these are among the primary measures used externally by the Company's investors, analysts and industry peers for purposes of valuation and for the comparison of the Company's operating performance to other companies in its industry. In addition to the Adjusted Income/Loss Measures, for the same reasons described above, the Company also uses Adjusted Operating Cash Flow, which is defined as cash flow provided by operating activities (as presented in the Company's Consolidated Statements of Cash Flows) adjusted to exclude cash payments made in connection with its 2015 Restructuring Plan.
The following is a reconciliation of each of the Company's GAAP measures (operating income/loss, net income/loss attributable to DreamWorks Animation SKG, Inc. and diluted earnings (or loss) per share) to the non-GAAP adjusted amounts. In addition, following this table are additional reconciliations for adjusted general and administrative, which is a component of the Adjusted Income/Loss Measures, and for adjusted operating cash flow.
DREAMWORKS ANIMATION SKG, INC.
ADJUSTED INCOME/LOSS RECONCILIATIONS
(Unaudited)
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2015 2014 2015 2014
---- ---- ---- ----
(in thousands, except per share amounts)
Operating income
(loss) -as reported $50,399 $(247,713) $16,439 $(300,043)
Reverse 2015 Restructuring Plan
charges:
Employee-related
termination costs(1) (403) 43,393 2,394 43,393
Relocation and other
employee-related
costs(2) 1,772 - 6,459 -
Lease obligations and
related charges(3) 209 - 1,319 -
Accelerated
depreciation and
amortization
charges(4) - - 20,132 -
Film and other
inventory write-
offs(5) - 155,452 - 155,452
Other contractual
obligations(6) - 11,229 - 11,229
Additional labor and
other excess
costs(7) 4,487 - 32,085 -
Total restructuring-
related charges 6,065 210,074 62,389 210,074
Adjusted operating
income (loss) $56,464 $(37,639) $78,828 $(89,969)
======= ======== ======= ========
Net income (loss)
attributable to
DreamWorks Animation
SKG, Inc. -as
reported $42,073 $(263,219) $(54,806) $(309,614)
Reverse 2015 Restructuring Plan
charges:
Employee-related
termination costs(1) (403) 43,393 2,394 43,393
Relocation and other
employee-related
costs(2) 1,772 - 6,459 -
Lease obligations and
related charges(3) 209 - 1,319 -
Accelerated
depreciation and
amortization
charges(4) - - 20,132 -
Film and other
inventory write-
offs(5) - 155,452 - 155,452
Other contractual
obligations(6) - 11,229 - 11,229
Additional labor and
other excess
costs(7) 4,487 - 32,085 -
----- ------ ---
Total restructuring-
related charges 6,065 210,074 62,389 210,074
Tax impact(8) - (10,924) - (19,537)
Adjusted net income
(loss) attributable
to DreamWorks
Animation SKG, Inc. $48,138 $(64,069) $7,583 $(119,077)
======= ======== ====== =========
Diluted income (loss)
per share -as
reported $0.48 $(3.08) $(0.64) $(3.65)
Reverse 2015 Restructuring Plan
charges:
Employee-related
termination costs(1) - 0.51 0.03 0.51
Relocation and other
employee-related
costs(2) 0.02 - 0.08 -
Lease obligations and
related charges(3) - - 0.02 -
Accelerated
depreciation and
amortization
charges(4) - - 0.23 -
Film and other
inventory write-
offs(5) - 1.82 - 1.83
Other contractual
obligations(6) - 0.13 - 0.13
Additional labor and
other excess
costs(7) 0.05 - 0.37 -
Total restructuring-
related charges 0.07 2.46 0.73 2.47
Tax impact(8) - (0.13) - (0.23)
Adjusted diluted
income (loss) per
share $0.55 $(0.75) $0.09 $(1.41)
===== ====== ===== ======
ADJUSTED EXPENSE RECONCILIATION
(Unaudited)
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2015 2014 2015 2014
---- ---- ---- ----
(in thousands)
General and
administrative -as
reported $89,740 $108,620 $332,736 $262,013
Reverse 2015 Restructuring Plan charges:
Employee-related
termination costs(1) (403) 43,393 2,394 43,393
Relocation and other
employee-related
costs(2) 1,772 - 6,459 -
Lease obligations and
related charges(3) 209 - 1,319 -
Accelerated depreciation
and amortization
charges(4) - - 20,132 -
Film and other inventory
write-offs(5) - - - -
Other contractual
obligations(6) - 1,838 - 1,838
Additional labor and
other excess costs(7) 4,487 - 32,085 -
----- --- ------ ---
Total restructuring-
related charges 6,065 45,231 62,389 45,231
Adjusted general and
administrative $83,675 $63,389 $270,347 $216,782
======= ======= ======== ========
ADJUSTED OPERATING CASH FLOW RECONCILIATION
(Unaudited)
Year Ended
December 31, 2015
-----------------
(in thousands)
Net cash provided by operating activities
-as reported $52,509
2015 Restructuring Plan cash payments 73,526
------
Adjusted net cash provided by operating
activities $126,035
========
(1) Employee-related termination costs.
Employee-related termination
costs consist of severance and
benefits (including stock-based
compensation) attributable to
employees that were terminated in
connection with the 2015
Restructuring Plan.
(2) Relocation and other employee-related
costs. Relocation and other
employee-related costs primarily
consist of costs to relocate
employees from our Northern
California facility to our Southern
California facility.
(3) Lease obligations and related
charges. Lease obligations and
related charges largely consist of
remaining rent expense that we
incurred prior to the commencement
of the subleases of our Northern
California facility.
(4) Accelerated depreciation and
amortization charges. Accelerated
depreciation and amortization
charges consist of the incremental
charges we incurred as a result of
shortened estimated useful lives of
certain property, plant and
equipment due to the decision to
exit our Northern California
facility.
(5) Film and other inventory write-offs.
Film and other inventory write-
offs (as presented in the tables
above) consist of only those
capitalized production costs for
unreleased titles that were written-
off as part of our 2015 Restructuring
Plan. In connection with this plan,
we changed our creative leadership
and we made certain decisions to
change our future film slate (which
included the decision to abandon
certain projects and change creative
direction on certain titles). These
costs were expensed during the
quarter ended December 31, 2014 due
to the timing of these decisions. The
Company excludes them for purposes of
the Adjusted Income/Loss Measures as
the amounts would not have been
incurred during the Company's
standard financial close procedures
as these were changes that resulted
from decisions to restructure the
business.
(6) Other contractual obligations.
Other contractual obligations
consist of amounts due to third
parties as a result of the changes
made to the Company's film slate as
described in (5) above.
(7) Additional labor and other excess
costs. Additional labor consists
of costs related to excess staffing
in order to execute the restructuring
plans specifically related to changes
in the feature film slate. These
additional labor costs are
incremental to our normal operating
charges and are expensed as incurred.
Other excess costs are those due to
the closure of our Northern
California facility which primarily
relate to costs that we incurred to
continue to operate the facility
until we begin to earn amounts under
sublease arrangements.
(8) Tax Impact. For the three- and
12-month periods ended December 31,
2014, the tax impact of non-GAAP
adjustments was calculated at the
Company's combined effective tax
rate. However, for the three- and
12-month periods ended December 31,
2015, the Company's combined
effective tax rate was (14.3)% and
(68.4)%, respectively, and, as a
result of the negative tax rates,
the Company concluded that it would
not be meaningful to calculate the
tax impact for the current periods.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dreamworks-delivers-outstanding-fourth-quarter-and-year-end-2015-results-highlighted-by-strong-growth-across-core-business-segments-300224851.html
SOURCE DreamWorks Animation SKG, Inc.
