ATLANTA, Jan. 17, 2019 /PRNewswire/ -- Fidelity Southern Corporation ("Fidelity" or the "Company") (NASDAQ: LION), holding company for Fidelity Bank (the "Bank"), today reported net income of $9.9 million, or $0.36 per diluted share, for the fourth quarter of 2018, compared with $12.7 million, or $0.47 per diluted share, for the third quarter of 2018, and with $12.4 million or $0.46 per diluted share for the fourth quarter of 2017. For the year to date ended December 31, 2018, the Company reported net income of $43.8 million, or $1.61 per diluted share, compared with $39.8 million, or $1.49 per diluted share, for the same period in 2017.

Fidelity's Chairman, Jim Miller, and President Palmer Proctor noted, "Our team is doing a great job of implementing our balance sheet transformation that contributed to our net interest margin expansion during a period where many in the industry are experiencing the opposite. We are working diligently to ensure our announced merger with Ameris Bancorp will be smooth and successful. Our organization is very excited about the $16 billion regional bank we are building that will position us as a premier banking franchise in the Southeast."

BALANCE SHEET

Total assets decreased by $78.3 million, or 1.6%, during the quarter, to $4.7 billion at December 31, 2018, primarily due to a decrease of $153.5 million in total loans. This decrease was primarily due to a  decrease in loans held for sale of $132.0 million, as well as a decrease of $21.5 million in loans held for investment. The decrease in loans held for sale was primarily in mortgage loans, which decreased $102.7 million, as seasonal production decreased.  Other assets also decreased by $3.0 million.

 Offsetting these decreases, investments increased by $42.2 million as the Bank continues to increase its investments available-for-sale portfolio as part of its strategy to reposition the balance sheet to higher yielding assets. Cash balances also increased by $29.6 million for the quarter. Loan servicing assets also increased  by $3.4 million.

Total assets grew by $156.9 million, or 3.4%, to $4.7 billion at December 31, 2018, compared to $4.6 billion at December 31, 2017. Primary drivers for the year over year growth were an increase in cash of $26.0 million and an increase in investments available-for-sale of $131.5 million as the Bank repositioned its balance sheet to higher yielding investments over the year.

Loans

Total loans, including loans held for sale, decreased during the quarter by $153.5 million, or 3.8%, to $3.9 billion at December 31, 2018. This reduction was primarily due to a decrease in loans held for sale of $132.0 million, primarily mortgage loans held for sale, which accounted for $102.7 million of the decrease.

Total loans decreased by $13.9 million, or 0.4%, compared to December 31, 2017, as loans held for sale decreased by $118.5 million, offset by an increase in loans held for investment of $104.5 million. Loans held for sale decreased due to lower sales of mortgage loans and indirect auto loans. The growth in loans was primarily in commercial and mortgage loans, while average indirect auto loans for the quarter decreased by $70.2 million.

Asset Quality

Asset quality remained strong as nonperforming assets, excluding the guaranteed portion of government loans and acquired loans ("adjusted NPA's", a non-GAAP measure), increased slightly during the quarter by $62,000. Credit quality trend performance remains consistent and strong as net charge-offs were 0.08% of average loans for the quarter.

Compared to 2017, the provision for loan losses for the year increased by $1.2 million, or 29.1%, mainly due to increases in commercial loan balances.

Fair Value Adjustments

Loan servicing rights increased by $3.4 million, or 2.9%, during the quarter to $120.4 million at December 31, 2018, compared to $117.0 million at September 30, 2018. MSRs, the primary component of loan servicing rights, contributed the majority of the change, increasing by 4.2% to $111.4 million at December 31, 2018.

At December 31, 2018, fair value adjustments recorded on the balance sheet for loans held for sale, interest rate lock commitments ("IRLCs"), and hedge items were $8.8 million, a $3.0 million, or 25.8% decrease, from September 30, 2018. The gross pipeline of interest rate lock commitments was $63.4 million lower at quarter end, compared to September 30, 2018, due to slower seasonal production.

Deposits

Core deposits decreased by $86.6 million during the quarter to $3.1 billion with seasonal decreases in all categories. Noninterest bearing deposits decreased by 2.8% as escrow deposits decreased seasonally as escrow balances were paid down during the quarter. Also, the escrow accounts for mortgage servicing rights sold in the previous quarter were transferred to the purchaser. This decrease was offset by an increase in time deposits of $18.2 million during the quarter, mainly due to a increase of $29.6 million in brokered deposits, resulting in a decrease in total deposits of $68.4 million, or 1.7%.

Year over year, deposits grew by $114.4 million or 3.0%, primarily due to growth in non-interest bearing demand deposits and money market accounts.

INCOME STATEMENT

Net Income

Net income was $9.9 million, or a $2.8 million decrease over the previous quarter, primarily due to  a decrease in noninterest income of $2.6 million. Other noninterest income decreased by $2.8 million mainly due to a $2.6 million death benefit received from cash surrender value life insurance policies during the previous quarter. Net income was $2.5 million lower compared to the same quarter a year ago, primarily due to a $4.4 million increase in income tax expense.

Net income year to date was $43.8 million, or a $4.0 million increase compared to same period in the prior year. The increase was primarily driven by higher net interest income of $14.3 million, higher noninterest income of $3.9 million, offset by higher noninterest expense of $14.4 million, primarily salaries and employee benefits and commissions.

Interest Income

Interest income of $48.3 million was higher by $1.4 million, compared to the prior quarter, driven by moderate increases in loan, investment and Fed Funds income. Although average loans decreased by $105.5 million for the quarter, $70.2 million of this was due to a decrease in lower yielding indirect loans, which were partially replaced in the portfolio mix with higher yielding commercial and SBA loans. An increase in average investment securities of $57.5 million and an increase in average Fed Funds and bank deposit balances of $33.7 million also contributed to higher interest income. The yield on total average interest-bearing assets also increased 14 basis points from the previous quarter.

As compared to the same period in the prior year, interest income increased by $6.6 million as average loans increased by $172.7 million and the yield on total average interest-bearing assets increased by 35 basis points, as market interest rates rose year over year.

Interest income was $181.4 million for the year, an increase of $23.5 million compared to the same period in the prior year, primarily due to an increase of 21 basis points in the yield on loans and an increase of $324.7 million in average loans.

Interest Expense

Interest expense of $8.7 million increased slightly by $588,000, or 7.2%, for the quarter as average FHLB borrowings increased by $8.8 million. As compared to the fourth quarter of the prior year, interest expense increased by $2.9 million. Rising market rates paid on money market deposits and CD's drove the increase, as well as increased volume and rates for short term borrowings.

Year to date, interest expense increased by $9.2 million, or 40.3%, compared to previous year, as market rates and deposit balances increased over the past twelve months.

Net Interest Margin

The net interest margin was 3.54% for the quarter compared to 3.45% in the previous quarter, an increase of 9 basis points. Loan coupon yields, excluding fees, SBA discount accretion, and accretable yields, increased faster than deposit and borrowing costs during the quarter.

The yield on total average interest-bearing liabilities increased by only 9 basis points while the yield on total average interest-earning assets increased by 14 basis points from 4.18% to 4.32%. Average loans decreased by $105.5 million, of which $70.2 million was a decrease in lower yielding indirect auto loans. Higher yielding investment securities increased by $57.5 million as the Bank's strategy to reposition its balance sheet continues to occur.

Average total interest-bearing liabilities decreased by $24.2 million, average deposits decreased by $33.1 million, offset by an increase in average borrowings of $8.8 million in order to help fund loan production.

As compared to the same period a year ago, the net interest margin for the quarter increased by 12 basis points to 3.54% from 3.42%, primarily due to a 35 basis point increase in the yield on total average interest-earning assets of $4.4 billion, offset by an increase of 35 basis points in the yield on total average interest-bearing liabilities of $3.1 billion. Average earning assets increased by $271.6 million, primarily due to an increase in average loans over the year. Average interest-bearing liabilities increased by $117.8 million, primarily driven by an increase in average borrowings of $146.7 million, offset by a decrease in average interest-bearing deposits of $29.0 million.

Noninterest Income

On a linked-quarter basis, noninterest income decreased by $2.6 million, or 7.7%, largely due to a decrease in other noninterest income of $2.8 million, primarily due to the $2.6 million death benefit received from life insurance policies during the previous quarter. Mortgage banking activities decreased by $1.9 million, or 8.1%, as gross mortgage revenue decreased by $2.8 million and mortgage production also decreased by $121.6 million. These decreases were offset by an increase in SBA lending activities of $2.5 million, mainly due to a large SBA loan sale in December, as well as an increase in SBA loan closings during the quarter.

Compared to the same period a year ago, noninterest income for the quarter increased by $2.2 million, primarily due to a $2.9 million increase in SBA banking activities, as SBA loan sales were higher in the current quarter as discussed above.

Year to date, noninterest income increased by $3.9 million as all sources of noninterest income increased, except for indirect lending activities, which decreased by $7.3 million, as indirect loan sales and production decreased significantly during the year.

Noninterest Expense

On a linked-quarter basis, total noninterest expense increased by $528,000, or 0.9%, mainly due to  an increase in other expenses of $2.4 million, of which $1.2 million were merger related expenses. This increase was offset by a decrease in commissions expense of $1.7 million from lower mortgage loan originations for the quarter.

Compared to the prior year quarter, noninterest expense of $56.1 increased by $3.2 million, or 6.1%. Salaries and employee benefits increased by $3.2 million, or 12.4%, compared to the same quarter in 2017, primarily due to $2.6 million of merger related expenses.

Year to date, total noninterest expense increased $14.4 million compared to the previous year, of which $10.2 million was due to an increase in salaries and benefits. Salaries increased by $3.8 million, partially due to a $2.7 million increase in employee incentives due to performance and related to the balance sheet strategies implemented earlier in the year, and from a comparison perspective, no executive incentives were paid in 2017. Other expense increased by $2.8 million, of which $1.2 million was merger related expenses.

Income Taxes

On a linked-quarter basis, income tax expense remained relatively flat. The effective tax rate increased to 28% from 23% due to a $2.6 million tax-free death benefit received from life insurance policies in the previous quarter.

Year to date income tax expense decreased by $1.5 million as the effective tax rate decreased from 28% to 24% primarily as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017, which included, among other things, a reduction in the federal corporate income tax rate from 35% to 21% from the beginning of the tax year 2018 going forward.

RECENT EVENTS
As previously disclosed, on December 17, 2018, Fidelity entered into an Agreement and Plan of Merger (the "Merger Agreement") with Ameris Bancorp ("Ameris"). The Merger Agreement provides that, upon the terms and subject to the conditions set forth, Fidelity will merge with and into Ameris (the "Merger"), in an all-stock transaction, with Ameris surviving the Merger. Immediately following the Merger, the Bank will merge (the "Bank Merger") with and into Ameris's wholly owned bank subsidiary, Ameris Bank. Ameris Bank will be the surviving entity in the Bank Merger. The Merger Agreement was unanimously approved by the board of directors of each of Fidelity and Ameris. The closing of the transactions contemplated by the Merger Agreement is subject to the approval of Fidelity's shareholders, regulators, and certain other customary closing conditions.

ABOUT FIDELITY SOUTHERN CORPORATION
Fidelity Southern Corporation, through its operating subsidiaries, Fidelity Bank and LionMark Insurance Company, provides banking services and Wealth Management services and credit-related insurance products through branches in Georgia and Florida, and an insurance office in Atlanta, Georgia. Indirect auto loans are provided in Georgia and Florida and mortgage loans are provided throughout the South, while SBA loans are originated nationwide. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.

NON-GAAP FINANCIAL MEASURES
This release contains certain "non-GAAP" financial measures. The "GAAP TO NON-GAAP RATIO RECONCILIATION" tables included below reconcile GAAP to non-GAAP ratios. The non-GAAP ratios contain financial information determined by methods other than in accordance with GAAP. Management uses these non-GAAP financial measures in its analysis of the Company's performance. Management believes that presentation of these non-GAAP financial measures provides useful supplemental information that allows better comparability with prior periods, as well as with peers in the industry and provides a greater understanding of the asset quality of the Company's loan portfolio exclusive of the indirect auto, government-guaranteed and acquired loan portfolios. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

SAFE HARBOR
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled "Forward Looking Statements" from Fidelity Southern Corporation's 2017 Annual Report filed on Form 10-K with the Securities and Exchange Commission ("SEC"). Additional information and other factors that could affect future financial results are included in Fidelity's subsequent filings with the SEC.

IMPORTANT ADDITIONAL INFORMATION
Ameris intends to file a registration statement on Form S-4 with the SEC to register the shares of Ameris Common Stock that will be issued to Fidelity's shareholders in connection with the Merger.  The registration statement will include a joint proxy statement/prospectus and other relevant materials in connection with the transaction.  BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER.  Investors and security holders may obtain free copies of these documents and other documents filed with the SEC on its website at http://www.sec.gov.  Investors and security holders may also obtain free copies of the documents filed with the SEC by Fidelity on its website at www.FidelitySouthern.com and by Ameris on its website at http://www.AmerisBank.com.

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.  Before making any voting or investment decision, investors and security holders of Fidelity and Ameris are urged to read carefully the entire registration statement and joint proxy statement/prospectus when they become available, including any amendments thereto, because they will contain important information about the Merger.  Free copies of these documents may be obtained as described above.

Participants in the Solicitation
Fidelity and Ameris, and certain of their respective directors, executive officers and other members of management and employees, may be deemed to be participants in the solicitation of proxies from Fidelity's shareholders and Ameris's shareholders in respect of the Merger.  Information regarding the directors and executive officers of Fidelity and Ameris and other persons who may be deemed participants in the solicitation of Fidelity's shareholders and Ameris's shareholders will be included in the joint proxy statement/prospectus for Fidelity's meeting of shareholders and Ameris's meeting of shareholders, which will be filed by Ameris with the SEC.  Information about Fidelity's directors and executive officers and their ownership of Fidelity Common Stock can also be found in Fidelity's definitive proxy statement in connection with its 2018 annual meeting of shareholders, as filed with the SEC on April 3, 2018, and other documents subsequently filed by Fidelity with the SEC.  Information about Ameris's directors and executive officers and their ownership of Ameris Common Stock can also be found in Ameris's definitive proxy statement in connection with its 2018 annual meeting of shareholders, as filed with the SEC on April 2, 2018, and other documents subsequently filed by Ameris with the SEC.  Additional information regarding the interests of such participants will be included in the joint proxy statement/prospectus and other relevant documents regarding the Merger filed with the SEC when they become available.


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (UNAUDITED)



As of or for the Quarter Ended



As of or for the Twelve Months Ended

($ in thousands, except per share data)

December 31,
 2018


September 30,
 2018


December 31,
 2017



December 31,
 2018


December 31,
 2017

INCOME STATEMENT DATA:











Interest income

$

48,271



$

46,872



$

41,653




$

181,445



$

157,978


Interest expense

8,713



8,125



5,779




31,900



22,730


Net interest income

39,558



38,747



35,874




149,545



135,248


Provision for loan losses

745



360






5,521



4,275


Noninterest income

31,079



33,662



28,888




138,851



134,952


Noninterest expense

56,113



55,585



52,910




225,292



210,870


Net income before income taxes

13,779



16,464



11,852




57,583



55,055


Income tax expense

3,855



3,722



(592)




13,760



15,259


Net income

9,924



12,742



12,443




43,823



39,796


PERFORMANCE:











Earnings per common share - basic

$

0.36



$

0.47



$

0.46




$

1.61



$

1.50


Earnings per common share - diluted

0.36



0.47



0.46




1.61



1.49


Total revenues

70,637



72,409



64,762




288,396



270,200


Book value per common share

16.36



15.85



14.86




16.36



14.86


Tangible book value per common share(1)

15.95



15.43



14.41




15.95



14.41


Cash dividends paid per common share

0.12



0.12



0.12




0.48



0.48


Dividend payout ratio

33.33

%


25.53

%


26.09

%



29.81

%


32.00

%

Return on average assets

0.82

%


1.05

%


1.10

%



0.92

%


0.89

%

Return on average shareholders' equity

9.05

%


11.87

%


12.57

%



10.43

%


10.51

%

Equity to assets ratio

9.43

%


8.98

%


8.78

%



9.43

%


8.43

%

Net interest margin

3.54

%


3.45

%


3.42

%



3.38

%


3.26

%

END OF PERIOD BALANCE SHEET SUMMARY:











Total assets

$

4,733,796



$

4,812,056



$

4,576,858




$

4,733,796



$

4,576,858


Earning assets

4,381,616



4,448,875



4,242,218




4,381,616



4,242,218


Loans, excluding loans held-for-sale

3,685,478



3,706,953



3,580,966




3,685,478



3,580,966


Total loans

3,924,780



4,078,272



3,938,721




3,924,780



3,938,721


Total deposits

3,981,578



4,049,969



3,867,200




3,981,578



3,867,200


Shareholders' equity

446,241



432,098



401,632




446,241



401,632


Assets serviced for others(2)

10,283,727



10,882,832



10,242,742




10,283,727



10,242,742


ASSET QUALITY RATIOS:











Net charge-offs to average loans

0.08

%


0.09

%


0.11

%



0.11

%


0.12

%

Allowance to period-end loans

0.85

%


0.84

%


0.83

%



0.85

%


0.83

%

Adjusted allowance to adjusted period end loans(1)

1.12

%


1.14

%


1.16

%



1.12

%


1.16

%

Nonperforming assets to total loans, ORE and repossessions

1.93

%


1.92

%


1.76

%



1.93

%


1.76

%

Adjusted nonperforming assets to loans, ORE and repossessions(3)

0.92

%


0.92

%


1.06

%



0.92

%


1.06

%

Allowance to nonperforming loans, ORE and repossessions

0.44x



0.44x



0.47x




0.44x



0.47x


SELECTED RATIOS:











Loans to total deposits

92.56

%


91.53

%


92.60

%



92.56

%


92.60

%

Average total loans to average earning assets

90.21

%


92.29

%


91.95

%



92.02

%


90.20

%

Noninterest income to total revenue

44.00

%


46.49

%


44.61

%



48.15

%


49.95

%

Leverage ratio

9.18

%


8.96

%


8.85

%



9.18

%


8.85

%

Common equity tier 1 capital

9.54

%


9.15

%


8.86

%



9.54

%


8.86

%

Tier 1 risk-based capital

10.64

%


10.24

%


10.00

%



10.64

%


10.00

%

Total risk-based capital

13.24

%


12.78

%


12.65

%



13.24

%


12.65

%

Mortgage loan production

$

626,438



$

748,044



$

669,733




$

2,896,550



$

2,776,010


Total mortgage loan sales

686,153



771,058



602,171




2,753,779



2,588,842


Indirect automobile production

94,407



86,801



345,032




623,443



1,167,373


Total indirect automobile sales



18,614



59,681




133,889



431,227













(1)   Non-GAAP financial measure. See non-GAAP reconciliation table for the comparable GAAP.

(2)  Balances for September 30, 2018 include approximately $1.1 billion of sub-serviced loans as a result of the August 30, 2018 MSRs sale. Servicing on these loans transferred to the Purchaser on October 1, 2018 and October 16, 2018.

(3)  Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for the comparable GAAP.


 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)


($ in thousands)


December 31,
 2018


September 30,
 2018


December 31,
 2017

ASSETS







Cash and cash equivalents


$

212,293



$

182,672



$

186,302


Investment securities available-for-sale


251,602



209,180



120,121


Investment securities held-to-maturity


20,126



20,383



21,689


Loans held-for-sale


239,302



371,319



357,755









Loans


3,685,478



3,706,953



3,580,966


Allowance for loan losses


(31,151)



(31,157)



(29,772)


Loans, net of allowance for loan losses


3,654,327



3,675,796



3,551,194









Premises and equipment, net


93,699



91,359



88,463


Other real estate, net


8,290



8,031



7,621


Bank owned life insurance


71,510



71,092



71,883


Servicing rights, net


120,390



116,982



112,615


Other assets


62,257



65,242



59,215


Total assets


$

4,733,796



$

4,812,056



$

4,576,858









LIABILITIES







Deposits







Noninterest-bearing demand deposits


$

1,214,534



$

1,249,391



$

1,125,598


Interest-bearing deposits







Demand deposits


474,441



477,477



478,428


Money market and savings deposits


1,365,275



1,413,960



1,339,028


Time deposits


927,328



909,141



924,146


Total deposits


3,981,578



4,049,969



3,867,200









Short-term borrowings


139,760



163,562



150,580


Subordinated debt, net


120,707



120,680



120,587


Other liabilities


45,510



45,747



36,859


Total liabilities


4,287,555



4,379,958



4,175,226









SHAREHOLDERS' EQUITY







Common stock


230,841



226,605



217,555


Accumulated other comprehensive income (loss), net


985



(2,270)



383


Retained earnings


214,415



207,763



183,694


Total shareholders' equity


446,241



432,098



401,632


Total liabilities and shareholders' equity


$

4,733,796



$

4,812,056



$

4,576,858


 


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)




For the Quarter Ended



For the Year Ended

($ in thousands, except per share data)


December 31,
 2018


September 30,
 2018


December 31,
 2017



December 31,
 2018


December 31,
 2017

INTEREST INCOME












Loans, including fees


$

45,233



$

44,746



$

40,065




$

172,673



$

150,998


Investment securities


2,142



1,646



1,015




6,317



4,404


Other


896



480



573




2,455



2,576


Total interest income


48,271



46,872



41,653




181,445



157,978


INTEREST EXPENSE












Deposits


6,058



5,655



4,219




20,849



15,722


Other borrowings


990



818



18




4,530



928


Subordinated debt


1,665



1,652



1,542




6,521



6,080


Total interest expense


8,713



8,125



5,779




31,900



22,730


Net interest income


39,558



38,747



35,874




149,545



135,248


Provision for loan losses


745



360






5,521



4,275


Net interest income after provision for loan losses


38,813



38,387



35,874




144,024



130,973


NONINTEREST INCOME












Service charges on deposit accounts


1,797



1,690



1,530




6,427



6,019


Other fees and charges


2,374



2,464



2,342




9,522



8,402


Mortgage banking activities


21,612



23,520



20,932




103,077



98,797


Indirect lending activities


689



1,120



2,566




5,227



12,533


SBA lending activities


3,440



914



581




6,728



4,540


Trust and wealth management services


589



588



434




2,283



1,288


Other


578



3,366



503




5,587



3,373


Total noninterest income


31,079



33,662



28,888




138,851



134,952


NONINTEREST EXPENSE












Salaries and employee benefits


28,941



28,805



25,745




113,522



103,366


Commissions


7,858



9,523



8,447




36,129



34,573


Occupancy and equipment


4,683



4,654



4,793




18,810



18,164


Professional and other services


3,894



4,243



4,620




17,570



18,343


Other


10,737



8,360



9,305




39,261



36,424


Total noninterest expense


56,113



55,585



52,910




225,292



210,870


Income before income tax expense


13,779



16,464



11,852




57,583



55,055


Income tax expense


3,855



3,722



(591)




13,760



15,259


NET INCOME


$

9,924



$

12,742



$

12,443




$

43,823



$

39,796














EARNINGS PER COMMON SHARE:












Basic


$

0.36



$

0.47



$

0.46




$

1.61



$

1.50


Diluted


$

0.36



$

0.47



$

0.46




$

1.61



$

1.49


Weighted average common shares outstanding-basic


27,283



27,229



26,904




27,155



26,602


Weighted average common shares outstanding-diluted


27,376



27,337



27,011




27,259



26,722


 


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

LOANS BY CATEGORY

(UNAUDITED)


($ in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Commercial


$

904,160



$

940,430



$

938,203



$

897,297



$

811,199


SBA


156,612



163,147



146,508



140,308



141,208


Total commercial and SBA loans


1,060,772



1,103,577



1,084,711



1,037,605



952,407













Construction loans


279,409



262,048



269,330



265,780



248,317













Indirect automobile


1,569,274



1,588,419



1,698,879



1,719,670



1,716,156


Installment loans and personal lines of credit


28,170



29,260



31,807



28,716



25,995


Total consumer loans


1,597,444



1,617,679



1,730,686



1,748,386



1,742,151


Residential mortgage


594,095



571,081



555,636



512,673



489,721


Home equity lines of credit


153,758



152,568



152,523



149,864



148,370


Total mortgage loans


747,853



723,649



708,159



662,537



638,091


Loans


3,685,478



3,706,953



3,792,886



3,714,308



3,580,966













Loans held-for-sale:











Residential mortgage


225,342



328,090



399,630



355,515



269,140


SBA


13,960



18,229



20,056



19,785



13,615


Indirect automobile




25,000



25,000



50,000



75,000


Total loans held-for-sale


239,302



371,319



444,686



425,300



357,755


Total loans


$

3,924,780



$

4,078,272



$

4,237,572



$

4,139,608



$

3,938,721













 

DEPOSITS BY CATEGORY

(UNAUDITED)



For the Quarter Ended


December 31, 2018


September 30, 2018


June 30, 2018


March 31, 2018


December 31, 2017

($ in thousands)

Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate

Noninterest-bearing 
     demand deposits

$

1,239,403



%


$

1,244,640



%


$

1,172,298



%


$

1,120,562



%


$

1,124,759



%

Interest-bearing demand 
     deposits

458,350



0.12

%


463,292



0.13

%


489,051



0.14

%


461,614



0.14

%


453,714



0.11

%

Money market and 
     savings deposits

1,380,472



0.74

%


1,415,868



0.70

%


1,349,447



0.61

%


1,345,905



0.55

%


1,381,207



0.53

%

Time deposits

925,913



1.43

%


918,668



1.30

%


906,133



1.16

%


901,394



1.04

%


958,790



0.94

%

Total average deposits

$

4,004,138



0.60

%


$

4,042,468



0.55

%


$

3,916,929



0.49

%


$

3,829,475



0.46

%


$

3,918,470



0.43

%

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

NONPERFORMING AND CLASSIFIED ASSETS

(UNAUDITED)


($ in thousands)

December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

NONPERFORMING ASSETS










Nonaccrual loans (2)(6)

$

54,746



$

53,173



$

58,027



$

58,706



$

47,012


Loans past due 90 days or more and still accruing

6,746



8,858



8,278



7,728



6,313


Repossessions

1,696



1,271



1,303



1,853



2,392


Other real estate (ORE)

8,290



8,031



6,834



7,668



7,621


Nonperforming assets

$

71,478



$

71,333



$

74,442



$

75,955



$

63,338












ASSET QUALITY RATIOS










Loans 30-89 days past due

$

24,738



$

6,858



$

6,514



$

15,695



$

22,079


Loans 30-89 days past due to loans

0.67

%


0.19

%


0.17

%


0.42

%


0.62

%

Loans past due 90 days or more and still accruing to loans

0.18

%


0.24

%


0.22

%


0.21

%


0.18

%

Nonperforming loans as a % of loans

1.67

%


1.67

%


1.75

%


1.79

%


1.49

%

Nonperforming assets to loans, ORE, and repossessions

1.93

%


1.92

%


1.96

%


2.04

%


1.76

%

Adjusted nonperforming assets to adjusted loans, ORE and
  repossessions(8)

0.92

%


0.92

%


0.99

%


1.14

%


1.06

%

Nonperforming assets to total assets

1.51

%


1.48

%


1.52

%


1.58

%


1.38

%

Adjusted nonperforming assets to total assets(8)

0.69

%


0.68

%


0.73

%


0.84

%


0.79

%

Classified Asset Ratio(4)

19.95

%


19.60

%


21.84

%


21.70

%


20.70

%

ALL to nonperforming loans

50.66

%


50.23

%


47.69

%


46.57

%


55.83

%

Net charge-offs, annualized to average loans

0.08

%


0.09

%


0.17

%


0.11

%


0.11

%

ALL as a % of loans

0.85

%


0.84

%


0.83

%


0.83

%


0.83

%

Adjusted ALL as a % of adjusted loans(7)

1.12

%


1.14

%


1.16

%


1.15

%


1.16

%

ALL as a % of loans, excluding acquired loans(5)

0.88

%


0.88

%


0.87

%


0.88

%


0.88

%











CLASSIFIED ASSETS










Classified loans(1)

$

82,786



$

80,176



$

87,688



$

83,867



$

77,679


ORE and repossessions

9,986



9,302



8,137



9,521



10,013


Total classified assets(3)

$

92,772



$

89,478



$

95,825



$

93,388



$

87,692












(1) Amount of SBA guarantee included in classified loans

$

3,561



$

5,254



$

4,870



$

2,879



$

2,930


(2) Amount of repurchased government-guaranteed loans, primarily
residential mortgage loans, included in nonaccrual loans

$

29,057



$

27,218



$

27,220



$

26,091



$

19,478


(3) Classified assets include loans having a risk rating of substandard or worse, both accrual and nonaccrual, repossessions and ORE, net of loss share and
purchase discounts (for periods prior to 2018)

(4) Classified asset ratio is defined as classified assets as a percentage of the sum of Tier 1 capital plus allowance for loan losses

(5) Allowance calculation excludes the recorded investment of acquired loans, due to valuation calculated at acquisition

(6) Excludes purchased credit impaired (PCI) loans which are not removed from their accounting pool

(7) Excludes indirect and acquired loans. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

(8) Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

 

 


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

INCOME FROM INDIRECT LENDING ACTIVITIES

(UNAUDITED)














For the Quarter Ended

(in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Loan servicing revenue


$

1,642



$

1,581



$

1,690



$

1,769



$

2,158


Gain on sale of loans




53



22



442



532


Gain on capitalization of servicing rights




124



196



569



406


Ancillary loan servicing revenue


170



162



166



183



247


    Gross indirect lending revenue


1,812



1,920



2,074



2,963



3,343


Less:











Amortization of servicing rights, net


(1,123)



(800)



(804)



(815)



(777)


Total income from indirect lending activities


$

689



$

1,120



$

1,270



$

2,148



$

2,566


 

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF INDIRECT LENDING

(UNAUDITED)



As of or for the Quarter Ended

($ in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Average loans outstanding(1)


$

1,602,826



$

1,673,014



$

1,771,665



$

1,784,982



$

1,748,179


Loans serviced for others


$

705,555



$

838,574



$

932,915



$

1,018,743



$

1,056,509


Past due loans:











Amount 30+ days past due


3,197



2,659



2,407



2,257



3,423


Number 30+ days past due


299



258



217



197



283


30+ day performing delinquency rate(2)


0.20

%


0.16

%


0.14

%


0.13

%


0.19

%

Nonperforming loans


1,324



1,490



1,526



1,539



1,916


Nonperforming loans as a percentage of 
     period end loans(2)


0.08

%


0.09

%


0.09

%


0.09

%


0.11

%

Net charge-offs


$

779



$

1,069



$

864



$

1,147



$

798


Net charge-off rate(3)


0.19

%


0.26

%


0.20

%


0.27

%


0.19

%

Number of vehicles repossessed during 
     the period


126



139



132



140



107


Quarterly production weighted average 
     beacon score


773



769



779



781



783



(1)     Includes held-for-sale

(2)     Calculated by dividing loan category as of the end of the period by period-end loans including held for sale for the specified loan portfolio

(3)     Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category

 

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF INDIRECT LENDING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Production by state:












Alabama (2)


$



$

50



$

9,920



$

12,239



$

19,216



Arkansas (2)






4,488



20,322



30,732



North Carolina (2)




97



15,580



23,383



28,912



South Carolina (2)






11,065



12,322



16,559



Florida


60,006



51,620



52,645



65,786



87,750



Georgia


34,401



35,034



38,322



38,288



45,571



Mississippi (2)






22,605



24,785



32,141



Tennessee (2)






11,098



13,509



17,635



Virginia (2)








3,620



6,495



Louisiana (2)






17,952



44,306



60,021




Total production by state


$

94,407



$

86,801



$

183,675



$

258,560



$

345,032















Loan sales


$



$

18,614



$

29,275



$

86,000



$

59,681


Portfolio yield (1)


3.46

%


3.08

%


3.02

%


2.98

%


2.98

%



(1)

Includes held-for-sale

(2)

Fidelity exited the Alabama, Arkansas, North Carolina, South Carolina, Mississippi, Tennessee, Virginia, and Louisiana markets in 2018

 


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

INCOME FROM MORTGAGE BANKING ACTIVITIES

(UNAUDITED)


















As of or for the Quarter Ended

(in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Marketing gain, net


$

14,129



$

16,427



$

20,330



$

17,575



$

16,683


Origination points and fees


4,227



4,707



5,495



3,647



3,482


Loan servicing revenue


6,326



6,360



6,206



6,221



5,851


Gross mortgage revenue


$

24,682



$

27,494



$

32,031



$

27,443



$

26,016


Less:











MSR amortization


(3,116)



(3,369)



(3,331)



(3,426)



(3,609)


MSR recovery/(impairment), net


46



(605)



683



4,545



(1,475)


Total income from mortgage 
     banking activities


$

21,612



$

23,520



$

29,383



$

28,562



$

20,932















FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF MORTGAGE LENDING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Production by region:











   Georgia


$

385,672



$

436,889



$

545,951



$

368,739



$

423,876


   Florida


87,360



120,230



136,990



109,034



103,490


   Alabama/Tennessee


992



748



2,433



2,709



4,609


   Virginia/Maryland


95,226



130,728



148,970



91,842



106,398


   North and South Carolina


57,188



59,449



74,410



40,990



31,360


      Total production by region


$

626,438



$

748,044



$

908,754



$

613,314



$

669,733













% for purchases


90.2

%


90.6

%


91.6

%


85.1

%


82.9

%

% for refinance loans


9.8

%


9.4

%


8.4

%


14.9

%


17.1

%












Portfolio Production:


$

59,191



$

56,108



$

75,990



$

44,554



$

66,236













Funded loan type (UPB):











Conventional


62.8

%


64.3

%


63.8

%


65.9

%


62.0

%

FHA/VA/USDA


20.4

%


21.5

%


20.7

%


22.1

%


21.5

%

Jumbo


16.8

%


14.2

%


15.5

%


12.0

%


16.5

%














Gross pipeline of locked loans to be
   sold (UPB)


$

225,698



$

289,065



$

354,735



$

382,386



$

203,896


Loans held for sale (UPB)


$

218,494



$

322,722



$

389,858



$

348,797



$

262,315















Total loan sales (UPB)


$

686,153



$

771,058



$

800,084



$

496,484



$

602,171


Conventional


67.5

%


66.6

%


70.7

%


69.1

%


64.3

%

FHA/VA/USDA


19.6

%


24.5

%


21.3

%


27.2

%


25.0

%

Jumbo


12.9

%


8.9

%


8.0

%


3.7

%


10.7

%














Average loans outstanding(1)


$

839,430



$

877,890



$

913,430



$

725,444



$

701,932















(1) Includes held-for-sale
































FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

THIRD PARTY MORTGAGE LOAN SERVICING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017

Loans serviced for others (UPB)(1)


$

9,009,506



$

8,687,984



$

9,450,326



$

9,097,869



$

8,917,117


Average loans serviced for others 
     (UPB)(1)


$

9,407,723



$

9,279,843



$

9,244,175



$

9,038,568



$

8,896,305













MSR book value, net of amortization


$

113,368



$

108,876



$

119,372



$

113,217



$

110,497


MSR impairment


(1,954)



(2,000)



(4,590)



(5,274)



(9,818)


MSR net carrying value


$

111,414



$

106,876



$

114,782



$

107,943



$

100,679













MSR carrying value as a % of period 
     end UPB


1.24

%


1.23

%


1.21

%


1.19

%


1.13

%














Delinquency % loans serviced for 
     others


1.30

%


1.28

%


1.28

%


1.24

%


1.87

%














MSR revenue multiple(2)


4.60



4.49



4.52



4.31



4.29


(1) Balances for September 30, 2018 exclude the UPB of loans temporarily sub-serviced as a result of the August 30, 2018 MSRs sale. Servicing transferred to the Purchaser on October 1, 2018 and October 16, 2018.

(2) MSR carrying value (period end) to period end loans serviced for others divided by the ratio of annualized mortgage loan servicing revenue to average mortgage loans serviced for others.

 


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

AVERAGE BALANCE AND YIELDS

(UNAUDITED)



For the Quarter Ended


December 31, 2018


September 30, 2018


December 31, 2017


Average


Yield/


Average


Yield/


Average


Yield/

($ in thousands)

Balance


Rate


Balance


Rate


Balance


Rate

Assets












Interest-earning assets:












  Commercial

$

932,523



4.95

%


$

949,747



5.27

%


$

801,343



4.96

%

  SBA

170,162



7.97

%


166,467



8.07

%


149,918



10.23

%

  Construction

272,481



6.95

%


255,302



6.61

%


246,567



6.68

%

  Indirect automobile

1,602,826



3.46

%


1,673,014



3.08

%


1,748,179



2.98

%

  Installment loans and personal lines of credit

34,263



2.87

%


36,764



3.55

%


37,906



3.76

%

  Residential mortgage

838,691



4.23

%


877,080



4.14

%


701,083



3.84

%

  Home equity lines of credit

154,175



5.83

%


152,231



5.29

%


147,448



4.83

%

Total loans, net of unearned income (1)

4,005,121



4.48

%


4,110,605



4.32

%


3,832,444



4.15

%

Investment securities (1)

259,152



3.31

%


201,696



3.29

%


142,494



2.86

%

Other earning assets

175,495



2.02

%


141,748



1.34

%


193,186



1.18

%

Total interest-earning assets

4,439,768



4.32

%


4,454,049



4.18

%


4,168,124



3.97

%

Noninterest-earning assets:












Cash and due from banks

37,672





39,508





39,173




Allowance for loan losses

(31,278)





(31,581)





(30,579)




Premises and equipment, net

92,050





91,232





88,124




Other real estate

8,079





7,221





8,631




Other assets

238,042





242,360





232,055




Total noninterest-earning assets

344,565





348,740





337,404




Total assets

$

4,784,333





$

4,802,789





$

4,505,528




Liabilities and shareholders' equity












Interest-bearing liabilities:












Demand deposits

$

458,350



0.12

%


$

463,292



0.13

%


$

453,714



0.11

%

Money market and savings deposits

1,380,472



0.74

%


1,415,868



0.70

%


1,381,207



0.53

%

Time deposits

925,913



1.43

%


918,668



1.30

%


958,790



0.94

%

Total interest-bearing deposits

2,764,735



0.87

%


2,797,828



0.80

%


2,793,711



0.60

%

Other short-term borrowings

177,955



2.21

%


169,128



1.92

%


31,253



0.22

%

Subordinated debt

120,694



5.47

%


120,667



5.43

%


120,571



5.07

%

Total interest-bearing liabilities

3,063,384



1.13

%


3,087,623



1.04

%


2,945,535



0.78

%

Noninterest-bearing liabilities and shareholders' equity:







Demand deposits

1,239,403





1,244,640





1,124,759




Other liabilities

46,638





44,538





42,486




Shareholders' equity

434,908





425,988





392,748




Total noninterest-bearing liabilities and
   shareholders' equity

1,720,949





1,715,166





1,559,993




Total liabilities and shareholders' equity

$

4,784,333





$

4,802,789





$

4,505,528




Net interest spread



3.19

%




3.14

%




3.19

%

Net interest margin



3.54

%




3.45

%




3.42

%













(1)   Interest income includes the effect of taxable-equivalent adjustment using a 21% tax rate for the quarters ended December 31, 2018 and September 30, 2018 and a 35% tax rate for the quarter ended December 31, 2017.


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

GAAP TO NON-GAAP RATIO RECONCILIATION

(UNAUDITED)



For the Quarter Ended

($ in thousands)

December 31,
 2018


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017











Reconciliation of nonperforming assets to adjusted nonperforming assets:

Nonperforming assets (GAAP)

$

71,478



$

71,333



$

74,442



$

75,955



$

63,338


Less: repurchased government-guaranteed mortgage
   loans included on nonaccrual

(29,057)



(27,218)



(27,220)



(26,091)



(19,478)


Less: SBA guaranteed loans included on nonaccrual

(3,561)



(4,049)



(3,639)



(1,541)



(1,652)


Less: Nonaccrual acquired loans

(6,120)



(7,388)



(7,648)



(7,890)



(6,242)


Adjusted nonperforming assets, excluding acquired
   loans and government-guaranteed loans (non-GAAP)

$

32,740



$

32,678



$

35,935



$

40,433



$

35,966












Reconciliation of total loans, ORE and repossessions to total loans, ORE and repossessions, less acquired loans:

Loans, excluding Loans Held-for-Sale

$

3,685,478



$

3,706,953



$

3,792,886



$

3,714,308



$

3,580,966


Add: ORE

8,290



8,031



6,834



7,668



7,621


Add: repossessions

1,696



1,271



1,303



1,853



2,392


Total loans, ORE, and repossessions (GAAP)

3,695,464



3,716,255



3,801,023



3,723,829



3,590,979


Less: acquired loans

(141,198)



(150,763)



(165,303)



(178,496)



(196,567)


Adjusted loans, ORE, and repossessions, less acquired
   loans (non-GAAP)

$

3,554,266



$

3,565,492



$

3,635,720



$

3,545,333



$

3,394,412


Nonperforming assets to loans, ORE, and
  repossessions (GAAP)

1.93

%


1.92

%


1.96

%


2.04

%


1.76

%

Adjusted nonperforming assets to adjusted loans,
   ORE, and repossessions (non-GAAP)

0.92

%


0.92

%


0.99

%


1.14

%


1.06

%

Nonperforming assets to total assets (GAAP)

1.51

%


1.48

%


1.52

%


1.58

%


1.38

%

Adjusted nonperforming assets to total assets (non-GAAP)

0.69

%


0.68

%


0.73

%


0.84

%


0.79

%











Reconciliation of allowance to adjusted allowance:










Allowance for loan losses (GAAP)

$

31,151



$

31,157



$

31,623



$

30,940



$

29,772


Less: allowance allocated to indirect auto loans

(8,669)



(8,556)



(9,210)



(9,888)



(10,258)


Less: allowance allocated to acquired loans

(284)



(134)



(134)



(134)



(209)


Adjusted allowance for loan losses (non-GAAP)

$

22,198



$

22,467



$

22,279



$

20,918



$

19,305












Reconciliation of period end loans to adjusted period end loans:

Loans, excluding Loans Held-for-Sale

$

3,685,478



$

3,706,953



$

3,792,886



$

3,714,308



$

3,580,966


Less: indirect auto loans

(1,569,274)



(1,588,419)



(1,698,879)



(1,719,670)



(1,716,156)


Less: acquired loans

(141,198)



(150,763)



(165,303)



(178,496)



(196,567)


Adjusted total loans (non-GAAP)

$

1,975,006



$

1,967,771



$

1,928,704



$

1,816,142



$

1,668,243


Allowance to total loans (GAAP)

0.85

%


0.84

%


0.83

%


0.83

%


0.83

%

Adjusted allowance to adjusted total loans (non-GAAP)

1.12

%


1.14

%


1.16

%


1.15

%


1.16

%











Reconciliation of book value per common share to tangible book value per common share:

Shareholders' equity

$

446,241



$

432,098



420,962



410,744



$

401,632


Less: intangible assets

(11,197)



(11,474)



(11,751)



(12,028)



(12,306)


Tangible shareholders' equity

$

435,044



$

420,624



$

409,211



$

398,716



$

389,326


End of period common shares outstanding

27,279,729



27,260,681



27,191,787



27,034,255



27,019,201


Book value per common share (GAAP)

$

16.36



$

15.85



$

15.48



$

15.19



$

14.86


Tangible book value per common share (non-GAAP)

15.95



15.43



$

15.05



$

14.75



14.41


 

Contacts: 

Martha Fleming, Charles D. Christy


Fidelity Southern Corporation (404) 240-1504

Cision View original content:http://www.prnewswire.com/news-releases/fidelity-southern-corporation-reports-earnings-for-fourth-quarter-of-9-9-million-300780375.html

SOURCE Fidelity Southern Corporation