Balance Sheet Compare

&RQVROLGDWHG8QDXGLWHG

Actual

Actual

Jun 2022

Jun 2021

$ Change

% Change

Assets

Cash and due from banks

7,565,152

8,061,911

(496,759)

(6.2)

Fed funds sold & repos

29,660,000

31,555,000

(1,895,000)

(6.0)

Interest bearing deposits with banks

9,364,736

17,140,605

(7,775,869)

(45.4)

Investment Securities - Taxable

192,912,645

132,779,805

60,132,840

45.3

Investment Securities - Tax-exempt

9,124,765

4,668,980

4,455,784

95.4

Loans, net of unearned income

230,858,951

247,241,640

(16,382,688)

(6.6)

Less: Allowance for loan losses

(4,577,563)

(4,508,754)

(68,809)

(1.5)

Lease ROU Asset

1,098,901

1,178,053

(79,152)

(6.7)

Premises and equipment, net

1,871,358

1,251,430

619,928

49.5

Accrued interest receivable

1,615,506

1,413,297

202,209

14.3

Other assets

7,669,610

2,094,072

5,575,538

266.3

Total Assets

487,164,061

442,876,039

44,288,022

10.0

Liabilities

Non-Interest Bearing Deposits

174,787,340

159,372,880

15,414,460

9.7

Interest bearing demand deposits

65,098,936

51,169,111

13,929,825

27.2

Savings and Money Market Deposits

194,511,699

166,056,582

28,455,116

17.1

Time Deposits - Retail

17,009,839

27,514,133

(10,504,294)

(38.2)

Total Deposits

451,407,813

404,112,706

47,295,107

11.7

Accrued expenses and other liabilities

1,688,696

1,554,359

134,337

8.6

FHLB Advances and other borrowings

-

317,305

(317,305)

(100.0)

Borrowings

5,770,503

-

5,770,503

-

Total Liabilities

458,867,012

405,984,369

52,882,643

13.0

Equity

Common stock

18,705,551

18,705,551

-

-

Capital surplus

443,468

206,793

236,676

114.5

Retained earnings

18,990,085

13,830,765

5,159,320

37.3

Accumulated other comprehensive

(12,064,785)

1,404,867

(13,469,652)

(958.8)

income (loss)

Net Income

2,222,730

2,743,694

(520,964)

(19.0)

Total Equity

28,297,049

36,891,669

(8,594,620)

(23.3)

Total Liabilities & Equity

487,164,061

442,876,039

44,288,022

10.0

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Valley Bank published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 23:31:08 UTC.