Income Statement Compare

Consolidated (Unaudited)

QTD

QTD

Actual

Actual

Mar 2022

Mar 2021

$ Change

% Change

Interest Income

Interest on Loans

2,680,619

2,616,319

64,300

2.5

Fees on Loans

228,999

807,862

(578,863)

(71.7)

Interest on federal funds sold

13,799

4,111

9,688

235.7

Interest on deposits with banks

44,643

83,039

(38,396)

(46.2)

Investment Securities - Taxable

793,362

478,422

314,940

65.8

Investment Securities - Tax-exempt

47,805

19,163

28,642

149.5

Total Interest Income

3,809,226

4,008,915

(199,689)

(5.0)

Interest Expense

Interest bearing demand deposits

8,453

9,636

(1,183)

(12.3)

Savings and Money Market Deposits

68,861

66,826

2,035

3.0

Time Deposits - Retail

12,007

39,806

(27,799)

(69.8)

Total Interest Expense on Deposits

89,321

116,268

(26,947)

(23.2)

FHLB Advances and other borrowings

1,882

2,242

(360)

(16.1)

Interest on other borrowings

13,480

-

13,480

-

Total Interest Expense

104,683

118,510

(13,827)

(11.7)

Net Interest Income

3,704,543

3,890,405

(185,862)

(4.8)

Provision for loan losses

-

307,072

(307,072)

(100.0)

Net In. Inc. After Prov. for Loan Losses

3,704,543

3,583,333

121,210

3.4

Non Interest Income

Service charges and fees

49,993

41,604

8,389

20.2

Other noninterest income

305,380

311,558

(6,178)

(2.0)

Total Non Interest Income

355,373

353,162

2,211

0.6

Non Interest Expense

Salaries and employee benefits

1,450,366

1,110,410

339,956

30.6

Occupancy

198,211

196,567

1,645

0.8

Other noninterest expense

759,373

605,079

154,294

25.5

Total Non Interest Expense

2,407,950

1,912,056

495,894

25.9

Income Before Taxes

1,651,966

2,024,439

(372,474)

(18.4)

Income taxes

483,000

598,000

(115,000)

(19.2)

Net Income

1,168,966

1,426,439

(257,474)

(18.1)

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Valley Bank published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 23:31:08 UTC.