GOLDEN STAR ENTERPRISES LTD.

CONSOLIDATED FINANCIAL STATEMENTS

For Years ended December 31, 2021, and 2020

(Audited)

Prepared by Management

(Stated in US Dollars)

Index to Consolidated Financial Statements

Page

Report of Independent Public Accounting Firm

F-1

Audited Consolidated Balance Sheets

F-3

Audited Consolidated Statements of Operations and Comprehensive Income (Loss)

F-4

Audited Consolidated Statements of Changes in Stockholders' Equity Deficit

F-5

Audited Consolidated Statements of Cash Flows

F-6

Notes to Audited Consolidated Financial Statements

F-7 to F-18

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Golden Star Enterprises Ltd.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Golden Star Enterprises Ltd. (the Company) as of December 31, 2021 and 2020, and the related consolidated statements of operations and comprehensive loss, stockholders' equity(deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Consideration of the Company's Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has not generated revenues sufficient to cover operating expenses and has negative working capital which raise substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

F - 1

Going Concern - Disclosure

The consolidated financial statements of the Company are prepared on a going concern basis, which assumes that the Company will continue in operation for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of operations. As noted in "Consideration of the Company's Ability to Continue as a Going Concern" above, the Company has not generated revenues sufficient to cover its operating expenses and has a net working capital deficit. The Company has contractual obligations such as commitments for repayments of accounts payable and demand loans and convertible notes payable and accrued interest (collectively "obligations"). Currently management's forecasts and related assumptions illustrate their ability to meet the obligations through management of expenditures, obtaining additional financing through loans from related and unrelated parties, and private placements of capital stock for additional funding to meet its operating needs. Should there be constraints on the ability to access financing through stock issuances, the Company will continue to manage cash outflows and meet the obligations through related and unrelated party loans.

We identified management's assessment of the Company's ability to continue as a going concern as a critical audit matter. Management made judgments to conclude that it is probable that the Company's plans will be effectively implemented and will provide the necessary cash flows to fund the Company's obligations as they become due. Specifically, the judgments with the highest degree of impact and subjectivity in determining it is probable that the Company's plans will be effectively implemented include its ability to manage expenditures, its access funding from the capital market, and obtain loans from related and unrelated parties. Auditing the judgments made by management required a high degree of auditor judgment and an increased extent of audit effort.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included the following, among others: (i) evaluating the probability that the Company will be able to access funding from the capital market; (ii) evaluating the probability that the Company will be able to manage expenditures, and (iii) evaluating the probability that the Company will be able to obtain loans from related and unrelated parties.

/s/ Pinnacle Accountancy Group of Utah

We have served as the Company's auditor since 2021.

Pinnacle Accountancy Group of Utah (a dba of Heaton & Company, PLLC) Farmington, Utah

May 24, 2022

F- 2

GOLDEN STAR ENTERPRISES LTD.

Consolidated Balance Sheets

December 31,

December 31,

ASSETS

2021

2020

CURRENT ASSETS:

Cash

$

41,793

$

3,527

Accounts receivable

1,606

-

Prepaid expenses

851

-

Other receivable

8,623

122

Marketable securities

294,572

1,087,505

Total current assets

347,445

1,091,154

TOTAL ASSETS

$

347,445

$

1,091,154

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:

Accounts payable and accrued liabilities

$

124,244

$

73,758

Due to third parties

-

35,259

Due to related parties

58,662

3,915

Deferred revenue

49,738

-

Demand loans

69,000

-

Convertible notes

1,782,410

488,640

Total current liabilities

2,084,054

601,572

TOTAL LIABILITIES

2,084,054

601,572

Commitments and contingencies

STOCKHOLDERS' EQUITY (DEFICIT)

Common stock, $0.0001 par value, 500,000,000 shares authorized, 97,221,933 and

67,843,334, issued and outstanding

9,722

6,784

Additional paid-in capital

1,151,511

278,234

Deferred stock-based compensation

(364,860)

(231,666)

Accumulated earnings (deficit)

(2,530,737)

436,900

Accumulated other comprehensive loss

(2,245)

(670)

Total stockholders' equity (deficit)

(1,736,609)

489,582

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

$

347,445

$

1,091,154

The accompanying notes are an integral part of these consolidated financial statements

F- 3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Star Enterprises Ltd. published this content on 14 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 June 2022 14:22:01 UTC.