FORZA PETROLEUM LIMITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
FORZA PETROLEUM LIMITED
Consolidated Financial Statements
For the three and six months ended June 30, 2022 and 2021
Table of contents
Page | |
Consolidated Statements of Profit and Other Comprehensive Income | 2 |
Consolidated Statements of Financial Position | 3 |
Consolidated Statements of Changes in Equity | 4 |
Consolidated Statements of Cash Flows | 5 |
Notes to the Consolidated Financial Statements | 6 |
In accordance with subsection 4.3(3) of National Instrument 51-102 - Continuous Disclosure Obligations, Forza Petroleum Limited discloses that its auditors have not reviewed the unaudited condensed consolidated interim financial statements as at and for the three and six months ended June 30, 2022 and 2021.
1
FORZA PETROLEUM LIMITED
Consolidated Financial Statements
For the three and six months ended June 30, 2022 and 2021
Consolidated Statements of Profit and Other Comprehensive Income
Three months ended June 30 | Six months ended June 30 | ||||
$000s | Note | 2022 | 2021 | 2022 | 2021 |
Revenue | 98,766 | 45,674 | 181,126 | 81,402 | |
Royalties | (40,437) | (18,700) | (74,138) | (33,379) | |
Net revenue | 58,329 | 26,974 | 106,988 | 48,023 | |
Operating expense | 5, 6 | (9,251) | (7,380) | (17,941) | (13,480) |
Depreciation, depletion and amortization | (12,376) | (8,976) | (24,775) | (17,232) | |
General and administration expense | 18 | (1,375) | (929) | (3,115) | (2,010) |
Other expense and income | (171) | 32 | (412) | 4,825 | |
Gain on deconsolidation of subsidiary | 21 | - | - | - | 15,725 |
Change in fair value of contingent consideration | 11a | (1,670) | (4,226) | (3,301) | (8,420) |
Profit from operations | 33,486 | 5,495 | 57,444 | 27,431 | |
Finance expense | 19 | (49) | (220) | (120) | (441) |
Foreign exchange gains / (losses) | 8 | (27) | 25 | 158 | |
Profit before income tax | 33,445 | 5,248 | 57,349 | 27,148 | |
Income tax expense | 17 | (1,907) | (897) | (3,575) | (1,632) |
Profit for the period | 31,538 | 4,351 | 53,774 | 25,516 | |
Comprehensive income for the period | 31,538 | 4,351 | 53,774 | 25,516 | |
Earnings per share (basic and diluted) | 14 | 0.05 | 0.01 | 0.09 | 0.04 |
2
FORZA PETROLEUM LIMITED
Consolidated Financial Statements
For the three and six months ended June 30, 2022 and 2021
Consolidated Statements of Financial Position
June 30 | December 31 | ||
$000s | Note | 2022 | 2021 |
Non-current assets | 5 | ||
Intangible assets | 47,529 | 47,748 | |
Property, plant and equipment | 6 | 469,398 | 469,517 |
Deferred tax assets | 244 | 241 | |
517,171 | 517,506 | ||
Current assets | 7 | ||
Inventories | 11,583 | 9,205 | |
Trade and other receivables | 8 | 57,516 | 34,481 |
Other current assets | 9 | 3,808 | 1,861 |
Cash and cash equivalents | 10 | 43,464 | 24,672 |
116,771 | 70,219 | ||
Total assets | 633,942 | 587,725 | |
Current liabilities | 11 | ||
Trade and other payables | 89,194 | 24,803 | |
89,194 | 24,803 | ||
Non-current liabilities | 11 | ||
Trade and other payables | - | 67,640 | |
Retirement benefit obligation | 12 | 2,317 | 2,242 |
Decommissioning obligation | 21,376 | 26,213 | |
23,693 | 96,095 | ||
Total liabilities | 112,887 | 120,898 | |
Equity | 13 | ||
Share capital | 1,363,221 | 1,363,221 | |
Reserves | 15 | 23,755 | 23,301 |
Accumulated remeasurement of defined benefit obligation, | |||
net of income tax | (6,166) | (6,166) | |
Accumulated deficit | (859,755) | (913,529) | |
Total equity | 521,055 | 466,827 | |
Total equity and liabilities | 633,942 | 587,725 |
The consolidated financial statements were approved by the Board of Directors and authorized for issue on July 28, 2022. On behalf of the Board of Directors:
signed | signed | |
Sami Zouari | Peter Newman | |
Director | Director |
3
FORZA PETROLEUM LIMITED
Consolidated Financial Statements
For the three and six months ended June 30, 2022 and 2021
Consolidated Statements of Changes in Equity
Accumulated | ||||||
remeasurement of | ||||||
Accumulated | defined benefit | |||||
$000s | Note | Share capital | Reserves | deficit | obligation | Total equity |
Balance at January 1, 2021 | 1,362,633 | 23,182 | (923,799) | (5,637) | 456,379 | |
Profit for the period | 15 | - | - | 25,516 | - | 25,516 |
Share based payment compensation | - | 293 | - | - | 293 | |
Balance at June 30, 2021 | 1,362,633 | 23,475 | (898,283) | (5,637) | 482,188 | |
Loss for the period | - | - | (15,246) | - | (15,246) | |
Share based payment compensation | 15 | - | 414 | - | - | 414 |
Shares issued for Long Term Incentive Plan | 13, 15 | 588 | (588) | - | - | - |
Loss on defined benefit obligation, net of tax | - | - | - | (529) | (529) | |
Balance at December 31, 2021 | 1,363,221 | 23,301 | (913,529) | (6,166) | 466,827 | |
Profit for the period | - | - | 53,774 | - | 53,774 | |
Share based payment compensation | 15 | - | 454 | - | - | 454 |
Balance at June 30, 2022 | 1,363,221 | 23,755 | (859,755) | (6,166) | 521,055 |
4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Forza Petroleum Ltd. published this content on 28 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2022 22:23:02 UTC.
