Note:This document is a translation of a part of the original Japanese version and provided for reference purposes only. In the event of any discrepancy between the Japanese original and this English translation, the Japanese original shall prevail.

Consolidated Financial Results

for the Three Months Ended May 31, 2022

[Japanese GAAP]

Company name: EAT&HOLDINGS Co.,Ltd

July 12, 2022

Stock exchange listing: Tokyo

Code number: 2882

URL: https://www.eat-and.jp/

Representative: Naoki Fumino

Chairman and representative director, CEO

Contact: Tatsuya Kato

Director, CFO

Phone: 03-5769-5050

Scheduled date of filing quarterly securities report: July 13, 2022

Scheduled date of commencing dividend payments: -

Availability of supplementary briefing material on quarterly financial results: Yes

Schedule of quarterly financial results briefing session: No

(Amounts of less than one million yen are rounded down)

1. Consolidated Financial Results for the Three Months Ended May 31, 2022 (March 01, 2022 to May 31, 2022)

(1) Consolidated Operating Results

(% indicates changes from the previous corresponding period.)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Three months ended

Million yen

%

Million yen

%

Million yen

%

Million yen

%

May 31, 2022

8,329

12.2

334

21.4

395

(14.1)

218

(15.1)

May 31, 2021

7,423

-

275

-

460

-

257

-

(Note) Comprehensive income:

Three months ended May 31, 2022:

Three months ended May 31, 2021:

¥

225 million

[

(13.3) %]

¥

260 million

[

-%]

Basic earnings

Diluted earnings per

per share

share

Three months ended

Yen

Yen

May 31, 2022

21.55

21.54

May 31, 2021

25.39

-

(Note) The Company has applied the "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29, March 31,2020), etc. from the beginning of the first quarter of the fiscal year under review.

The figures for the three months ended May 31, 2022 reflect the said accounting standard, etc.

(2) Consolidated Financial Position

Total assets

Net assets

Capital adequacy ratio

As of

Million yen

Million yen

%

May 31, 2022

22,019

7,986

36.1

February 28, 2022

20,514

7,805

38.0

(Reference) Equity: As of

May 31, 2022:

¥

7,947 million

As of

February 28, 2022:

¥

7,791 million

2. Dividends

Annual dividends

1st

2nd

3rd

Year-end

Total

quarter-end

quarter-end

quarter-end

Yen

Yen

Yen

Yen

Yen

Fiscal year ended February 28, 2022

-

5.00

-

5.00

10.00

Fiscal year ending February 28, 2023

-

Fiscal year ending February 28, 2023

5.00

-

5.00

10.00

(Forecast)

(Note) Revision to the forecast for dividends

announced most

recently:

No

(Note) Breakdown of the 1st quarter dividend for the fiscal year ending February 28, 2023 :

Commemorative dividend

-

yen

Special dividend

-

yen

3. Consolidated Financial Results Forecast for the Fiscal Year Ending February 28, 2023(March 01, 2022 to February 28, 2023)

(% indicates changes from the previous corresponding period.)

Net sales

Operating profit

Ordinary profit

Profit attributable

Basic earnings

to owners of parent

per share

Six months ended August

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

15,800

6.9

530

42.0

545

(21.8)

250

(16.4)

24.61

31, 2022

Full year

33,470

8.4

1,100

31.8

1,108

(25.0)

500

(35.4)

49.23

(Note) Revision to the financial results forecast announced most recently:

No

(Note) The Company has applied the "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29,March 31, 2020), etc. from the beginning of the first quarter of the consolidated fiscal year under review.

Therefore, the figures in the consolidated financial results forecast for the fiscal yearending February 28, 2023 show the amounts after the relevant accounting standards are applied.

* Notes:

(1)

Changes in significant subsidiaries during the three months ended May 31, 2022

(changes in specified subsidiaries resulting in changes in scope of consolidation):

No

New

-

(Company name:

)

Exclusion:

-

(Company name:

)

(2)

Accounting policies adopted specially for the preparation of quarterly consolidated financial statements:

Yes

  1. Changes in accounting policies, changes in accounting estimates and retrospective restatement
    1. Changes in accounting policies due to the revision of accounting standards: Yes
    2. Changes in accounting policies other than 1) above: No
    3. Changes in accounting estimates: No
    4. Retrospective restatement: No
  2. Total number of issued shares (common shares)
    1. Total number of issued shares at the end of the period (including treasury shares):

May 31, 2022:

10,158,190

shares

February 28, 2022:

10,158,190

shares

2) Total number of treasury shares at the end of the period:

May 31, 2022:

959

shares

February 28, 2022:

959

shares

3) Average number of shares during the period:

Three months ended May 31, 2022:

10,157,231

shares

Three months ended May 31, 2021:

10,157,269

shares

Quarterly Consolidated Financial Statements

Quarterly Consolidated Balance Sheets

(Million yen)

As of February 28,2022

As of May 31,2022

Assets

Current assets

Cash and deposits

1,622

2,595

Accounts receivable - trade

5,716

5,666

Merchandise and finished goods

1,035

1,258

Raw materials and supplies

346

312

Other

322

307

Total current assets

9,044

10,140

Non-current assets

Property, plant and equipment

Buildings and structures, net

5,023

5,136

Land

984

984

Machinery, equipment and vehicles, net

2,276

2,280

Other, net

1,105

1,517

Total property, plant and equipment

9,389

9,919

Intangible assets

Other

229

219

Total intangible assets

229

219

Investments and other assets

Deferred tax assets

621

623

Other

1,236

1,123

Allowance for doubtful accounts

(7)

(7)

Total investments and other assets

1,850

1,740

Total non-current assets

11,470

11,878

Total assets

20,514

22,019

(Million yen)

As of February 28,2022

As of May 31,2022

Liabilities

Current liabilities

Accounts payable - trade

2,097

2,445

Short-term borrowings

991

1,525

Current portion of long-term borrowings

526

634

Accounts payable - other

3,120

3,367

Income taxes payable

424

192

Provision for bonuses

249

142

Provision for bonuses for directors (and other

50

14

officers)

Refund liabilities

918

807

Other

852

850

Total current liabilities

9,232

9,980

Non-current liabilities

Long-term borrowings

2,127

2,712

Retirement benefit liability

175

177

Deferred tax liabilities

12

12

Provision for retirement benefits for directors (and

481

-

other officers)

Other

681

1,150

Total non-current liabilities

3,477

4,052

Total liabilities

12,709

14,032

Net assets

Shareholders' equity

Share capital

2,016

2,016

Capital surplus

1,947

1,947

Retained earnings

3,816

3,964

Treasury shares

(0)

(0)

Total shareholders' equity

7,779

7,927

Accumulated other comprehensive income

Valuation difference on available-for-sale

3

3

securities

Foreign currency translation adjustment

5

14

Remeasurements of defined benefit plans

3

3

Total accumulated other comprehensive income

12

20

Share acquisition rights

13

17

Non-controlling interests

-

21

Total net assets

7,805

7,986

Total liabilities and net assets

20,514

22,019

Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statements of Income (For the three months)

(Million yen)

For the three months

For the three months

ended May 31,2021

ended May 31,2022

Net sales

7,423

8,329

Cost of sales

4,309

4,941

Gross profit

3,114

3,388

Selling, general and administrative expenses

2,838

3,053

Operating profit

275

334

Non-operating income

Interest income

0

0

Dividend income

0

0

Subsidy income

185

63

Other

4

0

Total non-operating income

189

64

Non-operating expenses

Interest expenses

3

2

Other

1

0

Total non-operating expenses

4

3

Ordinary profit

460

395

Extraordinary income

Gain on sale of non-current assets

-

0

Gain on state subsidy

-

20

Total extraordinary income

-

20

Extraordinary losses

Loss on tax purpose reduction entry of non-current

-

20

assets

Loss on store closings

12

0

Impairment losses

5

0

Total extraordinary losses

18

21

Profit before income taxes

442

394

Income taxes

183

181

Profit

258

213

Profit (loss) attributable to non-controlling interests

0

(5)

Profit attributable to owners of parent

257

218

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Eat& Co. Ltd. published this content on 20 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 July 2022 06:23:02 UTC.