Income Statement Compare

Consolidated (Unaudited)

YTD

YTD

Actual

Actual

Dec 2021

Dec 2020

$ Change

% Change

Interest Income

Interest on Loans

10,537,050

10,357,182

179,868

1.7

Fees on Loans

2,260,713

1,333,039

927,674

69.6

Interest on federal funds sold

45,881

14,722

31,159

211.7

Interest on deposits with banks

294,310

580,709

(286,399)

(49.3)

Investment Securities - Taxable

2,196,309

2,247,558

(51,249)

(2.3)

Investment Securities - Tax-exempt

103,905

52,871

51,035

96.5

Total Interest Income

15,438,168

14,586,081

852,087

5.8

Interest Expense

Interest bearing demand deposits

43,141

68,414

(25,273)

(36.9)

Savings and Money Market Deposits

297,319

426,909

(129,590)

(30.4)

Time Deposits - Retail

116,522

260,171

(143,649)

(55.2)

Total Interest Expense on Deposits

456,983

755,494

(298,511)

(39.5)

FHLB Advances and other borrowings

11,109

161,346

(150,237)

(93.1)

Total Interest Expense

468,091

916,839

(448,748)

(48.9)

Net Interest Income

14,970,077

13,669,241

1,300,836

9.5

Provision for loan losses

583,168

1,583,780

(1,000,612)

(63.2)

Net In. Inc. After Prov. for Loan Losses

14,386,909

12,085,461

2,301,448

19.0

Non Interest Income

Service charges and fees

186,208

161,029

25,179

15.6

Securities gains (losses), net

-

773,421

(773,421)

(100.0)

Other noninterest income

1,208,128

914,424

293,704

32.1

Total Non Interest Income

1,394,336

1,848,874

(454,539)

(24.6)

Non Interest Expense

Salaries and employee benefits

4,798,414

4,711,196

87,218

1.9

Occupancy

826,395

804,348

22,047

2.7

Other noninterest expense

2,822,115

2,585,633

236,482

9.1

Total Non Interest Expense

8,446,925

8,101,178

345,747

4.3

Income Before Taxes

7,334,320

5,833,157

1,501,162

25.7

Income taxes

2,175,000

1,740,000

435,000

25.0

Net Income

5,159,320

4,093,157

1,066,162

26.0

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Valley Bank published this content on 21 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 January 2022 00:51:04 UTC.