EQUITY GROUP HOLDINGS PLC UNAUDITED FINANCIAL STATEMENTS AND

OTHER DISCLOSURES FOR THE PERIOD ENDED 30TH SEPTEMBER, 2023

EQUITY BANK (KENYA) LIMITED

EQUITY GROUP HOLDINGS PLC

BANK

COMPANY

GROUP

STATEMENT OF FINANCIAL POSITION AS AT

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

2022

2022

2023

2023

2023

2022

2022

2023

2023

2023

2022

2022

2023

2023

2023

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

A.

ASSETS

1.

Cash (both local & foreign)

13,196,786

13,946,713

13,948,695

14,102,641

11,590,701

58,866

14,409,974

14,681,792

13,575,521

9,843,414

64,466,638

66,708,559

87,619,727

74,754,312

75,857,782

2.

Balances due from Central Bank of Kenya

30,583,696

18,765,647

27,368,152

19,880,406

27,161,886

-

-

-

-

-

30,583,696

18,765,647

27,368,152

19,880,406

27,161,886

3.

Kenya Government and other securities held for

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

dealing purposes

4.

Financial assets at fair value through profit or loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5.

Investment securities:

307,592,328

320,258,862

316,855,889

389,322,950

347,302,769

-

-

-

-

-

366,454,883

393,983,864

392,468,517

485,643,083

445,177,019

a)

Amortised cost:

11,418,314

15,681,217

15,852,091

15,100,580

14,043,153

-

-

-

-

-

14,221,289

25,457,163

28,152,044

25,707,559

32,346,919

a. Kenya Government securities

11,418,314

9,571,137

9,383,951

9,611,811

9,704,059

-

-

-

-

-

14,083,909

12,237,041

13,135,215

13,896,941

14,379,772

b. Other securities

-

6,110,080

6,468,140

5,488,769

4,339,094

-

-

-

-

-

137,380

13,220,122

15,016,829

11,810,618

17,967,147

b)

Fair value through other comprehensive income

296,174,014

304,577,645

301,003,798

374,222,370

333,259,616

-

-

-

-

-

352,233,594

368,526,701

364,316,473

459,935,524

412,830,100

(FVOCI):

a. Kenya Government securities

218,592,651

206,633,893

202,818,448

264,598,342

228,101,541

-

-

-

-

-

218,933,375

206,972,825

202,818,448

264,598,342

228,101,541

b. Other securities

77,581,363

97,943,752

98,185,350

109,624,028

105,158,075

-

-

-

-

-

133,300,219

161,553,876

161,498,025

195,337,182

184,728,559

6.

Deposits and balances due from local banking

6,402,400

18,438,640

9,548,650

2,907,324

2,223,000

-

-

-

-

-

58,320,434

81,095,947

82,846,745

60,579,123

68,203,197

institutions

7.

Deposits and balances due from banking institutions

22,175,416

25,671,494

16,538,031

12,674,436

35,693,497

-

-

-

-

-

58,819,337

65,798,488

60,569,141

64,610,632

91,462,959

abroad

8.

Tax recoverable

-

850,525

-

-

-

147,480

147,360

164,703

247,745

248,804

159,420

1,727,814

1,048,108

1,277,555

1,369,607

9.

Loans and advances to customers (net)

422,321,895

429,821,383

448,929,590

459,421,000

454,404,923

-

-

-

-

-

673,913,395

706,588,156

756,333,641

817,186,428

845,918,845

10. Balances due from group companies

742,391

959,928

853,429

2,060,553

1,559,530

-

-

-

-

-

-

-

-

-

-

11.

Investments in associates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12. Investments in subsidiary companies

-

-

-

100,000

100,000

91,851,497

93,432,939

93,439,183

93,339,183

93,339,183

-

-

-

-

-

13. Investments in joint ventures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14.

Investment properties

-

-

-

-

-

-

-

-

-

-

6,063,807

6,115,091

6,538,248

6,899,953

7,234,635

15.

Property and equipment

4,740,727

5,764,696

5,577,192

5,740,202

5,879,223

9,333

8,876

9,337

8,851

8,364

17,384,433

18,898,943

20,464,541

21,483,187

22,455,074

16.

Prepaid lease rentals

-

-

-

-

-

-

-

-

-

-

3,042

-

-

-

-

17.

Intangible assets

10,914,127

10,892,789

11,381,106

12,415,595

12,892,615

-

-

-

-

-

12,675,136

12,527,909

13,085,035

14,577,093

14,723,099

18.

Deferred tax asset

29,460,463

22,989,070

27,416,137

27,073,698

36,391,375

252,925

318,517

621,529

872,246

1,221,947

34,871,644

27,244,000

33,143,375

32,401,242

43,032,995

19.

Retirement benefit asset

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20.

Other assets

29,663,692

25,652,013

24,891,908

27,234,640

37,970,676

98,286

1,727,823

1,710,128

2,009,811

2,009,811

40,031,633

47,556,158

56,191,441

45,493,755

48,557,024

21.

TOTAL ASSETS

877,793,921

894,011,760

903,308,779

972,933,445

973,170,195

92,418,387

110,045,489

110,626,672

110,053,357

106,671,523

1,363,747,498

1,447,010,576

1,537,676,671

1,644,786,769

1,691,154,122

  1. LIABILITIES

22.

Balances due to Central Bank of Kenya

-

-

-

-

15,028,973

-

-

-

-

-

-

-

-

-

15,028,973

23.

Customer deposits

513,323,525

517,217,504

544,137,669

565,195,620

563,857,935

-

-

-

-

-

1,007,337,882

1,052,161,597

1,111,168,760

1,175,252,106

1,207,698,394

24.

Deposits and balances due to local banking institutions

-

-

-

500,000

877,202

-

-

-

-

-

-

-

-

500,000

877,202

25.

Deposits and balances due to foreign banking

135,487,570

130,153,486

111,375,175

120,466,319

112,799,406

-

-

-

-

-

-

-

-

-

-

institutions

26.

Other money market deposits

29,797,161

43,849,440

41,813,803

69,269,257

72,005,568

-

-

-

-

-

35,523,870

43,849,440

44,934,218

70,904,760

77,228,899

27.

Borrowed funds

87,537,408

88,174,860

89,321,186

91,109,639

93,807,867

12,080,000

12,629,259

13,723,626

14,418,987

14,820,000

116,085,138

113,692,466

114,113,375

117,468,421

121,773,975

28.

Balances due to group companies

234,912

-

-

-

-

-

-

-

-

-

-

-

-

-

-

29.

Tax payable

586,048

-

2,583,344

1,270,967

1,478,027

-

-

-

-

-

1,801,264

1,830,443

5,721,609

3,517,034

5,123,741

30.

Dividends payable

-

-

-

-

-

-

-

-

10,827,190

-

-

-

-

10,827,190

-

31.

Deferred tax liability

-

-

-

-

-

-

-

-

-

-

457,618

1,642,018

1,888,324

2,166,689

2,233,882

32.

Retirement benefit liability

-

-

-

-

-

-

-

-

-

-

1,303,307

1,856,467

1,920,274

1,967,525

2,046,374

33.

Other liabilities

17,501,891

17,089,079

16,646,633

19,072,747

17,483,383

5,086,057

561,257

754,282

4,338,122

12,198,434

47,162,198

49,766,873

67,245,663

67,850,895

65,933,853

34.

TOTAL LIABILITIES

784,468,515

796,484,369

805,877,810

866,884,549

877,338,361

17,166,057

13,190,516

14,477,908

29,584,299

27,018,434

1,209,671,277

1,264,799,304

1,346,992,223

1,450,454,620

1,497,945,293

  1. SHAREHOLDERS' FUNDS

35.

Paid up / assigned capital

30,000,000

30,000,000

30,000,000

30,000,000

30,000,000

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

1,886,837

36.

Share premium / (discount)

9,964,132

9,964,132

9,964,132

9,964,132

9,964,132

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

15,325,264

37.

Revaluation reserve

(37,563,475)

(24,588,128)

(31,925,928)

(31,662,815)

(45,626,284)

-

-

-

-

-

(49,423,264)

(32,172,564)

(36,908,115)

(32,673,685)

(43,939,902)

38.

Retained earnings / accumulated losses

90,924,749

82,151,387

89,392,765

97,747,579

101,493,986

58,040,229

79,642,872

63,841,964

63,256,957

62,440,988

179,629,502

189,572,966

186,783,370

199,938,822

209,067,562

39.

Statutory loan loss reserve

-

-

-

-

-

-

-

-

-

-

91,910

1,582,327

1,582,327

1,582,327

1,582,327

40.

Other reserves

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

41.

Proposed dividends

-

-

-

-

-

-

-

15,094,699

-

-

-

-

15,094,699

-

-

42.

Non-controlling interests

-

-

-

-

-

-

-

-

-

-

6,565,972

6,016,442

6,920,066

8,272,584

9,286,741

43.

TOTAL SHAREHOLDERS' FUNDS

93,325,406

97,527,391

97,430,969

106,048,896

95,831,834

75,252,330

96,854,973

96,148,764

80,469,058

79,653,089

154,076,221

182,211,272

190,684,448

194,332,149

193,208,829

44.

TOTAL LIABILITIES AND SHAREHOLDERS' FUNDS

877,793,921

894,011,760

903,308,779

972,933,445

973,170,195

92,418,387

110,045,489

110,626,672

110,053,357

106,671,523

1,363,747,498

1,447,010,576

1,537,676,671

1,644,786,769

1,691,154,122

STATEMENT OF COMPREHENSIVE INCOME

1. INTEREST INCOME

1.1

Loans and advances

32,221,862

47,698,257

11,883,190

26,230,781

41,629,768

-

-

-

-

-

53,743,603

78,231,754

20,715,620

44,761,406

70,574,152

1.2

Government securities

25,338,993

33,872,981

8,607,757

18,188,531

29,156,662

-

-

-

-

-

29,575,711

40,024,145

10,665,204

22,696,971

36,465,892

1.3

Deposits and placements with banking institutions

462,450

665,419

372,285

675,565

967,939

584,055

701,929

275,001

544,587

622,441

717,095

1,214,903

1,009,217

2,204,076

3,869,728

1.4

Other interest Income

37,831

50,543

18,032

53,950

86,640

-

-

-

-

126,611

163,606

49,534

132,077

218,543

1.5

Total interest income

58,061,136

82,287,200

20,881,264

45,148,827

71,841,009

584,055

701,929

275,001

544,587

622,441

84,163,020

119,634,408

32,439,575

69,794,530

111,128,315

2.

INTEREST EXPENSES

2.1

Customer deposits

11,765,425

16,118,404

5,097,381

11,141,961

17,878,355

-

-

-

-

-

16,477,489

22,426,524

7,419,946

16,124,972

26,103,912

2.2

Deposits and placements from banking institutions

823,293

1,271,317

626,875

1,293,839

2,738,950

-

-

-

-

-

2,015,735

2,906,208

974,034

1,911,497

3,865,040

2.3

Other interest expense

4,559,735

6,486,212

2,164,036

4,764,614

7,497,003

532,277

814,259

294,966

648,410

1,024,817

5,826,032

8,302,634

2,360,698

5,367,994

8,554,781

2.4

Total interest expenses

17,148,453

23,875,933

7,888,292

17,200,414

28,114,308

532,277

814,259

294,966

648,410

1,024,817

24,319,256

33,635,366

10,754,678

23,404,463

38,523,733

3.

NET INTEREST INCOME

40,912,683

58,411,267

12,992,972

27,948,413

43,726,701

51,778

(112,330)

(19,965)

(103,823)

(402,376)

59,843,764

85,999,042

21,684,897

46,390,067

72,604,582

4. NON-INTEREST INCOME

4.1 Fees and commissions income on loans & advances

5,609,432

7,554,588

1,643,274

3,612,347

5,243,722

-

-

-

-

-

6,479,262

8,893,241

2,001,946

4,628,859

6,820,112

4.2

Other fees and commissions income

7,164,595

9,581,330

3,265,241

6,410,654

9,643,495

-

-

-

-

-

20,262,054

28,126,834

9,121,603

18,721,968

29,702,282

4.3

Foreign exchange trading income

4,788,308

6,483,484

1,550,522

2,835,329

4,019,509

-

-

-

-

-

8,894,424

12,969,690

5,164,992

8,446,264

13,899,391

4.4

Dividend income

-

-

-

-

-

-

22,140,458

-

299,683

299,683

-

-

-

-

-

4.5

Other income

2,099,808

3,920,373

1,802,134

3,712,334

5,798,922

(276,117)

(549,130)

(940,843)

(1,837,018)

(2,436,496)

6,584,382

9,946,415

2,095,116

4,693,264

7,378,792

4.6

Total non-interest income

19,662,143

27,539,775

8,261,171

16,570,664

24,705,648

(276,117)

21,591,328

(940,843)

(1,537,335)

(2,136,813)

42,220,122

59,936,180

18,383,657

36,490,355

57,800,577

5.

TOTAL OPERATING INCOME

60,574,826

85,951,042

21,254,143

44,519,077

68,432,349

(224,339)

21,478,998

(960,808)

(1,641,158)

(2,539,189)

102,063,886

145,935,222

40,068,554

82,880,422

130,405,159

6. OPERATING EXPENSES

6.1

Loan loss provision

5,049,579

7,836,716

1,848,209

3,615,950

12,964,974

-

-

-

-

-

9,660,504

15,414,322

3,476,580

7,095,601

18,990,465

6.2

Staff costs

9,834,848

14,163,580

3,704,986

7,985,957

13,207,555

32,886

37,646

3,663

8,238

16,886

17,344,254

24,776,799

6,629,022

14,231,696

23,069,050

6.3

Directors' emoluments

42,509

48,924

26,376

40,820

50,147

39,939

55,328

14,711

59,396

90,962

188,823

230,637

77,294

162,897

243,941

6.4 Rental charges

150,512

255,920

56,445

121,838

192,999

2,162

3,262

292

1,374

1,374

285,284

429,879

101,386

212,974

331,177

6.5

Depreciation on property and equipment

1,875,554

2,484,836

560,630

1,136,950

1,728,379

1,364

1,821

487

973

1,460

3,864,638

5,289,202

1,322,555

2,776,920

4,150,520

6.6

Amortisation charges

754,120

1,014,627

259,435

517,476

891,417

-

-

-

-

-

1,551,634

2,082,281

326,040

653,517

1,231,190

6.7

Other operating expenses

12,276,330

18,144,384

5,393,687

10,845,292

16,742,165

164,667

309,598

28,910

133,455

360,392

24,843,771

37,868,317

11,254,638

22,585,033

36,481,998

6.8

Total operating expenses

29,983,452

43,948,987

11,849,768

24,264,283

45,777,636

241,018

407,655

48,063

203,436

471,074

57,738,908

86,091,437

23,187,515

47,718,638

84,498,341

7.0

Profit / (loss) before tax and exceptional items

30,591,374

42,002,055

9,404,375

20,254,794

22,654,713

(465,357)

21,071,343

(1,008,871)

(1,844,594)

(3,010,263)

44,324,978

59,843,785

16,881,039

35,161,784

45,906,818

EQUITY GROUP HOLDINGS PLC UNAUDITED FINANCIAL STATEMENTS AND

OTHER DISCLOSURES FOR THE PERIOD ENDED 30TH SEPTEMBER, 2023

EQUITY BANK (KENYA) LIMITED

EQUITY GROUP HOLDINGS PLC

BANK

COMPANY

GROUP

STATEMENT OF COMPREHENSIVE INCOME

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

30th Sep

31st Dec

31st Mar

30th Jun

30th Sep

(continued)

2022

2022

2023

2023

2023

2022

2022

2023

2023

2023

2022

2022

2023

2023

2023

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

Shs. '000'

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

(Audited)

(Un-Audited)

(Un-Audited)

(Un-Audited)

8.0

Exceptional items

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9.0 Profit / (loss) after exceptional items

30,591,374

42,002,055

9,404,375

20,254,794

22,654,713

(465,357)

21,071,343

(1,008,871)

(1,844,594)

(3,010,263)

44,324,978

59,843,785

16,881,039

35,161,784

45,906,818

10.

Current tax

(7,542,043)

(8,319,090)

(3,445,301)

(5,711,222)

(7,698,071)

-

-

-

-

-

(11,242,369)

(12,689,391)

(5,631,156)

(9,527,746)

(14,104,841)

11.

Deferred tax

1,117,855

(289,142)

1,282,295

1,052,619

4,385,952

139,607

205,550

302,661

553,378

903,079

1,293,093

(1,051,853)

1,549,968

694,274

4,402,226

12. Profit / (loss) after tax and exceptional items

24,167,186

33,393,823

7,241,369

15,596,191

19,342,594

(325,750)

21,276,893

(706,210)

(1,291,216)

(2,107,184)

34,375,702

46,102,541

12,799,851

26,328,312

36,204,203

12.1

Non-controlling Interest

-

-

-

-

-

-

-

-

-

-

(1,024,800)

(1,208,545)

(493,915)

(867,757)

(1,614,908)

13.

Profit / (loss) after tax and exceptional items and

24,167,186

33,393,823

7,241,369

15,596,191

19,342,594

(325,750)

21,276,893

(706,210)

(1,291,216)

(2,107,184)

33,350,902

44,893,996

12,305,936

25,460,555

34,589,295

non-controlling interest

14.

Other comprehensive income

14.1 Gains / (losses) from translating the financial

-

-

-

-

-

-

-

-

-

-

764,126

2,936,236

3,080,628

6,306,780

7,630,465

statements of foreign operations

14.2 Fair value changes in FVOCI financial assets

(37,241,400)

(24,266,053)

(7,337,800)

(7,074,687)

(21,038,156)

-

-

-

-

-

(44,997,987)

(29,019,919)

(7,816,743)

(6,807,633)

(19,397,534)

14.3 Remeasurement of defined benefit obligation

-

-

-

-

-

-

-

-

-

-

-

(572,765)

-

-

-

14.4 Share of other comprehensive income of associates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14.5 Income tax relating to components of other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

comprehensive income

15. Other comprehensive income for the year, net of tax

(37,241,400)

(24,266,053)

(7,337,800)

(7,074,687)

(21,038,156)

-

-

-

-

-

(44,233,861)

(26,656,448)

(4,736,115)

(500,853)

(11,767,069)

16. Total comprehensive income for the year

(13,074,214)

9,127,770

(96,431)

8,521,504

(1,695,562)

(325,750)

21,276,893

(706,210)

(1,291,216)

(2,107,184)

(9,858,159)

19,446,093

8,063,736

25,827,459

24,437,134

Earnings per share - basic & diluted

805.57

1,113.13

241.38

519.87

644.75

(0.09)

5.64

(0.19)

(0.34)

(0.56)

8.84

11.90

3.26

6.75

9.17

Dividend per share - declared

-

600.00

-

-

-

-

4.00

-

-

-

-

4.00

-

-

-

OTHER DISCLOSURES

  1. NON-PERFORMINGLOANS AND ADVANCES

a)

Gross non-performing loans and advances

42,765,563

39,144,391

53,523,707

66,481,687

92,095,890

-

-

-

-

-

67,860,053

63,134,379

80,286,325

97,510,526

124,489,529

b)

Less: interest in suspense

10,788,811

9,042,023

12,140,036

14,674,581

17,088,296

-

-

-

-

-

14,143,103

13,013,091

15,439,093

18,418,405

21,447,619

c)

Total non-performing loans and advances (a-b)

31,976,752

30,102,368

41,383,671

51,807,106

75,007,595

-

-

-

-

-

53,716,950

50,121,288

64,847,232

79,092,121

103,041,910

d)

Less: loan loss provision

20,157,778

19,735,572

23,219,285

23,247,655

33,277,530

-

-

-

-

-

28,576,580

31,512,828

34,377,208

34,720,550

44,986,678

e)

Net non- performing loans (c-d)

11,818,974

10,366,796

18,164,386

28,559,450

41,730,065

-

-

-

-

-

25,140,370

18,608,460

30,470,024

44,371,571

58,055,233

f)

Discounted value of securities

11,314,153

10,366,796

11,982,650

22,393,687

39,253,063

-

-

-

-

-

19,943,615

17,039,445

22,264,669

37,740,355

55,552,759

g)

Net NPLs exposure (e-f)

504,821

-

6,181,736

6,165,763

2,477,002

-

-

-

-

-

5,196,755

1,569,015

8,205,355

6,631,216

2,502,474

  1. INSIDER LOANS AND ADVANCES

a)

Directors, shareholders and associates

6,416,599

6,442,159

6,557,260

6,549,640

6,658,074

-

-

-

-

-

8,327,589

7,961,065

7,988,215

8,499,906

8,763,116

b)

Employees

7,513,994

8,080,930

8,331,122

8,624,077

8,876,705

-

-

-

-

-

12,576,379

14,232,484

14,706,329

15,321,241

16,349,733

c)

Total insider loans and advances and other facilities

13,930,593

14,523,089

14,888,382

15,173,717

15,534,780

-

-

-

-

-

20,903,968

22,193,549

22,694,544

23,821,147

25,112,849

  1. OFF BALANCE SHEET ITEMS

a)

Letter of credit, guarantees and acceptances

110,262,228

113,169,840

128,407,446

129,162,945

118,342,174

-

-

-

-

-

156,178,849

162,553,364

176,274,545

178,647,438

183,935,909

b)

Forwards, swaps and options

34,735,678

14,333,691

22,764,841

24,291,397

8,431,636

-

-

-

-

-

44,807,112

25,753,954

55,412,736

53,159,310

35,571,265

c)

Other contingent liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

d)

Total contingent liabilities

144,997,906

127,503,531

151,172,287

153,454,342

126,773,810

-

-

-

-

-

200,985,961

188,307,318

231,687,281

231,806,748

219,507,174

  1. CAPITAL STRENGTH

a)

Core capital

116,616,482

121,149,261

124,576,233

128,674,632

126,742,630

-

-

-

-

-

170,588,098

177,328,347

196,947,972

210,607,141

213,739,353

b)

Minimum statutory capital

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

-

-

-

-

-

4,173,124

4,173,124

4,173,124

4,173,124

4,173,124

c)

Excess / (deficiency)

115,616,482

120,149,261

123,576,233

127,674,632

125,742,630

-

-

-

-

-

166,414,974

173,155,223

192,774,848

206,434,017

209,566,229

d)

Supplementary capital

37,651,540

37,232,858

38,670,101

39,616,458

40,263,707

-

-

-

-

-

49,633,257

51,444,445

53,976,054

55,617,772

56,666,034

e)

Total capital (a+d)

154,268,022

158,382,119

163,246,334

168,291,090

167,006,337

-

-

-

-

-

220,221,355

228,772,792

250,924,026

266,224,913

270,405,387

f)

Total risk weighted assets

728,090,904

768,315,225

834,849,797

848,553,892

832,321,319

-

-

-

-

-

1,061,484,991

1,134,400,234

1,269,667,878

1,403,400,688

1,410,613,731

RATIOS

g)

Core capital / total deposit liabilities

18.0%

18.7%

19.0%

18.8%

18.7%

-

-

-

-

-

16.9%

16.9%

17.7%

17.9%

17.7%

h)

Minimum statutory ratio

8.0%

8.0%

8.0%

8.0%

8.0%

-

-

-

-

-

8.0%

8.0%

8.0%

8.0%

8.0%

i)

Excess / (deficiency) (g-h)

10.0%

10.7%

11.0%

10.8%

10.7%

-

-

-

-

-

8.9%

8.9%

9.7%

9.9%

9.7%

j)

Core capital / total risk weighted assets

16.0%

15.8%

14.9%

15.2%

15.2%

-

-

-

-

-

16.1%

15.6%

15.5%

15.0%

15.2%

k)

Minimum statutory ratio

10.5%

10.5%

10.5%

10.5%

10.5%

-

-

-

-

-

10.5%

10.5%

10.5%

10.5%

10.5%

l)

Excess / (deficiency) (j-k)

5.5%

5.3%

4.4%

4.7%

4.7%

-

-

-

-

-

5.6%

5.1%

5.0%

4.5%

4.7%

m) Total capital/ total risk weighted assets

21.2%

20.6%

19.6%

19.8%

20.1%

-

-

-

-

-

20.7%

20.2%

19.8%

19.0%

19.2%

n)

Minimum statutory ratio

14.5%

14.5%

14.5%

14.5%

14.5%

-

-

-

-

-

14.5%

14.5%

14.5%

14.5%

14.5%

o)

Excess / (deficiency) (m-n)

6.7%

6.1%

5.1%

5.3%

5.6%

-

-

-

-

-

6.2%

5.7%

5.3%

4.5%

4.7%

  1. LIQUIDITY

a)

Liquidity ratio

67.5%

67.5%

62.2%

64.7%

44.6%

-

-

-

-

-

51.8%

52.1%

51.5%

51.1%

49.7%

b)

Minimum statutory ratio

20.0%

20.0%

20.0%

20.0%

20.0%

-

-

-

-

-

20.0%

20.0%

20.0%

20.0%

20.0%

c)

Excess / (deficiency) (a-b)

47.5%

47.5%

42.2%

44.7%

24.6%

-

-

-

-

-

31.8%

32.1%

31.5%

31.1%

29.7%

These financial statements are extracts from the books of the institution.

The complete set of financial statements, statutory and qualitative disclosures can be accessed on the Institution's website www.equitygroupholdings.com.They may also be accessed at the institution's head office located at Equity Centre, 9th floor, Hospital Road Upper Hill.

Signed

Signed

Prof. Isaac Macharia

Dr. James Mwangi, CBS

Group Chairman

Group Managing Director & Chief Executive Officer

2023

The Most Valuable and Strongest Banking Brands

World's strongest banking brands 2023 World's top 500 most valuable banking

• Position 4 - in the World

brands 2023

• Position 291 - in the world

• Brand Strength Rating (BSR) of AAA+

• Position 3 - in Africa

Equity Bank (Kenya) Limited and Equity Group Holdings Plc are regulated by the Central Bank of Kenya.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Equity Group Holdings Limited published this content on 17 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 November 2023 06:13:06 UTC.