Translation

November 2, 2022

Consolidated Financial Results

for the Second Quarter of the Fiscal Year Ending March 31, 2023

Name of the Listed Company:

Gurunavi, Inc.

Listed Stock Exchanges:

Tokyo Stock Exchange

Stock Code:

2440

URL:

https://corporate.gnavi.co.jp/en/

Representative:

Akio Sugihara, President and Representative Director

Contact:

Teruhisa Yamada, Senior Managing Executive Officer

TEL: +81-3-6744-6463

Scheduled date to submit Quarterly Securities Report:

November 4, 2022

Scheduled date to commence dividend payments:

-

Preparation of supplementary materials on quarterly financial results: Yes

Holding of quarterly financial results presentation meeting:

Yes (for institutional investors and analysts)

(Millions of yen with fractional amounts discarded, unless otherwise noted.)

1. Consolidated financial results for the second quarter of the fiscal year ending March

31, 2023 (from April 1, 2022 to September 30, 2022)

(1) Consolidated operating results (cumulative)

(Percentages indicate year-on-year changes.)

Net sales

Operating income

Ordinary income

Net income attributable

to owners of parent

Six months ended

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

September 30, 2022

5,865

(3.9)

(1,609)

-

(1,565)

-

(1,405)

-

September 30, 2021

6,105

4.8

(2,170)

-

(2,176)

-

(2,240)

-

Note:

Comprehensive

income

Six months ended September 30, 2022: ¥(1,354) million

[

-%]

Six months ended September 30, 2021: ¥(2,214) million

[

-%]

Basic earnings

Diluted earnings

per share

per share

Six months ended

Yen

Yen

September 30, 2022

(26.96)

-

September 30, 2021

(47.75)

-

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

As of

Millions of yen

Millions of yen

%

Yen

September 30, 2022

13,502

7,491

54.9

102.49

March 31, 2022

12,107

8,851

72.4

127.66

Reference:

Equity

As of September 30, 2022:

¥7,413 million

As of March 31, 2022:

¥8,767 million

- 1 -

2. Cash dividends

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

-

0.00

-

0.00

0.00

March 31, 2022

Fiscal year ending

-

0.00

March 31, 2023

Fiscal year ending

March 31, 2023

-

0.00

0.00

(Forecast)

Note:

Revisions to the

cash dividend forecasts

most recently announced: None

3. Consolidated earnings forecasts for the fiscal year ending March 31, 2023 (from April 1, 2022 to March 31, 2023)

(Percentages indicate year-on-year changes.)

Net income

Basic earnings

Net sales

Operating income

Ordinary income

attributable to

per share

owners of parent

Millions of

Millions of

Millions of

Millions of

yen

%

yen

%

yen

%

yen

%

Yen

Fiscal year ending

12,800

(0.4)

(2,550)

-

(2,550)

-

(2,400)

-

(46.42)

March 31, 2023

Note:

Revisions to the

consolidated earnings

forecasts most recently announced: None

* Notes

  1. Changes in significant subsidiaries during the six months under review (changes in specified subsidiaries resulting in change in scope of consolidation): None
  2. Application of special accounting for preparing quarterly consolidated financial statements: Yes
  3. Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements after error corrections
    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None
    2. Changes in accounting policies due to other reasons: None
    3. Changes in accounting estimates: None
    4. Restatement of prior period financial statements after error corrections: None
  4. Number of shares issued (common shares)
    1. Total number of shares issued at the end of the period (including treasury shares)

As of September 30, 2022

56,124,500 shares

As of March 31, 2022

56,124,500 shares

  1. Number of treasury shares at the end of the period

As of September 30, 2022

1,128,462 shares

As of March 31, 2022

1,128,462 shares

  1. Average number of shares during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2022

54,996,038 shares

Six months ended September 30, 2021

46,917,838 shares

  • Quarterly financial results are exempt from quarterly review conducted by certified public accountants or an audit corporation.
  • Proper use of earnings forecasts, and other special matters

Forward-looking statements, including the consolidated forecasts stated in these materials, are based on information currently available to the Company and certain assumptions deemed reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual business and other results may differ materially due to various factors.

- 2 -

Cash dividends on class shares

The breakdown of per-share dividends on class shares with different shareholders' rights than for common shares is as follows.

Class A preferred shares

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

-

-

-

13.808

13.808

March 31, 2022

Fiscal year ending

-

-

March 31, 2023

Fiscal year ending

March 31, 2023

-

45.000

45.000

(Forecast)

- 3 -

Quarterly consolidated financial statements

(1) Consolidated balance sheet

(Thousands of yen)

As of March 31, 2022

As of September 30, 2022

Assets

Current assets

Cash and deposits

6,962,974

8,809,124

Notes and accounts receivable - trade

2,661,470

1,995,463

Accounts receivable - other

740,092

762,954

Other

467,176

426,143

Allowance for doubtful accounts

(139,740)

(65,465)

Total current assets

10,691,973

11,928,219

Non-current assets

Property, plant and equipment

-

306,915

Intangible assets

-

222,574

Investments and other assets

1,415,841

1,044,682

Total non-current assets

1,415,841

1,574,172

Total assets

12,107,815

13,502,391

Liabilities

Current liabilities

Notes and accounts payable - trade

Income taxes payable

Provision for bonuses

Provision for point card certificates

Accounts payable - other

Deposits received

Other

Total current liabilities

Non-current liabilities

Long-term borrowings

Asset retirement obligations

Other

Total non-current liabilities

Total liabilities

Net assets

Shareholders' equity

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholders' equity

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

Foreign currency translation adjustment

99,579

66,914

34,151

12,604

239,077

471,574

19,849

14,420

1,302,249

930,025

1,040,262

1,738,718

399,144

393,818

3,134,315

3,628,077

-

2,200,000

119,444

156,271

2,195

26,205

121,640

2,382,477

3,255,955

6,010,554

100,000

100,000

8,745,596

8,745,596

2,929,632

1,523,827

(2,996,438)

(2,996,438)

8,778,790

7,372,985

(33,675)

(28,297)

22,718

68,635

Total accumulated other comprehensive income

(10,957)

40,338

Share acquisition rights

84,026

78,513

Total net assets

8,851,859

7,491,837

Total liabilities and net assets

12,107,815

13,502,391

- 4 -

  1. Consolidated statement of income and consolidated statement of comprehensive income Consolidated statement of income (cumulative)

(Thousands of yen)

Six months ended

Six months ended

September 30, 2021

September 30, 2022

Net sales

6,105,077

5,865,068

Cost of sales

2,450,866

2,493,923

Gross profit

3,654,211

3,371,145

Selling, general and administrative expenses

5,824,908

4,980,908

Operating loss

(2,170,696)

(1,609,763)

Non-operating income

Gain on sales of supplies

Dividend income

Penalty income

Other

Total non-operating income

Non-operating expenses

Commitment fees

Interest expenses

Other

Total non-operating expenses

Ordinary loss

Extraordinary income

Gain on reversal of asset retirement obligations Gain on sale of investment securities

Gain on reversal of share acquisition rights

Total extraordinary income

Extraordinary losses

Loss on cancellation of rental contracts Loss on valuation of investment securities

21,606

17,119

5,814

12,214

-

11,000

15,469

12,202

42,890

52,536

48,539

5,010

-

2,452

583

858

49,122

8,322

(2,176,929)

(1,565,548)

-

48,241

-

290,290

-

6,239

-

344,770

-

150,829

54,057

18,572

Total extraordinary losses

54,057

169,401

Net loss before income taxes

(2,230,986)

(1,390,180)

Income taxes

9,121

15,624

Net loss

(2,240,108)

(1,405,805)

Net loss attributable to owners of parent

(2,240,108)

(1,405,805)

- 5 -

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Gurunavi Inc. published this content on 02 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 November 2022 06:19:35 UTC.