Income Statement Compare

Consolidated (Unaudited)

YTD

YTD

Actual

Actual

Jun 2022

Jun 2021

$ Change

% Change

Interest Income

Interest on Loans

5,407,539

5,260,396

147,143

2.8

Fees on Loans

426,727

1,337,217

(910,490)

(68.1)

Interest on federal funds sold

71,052

8,981

62,070

691.1

Interest on deposits with banks

82,118

154,520

(72,402)

(46.9)

Investment Securities - Taxable

1,737,481

1,005,339

732,142

72.8

Investment Securities - Tax-exempt

95,509

39,741

55,768

140.3

Total Interest Income

7,820,426

7,806,195

14,231

0.2

Interest Expense

Interest bearing demand deposits

17,062

20,866

(3,804)

(18.2)

Savings and Money Market Deposits

131,176

137,172

(5,996)

(4.4)

Time Deposits - Retail

23,797

72,174

(48,377)

(67.0)

Total Interest Expense on Deposits

172,035

230,212

(58,177)

(25.3)

FHLB Advances and other borrowings

4,162

6,262

(2,099)

(33.5)

Interest on other borrowings

88,355

-

88,355

-

Total Interest Expense

264,552

236,473

28,079

11.9

Net Interest Income

7,555,874

7,569,722

(13,848)

(0.2)

Provision for loan losses

-

514,144

(514,144)

(100.0)

Net In. Inc. After Prov. for Loan Losses

7,555,874

7,055,578

500,296

7.1

Non Interest Income

Service charges and fees

106,718

85,541

21,176

24.8

Other noninterest income

486,371

622,003

(135,632)

(21.8)

Total Non Interest Income

593,089

707,545

(114,456)

(16.2)

Non Interest Expense

Salaries and employee benefits

2,942,361

2,202,375

739,987

33.6

Occupancy

399,677

397,311

2,365

0.6

Other noninterest expense

1,667,195

1,239,742

427,452

34.5

Total Non Interest Expense

5,009,233

3,839,428

1,169,804

30.5

Income Before Taxes

3,139,730

3,923,694

(783,964)

(20.0)

Income taxes

917,000

1,180,000

(263,000)

(22.3)

Net Income

2,222,730

2,743,694

(520,964)

(19.0)

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Golden Valley Bank published this content on 15 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 August 2022 23:31:08 UTC.