Income Statement Compare

Consolidated (Unaudited)

QTD

QTD

Actual

Actual

Jun 2022

Jun 2021

$ Change

% Change

Interest Income

Interest on Loans

2,726,920

2,644,077

82,843

3.1

Fees on Loans

197,728

529,355

(331,627)

(62.6)

Interest on federal funds sold

57,253

4,871

52,382

1075.4

Interest on deposits with banks

37,475

71,481

(34,006)

(47.6)

Investment Securities - Taxable

944,119

526,917

417,202

79.2

Investment Securities - Tax-exempt

47,704

20,578

27,126

131.8

Total Interest Income

4,011,200

3,797,280

213,919

5.6

Interest Expense

Interest bearing demand deposits

8,609

11,230

(2,621)

(23.3)

Savings and Money Market Deposits

62,315

70,346

(8,031)

(11.4)

Time Deposits - Retail

11,790

32,368

(20,578)

(63.6)

Total Interest Expense on Deposits

82,714

113,944

(31,230)

(27.4)

FHLB Advances and other borrowings

2,280

4,020

(1,739)

(43.3)

Interest on other borrowings

74,875

-

74,875

-

Total Interest Expense

159,869

117,963

41,906

35.5

Net Interest Income

3,851,331

3,679,317

172,014

4.7

Provision for loan losses

-

207,072

(207,072)

(100.0)

Net In. Inc. After Prov. for Loan Losses

3,851,331

3,472,245

379,086

10.9

Non Interest Income

Service charges and fees

56,725

43,937

12,788

29.1

Other noninterest income

180,991

310,445

(129,454)

(41.7)

Total Non Interest Income

237,716

354,383

(116,667)

(32.9)

Non Interest Expense

Salaries and employee benefits

1,491,995

1,091,964

400,031

36.6

Occupancy

201,465

200,745

721

0.4

Other noninterest expense

907,822

634,664

273,158

43.0

Total Non Interest Expense

2,601,282

1,927,373

673,910

35.0

Income Before Taxes

1,487,764

1,899,255

(411,491)

(21.7)

Income taxes

434,000

582,000

(148,000)

(25.4)

Net Income

1,053,764

1,317,255

(263,491)

(20.0)

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Valley Bank published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 23:31:08 UTC.