WINNIPEG, MANITOBA--(Marketwired - Jun 6, 2014) - Gendis Inc. (TSX:GDS) today announced its financial results for the 1st quarter ended April 30, 2014.
Net earnings for the 1st quarter were $2,440,000 ($0.18 per share) compared to net earnings of $1,845,000 ($0.13 per share) for the prior year 1st quarter. Revenue for the 1st quarter was $1,399,000 compared to $1,420,000 for the prior year 1st quarter. Revenue less expense for the 1st quarter was $643,000 compared to $655,000 for the prior year 1st quarter.
The volatility in net earnings quarter over quarter is primarily due to the change in fair value of equity investments and investment properties with the attendant effect on deferred income taxes.
Condensed summarized information is as follows:
Quarter ended | |||||||
in millions of Canadian dollars except per share |
Apr 30 2014 |
Apr 30 2013 | |||||
Revenue | |||||||
Lease rental revenue | 0.9 | 0.9 | |||||
Dividends | 0.5 | 0.5 | |||||
Total revenue | 1.4 | 1.4 | |||||
Expense | |||||||
Property | 0.4 | 0.4 | |||||
Administration & finance | 0.4 | 0.4 | |||||
Total expense | 0.8 | 0.8 | |||||
Total revenue less Total expense | 0.6 | 0.6 | |||||
Fair value change: | |||||||
Veresen | 2.7 | 1.1 | |||||
Osum | - | (0.4 | ) | ||||
Other equity investments | (0.4 | ) | (0.3 | ) | |||
Investment properties | - | 1.1 | |||||
Total fair value change | 2.3 | 1.5 | |||||
Income tax expense | 0.5 | 0.3 | |||||
Net earnings | 2.4 | 1.8 | |||||
Earnings per share | $ | 0.18 | $ | 0.13 | |||
Apr 30 | Jan 31 | Apr 30 | ||||
in millions of Canadian dollars | 2014 | 2014 | 2013 | |||
Fair value of investments: | ||||||
Veresen | 32.4 | 29.7 | 26.8 | |||
Osum | 11.5 | 11.5 | 13.2 | |||
Other equity investments | 3.5 | 3.7 | 2.7 | |||
Investment properties | 30.4 | 30.4 | 31.0 | |||
Other assets | 1.0 | 1.0 | 0.7 | |||
Debt & payables | 3.5 | 3.3 | 3.0 | |||
Deferred tax payable | 1.7 | 1.2 | 0.9 | |||
Shareholders' equity | 73.6 | 71.8 | 70.5 | |||
Quarter ended | ||||||
Apr 30 | Apr 30 | |||||
in millions of Canadian dollars | 2014 | 2013 | ||||
Cash flow from: | ||||||
Operations | ||||||
Cash receipts | 1.6 | 1.6 | ||||
Cash disbursements & finance expense | (0.4 | ) | (0.7 | ) | ||
Income taxes paid | (0.2 | ) | (0.2 | ) | ||
Investing | ||||||
Proceeds on sales of investments | - | 2.0 | ||||
Purchase of investments | (0.2 | ) | - | |||
Expenditures on investment properties | - | (0.1 | ) | |||
Expenditures on equipment | (0.1 | ) | - | |||
Financing | ||||||
Increase (decrease) in debt | - | (2.2 | ) | |||
Purchase of share capital for cancellation | (0.3 | ) | (0.2 | ) | ||
Dividends | (0.3 | ) | (0.3 | ) | ||
GENDIS INC. | ||||
INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION | ||||
Apr 30 | Jan 31 | Apr 30 | ||
(unaudited - thousands of Canadian dollars) | 2014 | 2014 | 2013 | |
ASSETS | ||||
Current assets | ||||
Cash | 62 | 47 | 28 | |
Receivables | 822 | 995 | 638 | |
Total current assets | 884 | 1,042 | 666 | |
Non-current assets | ||||
Equity investments (note 2) | 47,430 | 44,927 | 42,672 | |
Investment property | 30,385 | 30,385 | 30,985 | |
Furnishings and equipment | 138 | 61 | 49 | |
Total non-current assets | 77,953 | 75,373 | 73,706 | |
Total assets | 78,837 | 76,415 | 74,372 | |
LIABILITIES | ||||
Current liabilities | ||||
Credit facilities (note 3) | 1,599 | 1,599 | 1,299 | |
Payables | 999 | 806 | 719 | |
Total current liabilities | 2,598 | 2,405 | 2,018 | |
Non-current liabilities | ||||
Post employment benefit obligation | 937 | 937 | 972 | |
Deferred income tax payable | 1,656 | 1,231 | 851 | |
Total non-current liabilities | 2,593 | 2,168 | 1,823 | |
Total liabilities | 5,191 | 4,573 | 3,841 | |
SHAREHOLDERS' EQUITY | 73,646 | 71,842 | 70,531 | |
Total liabilities and shareholders' equity | 78,837 | 76,415 | 74,372 |
GENDIS INC. | |||||
INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME | |||||
FOR THE PERIODS ENDED APRIL 30 | |||||
quarter ended | |||||
(unaudited - thousands of Canadian dollars except for share data) | 2014 | 2013 | |||
Revenue | |||||
Lease rentals | 899 | 919 | |||
Dividends | 500 | 501 | |||
Total revenue | 1,399 | 1,420 | |||
Expense | |||||
Property | 372 | 378 | |||
Administration | 368 | 368 | |||
Finance | 16 | 19 | |||
Total expense | 756 | 765 | |||
Total revenue less Total expense | 643 | 655 | |||
Fair value change | |||||
Investment property | - | 1,144 | |||
Equity investments | 2,276 | 371 | |||
Total fair value change | 2,276 | 1,515 | |||
Earnings before income tax | 2,919 | 2,170 | |||
Income tax expense | 479 | 325 | |||
Net earnings from operations and comprehensive income | 2,440 | 1,845 | |||
Net earnings from operations per share | $ | 0.18 | $ | 0.13 |
GENDIS INC. | ||||||||
INTERIM CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | ||||||||
(unaudited - thousands - shares & Canadian dollars as applicable) | Share Capital |
Retained earnings | Total | |||||
# | $ | $ | $ | |||||
Balance - January 31, 2013 | 13,816 | 14,523 | 54,660 | 69,183 | ||||
Comprehensive income | 1,845 | 1,845 | ||||||
Purchase of share capital for cancellation | (48 | ) | (51 | ) | (101 | ) | (152 | ) |
Dividend paid | (345 | ) | (345 | ) | ||||
Balance - April 30, 2013 | 13,768 | 14,472 | 56,059 | 70,531 | ||||
For the remainder of the year: | ||||||||
Comprehensive loss | 3,247 | 3,247 | ||||||
Purchase of share capital for cancellation | (287 | ) | (302 | ) | (611 | ) | (913 | ) |
Dividends paid | (1,023 | ) | (1,023 | ) | ||||
Balance - January 31, 2014 | 13,481 | 14,170 | 57,672 | 71,842 | ||||
Comprehensive income | 2,440 | 2,440 | ||||||
Purchase of share capital for cancellation | (93 | ) | (207 | ) | (300 | ) | ||
Dividend paid | (336 | ) | (336 | ) | ||||
Balance - April 30, 2014 | 14,077 | 59,569 | 73,646 |
GENDIS INC. |
INTERIM CONDENSED STATEMENT OF CASH FLOWS |
FOR THE PERIODS ENDED APRIL 30 |
Quarter ended | |||||
(unaudited - thousands of Canadian dollars) | 2014 | 2013 | |||
Changes in cash position | |||||
By operations | |||||
Cash receipts | 1,614 | 1,583 | |||
Cash disbursements | (425 | ) | (678 | ) | |
Income taxes paid | (211 | ) | (203 | ) | |
Finance expense paid | (17 | ) | (20 | ) | |
Total by operations | 961 | 682 | |||
By investing activities | |||||
Proceeds from sale of equity investments | - | 2,037 | |||
Acquisition of equity investments | (227 | ) | - | ||
Expenditures on investment property | - | (66 | ) | ||
Expenditures on furnishings and equipment | (82 | ) | (6 | ) | |
Total by investing activities | (309 | ) | 1,965 | ||
By financing activities | |||||
Net repayment of credit facilities | - | (2,199 | ) | ||
Purchase of share capital for cancellation | (300 | ) | (152 | ) | |
Dividend paid | (337 | ) | (345 | ) | |
Total by financing activities | (637 | ) | (2,696 | ) | |
Increase (decrease) in cash | 15 | (49 | ) | ||
Cash - beginning of period | 47 | 77 | |||
Cash - end of period | 62 | 28 |
Gendis Inc. |
Notes to the unaudited Interim condensed Financial Statements |
April 30, 2014 |
(All tabular amounts in thousands of Canadian dollars unless otherwise stated) |
1. General information
General information on Gendis Inc. is the same as disclosed in Note 1 to the complete audited annual financial statements for the year ended January 31, 2014, which have been prepared in accordance with International Financial Reporting Standards. These interim condensed financial statements are presented in Canadian dollars, which is the Company's functional and presentation currency. The principal accounting policies applied in the preparation of these interim condensed financial statements are the same as set out in Note 2 to the complete audited annual financial statements for the year ended January 31, 2014. These policies have been consistently applied to all periods presented.
2. Equity investments
Apr 30 | Jan 31 | |
2014 | 2014 | |
Veresen | 32,420 | 29,740 |
Osum | 11,502 | 11,502 |
Other equity investments | 3,508 | 3,685 |
47,430 | 44,927 |
3. Credit facilities
Borrowing Balance |
Remaining borrowing availability |
Carrying value of collateral | ||||
Apr 30 | Jan 31 | Apr 30 | Jan 31 | Apr 30 | Jan 31 | |
2014 | 2014 | 2014 | 2014 | 2014 | 2014 | |
Banker's acceptances | 999 | 1,499 | ||||
Bank demand loan | 600 | 100 | ||||
1,599 | 1,599 | 8,400 | 8,400 | 30,019 | 27,538 | |
Broker's margin account | - | - | 1,200 | 1,101 | 2,759 | 2,547 |
1,599 | 1,599 | 9,600 | 9,501 | 32,778 | 30,085 |
4. Subsequent Event
On June 6, 2014, the Company declared a regular dividend of 2.5¢ per share to shareholders of record June 20, 2014, payable July 4, 2014.
5. Operating segments
Quarter Ended Apr 30 | Realty | Corporate | Inter- segment | Total | |||
Revenue | 2014 | 916 | 728 | 245 | 1,399 | ||
2013 | 936 | 711 | (227 | ) | 1,420 | ||
Property & administration expense | 2014 | 426 | 385 | (71 | ) | 740 | |
2013 | 432 | 385 | (71 | ) | 746 | ||
Finance expense | 2014 | 174 | 16 | (174 | ) | 16 | |
2013 | 156 | 19 | (156 | ) | 19 | ||
Total revenue less total expense | 2014 | 316 | 327 | - | 643 | ||
2013 | 348 | 307 | - | 655 | |||
Fair value change | 2014 | - | 2,276 | - | 2,276 | ||
2013 | 1,144 | 371 | - | 1,515 | |||
Income tax expense (recovery) | 2014 | 86 | 393 | - | 479 | ||
2013 | 403 | (78 | ) | - | 325 | ||
Net earnings from operations & Comprehensive income | 2014 | 230 | 2,210 | - | 2,440 | ||
2013 | 1,089 | 756 | - | 1,845 | |||
Total assets | 2014 | 31,067 | 69,916 | (22,146 | ) | 78,837 | |
2013 | 31,444 | 63,874 | (20,946 | ) | 74,372 | ||
Total liabilities | 2014 | 24,539 | 2,798 | (22,146 | ) | 5,191 | |
2013 | 22,264 | 2,523 | (20,946 | ) | 3,841 |