Monthly Factsheet

29 February 2024

February Comment

The estimated NAV per share of $50.09 (£39.69) at 29 February 2024 represents a 0.9% increase in US dollar terms over the previous month. This was mainly driven by valuation gains in the private company portion of the direct funds portfolio, and gains in the public market portion of the fund of funds portfolio. February saw a higher amount of capital calls with a net $78 million invested over the month. During February, HVPE was in the market for five days buying back shares. Over this time, 383,424 ordinary shares were repurchased for a total consideration of $11.5 million which resulted in a $0.10 accretion to estimated NAV per share. Post month-end, HVPE has continued to buy back shares.

At 29 February 2024

Estimated NAV

GBP

USD

per Share

Share Price

Share Price

$50.09

£22.30

$28.25

31 January 2024: $49.67

31 January 2024: £23.15

31 January 2024: $29.15

Estimated NAV per Share Reconciliation (movement through month) ($)

49.67

0.17

0.23

(0.06)

(0.02)

0.10

50.09

The NAV breakdown is an

estimate. See Valuation

Methodology on page

four for further details.

NAV per share

Valuations

Valuations

Operating

Foreign

Share

NAV per share

at 31 January

gains/(losses)

gains/(losses)

expenses

currency

buybacks

at 29 February

2024

Fund of funds

Direct funds

2024

1

Summary of Estimated Net Asset Value ("NAV") at 29 February 2024

29 February

31 January

In millions except per share and last traded price data

2024

2024

Investment Portfolio

$4,102

$3,996

Cash and Cash Equivalents

$51

$140

Drawings on the HVPE Credit Facility

$(275)

$(275)

Net Other Assets (Liabilities)

$(6)

$(3)

Estimated NAV

$3,872

$3,858

Remaining Available Credit Facility (Undrawn)

$525

$525

Estimated NAV per Share ($)

$50.09

$49.67

Estimated NAV per Share (£ equivalent)

£39.69

£39.19

Share Price (LSE) (£)

£22.30

£23.15

Share Price (LSE) ($)

$28.25

$29.15

Discount to NAV (GBP)

44%

41%

Exchange Rate (GBP/USD)

1.2620

1.2673

Note: Totals and subtotals may not recalculate due to rounding.

Share Price and NAV Per Share Movement from 31 January 2014

+400%

Key

NAV per share ($)

+350%

Share price ($, converted)*

+300%

FTSE AW TR ($)

+250%

+263%

+200%

+163%

+150%

+148%

+100%

+50%

0%Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Feb

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

Note: Total return figures can be found on page four; these will vary slightly from the figures in the chart above.

  • HVPE introduced an additional US dollar share price on 10 December 2018; from this date onwards, the actual US dollar share price, as reported by the London Stock Exchange, has been used. Prior to this date, the US dollar share price had been converted from the sterling share price at the prevailing exchange rate.

One share. A world of private company opportunities.

HVPE Monthly Factsheet

The Private Equity Cycle

HVPE invests in and alongside HarbourVest-managed funds which focus on primary fund commitments, secondary investments and direct co-investments in operating companies. These in

2

Investments

Distributions

(Investment Phase)

(Mature Phase)

turn drive a steady pace of direct and indirect investment into private company opportunities. These investments develop and grow over a period of several years, before being exited. Proceeds from these distributions then provide the fuel for new commitments and the lifecycle continues.

Month ended 29 February 2024

New Commitments

Monthly total

$0m

Total month ended

31 January 2024: $0m

In February the majority of capital calls from underlying partnerships (by value) were for buyout investments at 64%, with venture and growth equity investments representing a further 35%. Of the total amount called, 57% had a North American investment focus and 35% had an Asia focus.

Top Five

Investing Managers

Amount

Manager

invested

During February, there were a total of 33 M&A transactions and IPOs across HVPE's underlying portfolio, compared to January's total of 26, and a last 12-month average of 22. These were broken down into 31 M&A transactions and two IPOs.

Top Five

Distributing Managers

Total

Manager's largest

proceeds

distribution in

Partnership

in month

month (company)

Investment Pipeline

Unallocated

Allocated

Total Investment Pipeline

$0.6bn

$1.8bn

$2.4bn

Month ended

Month ended

Total month ended

31 January 2024: $0.7bn

31 January 2024: $1.8bn

31 January 2024: $2.5bn

Investment

Phase

Investment Portfolio

Cash invested in

HarbourVest funds

Change includes

cash invested into

Avataar Capital Management

$2.8m

Novacap Investments Inc.

$1.9m

Trive Capital

$1.6m

General Atlantic

$1.5m

TA Associates

$1.4m

Please note that the amounts above represent capital calls to the underlying managers for investments, and may differ from the amount invested by HVPE into HarbourVest funds.

12 Month Cash Flow ($m)

31 March 2023 to 29 February 2024

Court Square Capital

$10.5m

Undisclosed

Management, L.P.

First Reserve

$3.8m

CHA

Corporation

Bain Capital Partners

$3.1m

Various

Asia

Summa Equity

$2.0m

Pagero

Frazier Healthcare

$1.8m

Undisclosed

Partners

Please note that these distributions from general partners represent proceeds to HarbourVest funds, and may differ to the amount actually received by HVPE.

$89m

HarbourVest funds

plus the Investment

Month ended 31 January 2024

Portfolio growth, less

$7m

distributions received.

Investment

Portfolio Change

Mature

$106m

Growth

Phase

Month ended 31 January 2024

Phase

$(23m)

Distributions

Investment Portfolio

received

growth

$11m

$28m

Month ended 31 January 2024

Month ended 31 January 2024

$4m

$(26m)

Capital calls to HabourVest funds

Distributions from HabourVest funds

130

89

76

68

65

70

46

51

51

42

40

38

38

33

11

8

4

10

12

8

7

4

11

2

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

2023

2024

HVPE Monthly Factsheet

Diversification at 29 February 2024

Managing HVPE

3

Consistent with HVPE's investment objective, the Investment Manager strives to manage risk through diversification within the portfolio.

Investment stage

Geography

Strategy

Credit facility

If future investments exceed distributions for a sustained period, it is important that HVPE is able to access funding as required to meet any shortfall.

At 29 February 2024, HVPE had a cash balance of $51 million and access to $525 million on its credit facility.

HarbourVest Partners ("HVP") Fund-level borrowing

At 29 February 2024, HVPE's share of HVP fund-level borrowing, on a look-through basis, was $482 million. Please refer to www.hvpe.com/ portfolio/financial-resources/ for further details.

Investment Pipeline and commitment ratios

The Board and Investment Manager make reference to three key ratios when assessing the Company's commitment levels, as shown below.

Buyout

60%

North America

62%

Primary

50%

Venture and Growth Equity

32%

Europe

22%

Secondary

30%

Mezzanine and InfRA1

8%

Asia Pacific

14%

Direct Co-investment

20%

Rest of World

2%

Total Commitment Ratio at 29 February 2024

(Total exposure to private markets investments as a percentage of NAV)

Investment Portfolio + Investment Pipeline

$6,514m

Divided by the NAV

$3,872m

(12 month range: 167% to 169%)

168%

Phase

Currency

Industry

exposure

Growth

47%

US dollar

82%

Tech & Software

33%

Investment

42%

Euro

14%

Consumer

14%

Mature

11%

Sterling

2%

Medical & Biotech

13%

Australian dollar

1%

Financial

11%

Other

1%

Industrial & Transport

11%

Business Services & Other

10%

Energy & Cleantech

4%

Media & Telecom

4%

Medium-term Coverage Ratio at 29 February 2024

(A measure of medium-term commitment coverage based on current commitments)

Cash + Available Credit Facility ($) + next 12 Months' Projected Realisations ($)

$1,221m

Divided by the next 36 Months' Estimated Investments

$1,472m

(12 month range: 83% to 106%)

83%

Commitment Coverage Ratio at 29 February 2024

(Short-term liquidity as a percentage of total Investment Pipeline)

Cash + Available Credit Facility

$576m

Divided by the Investment Pipeline

$2,412m

(12 month range: 24% to 35%)

24%

Notes:

The diversification by net asset value analysis is based on the fair value of the underlying investments, as estimated by the investment manager. Diversification by stage, phase, currency and geography is based on the estimated net asset value of partnership investments within HVPE's fund of funds and company investments within HVPE's co-investment funds. Industry diversification is based on the reported value of the underlying company investments for both fund of funds and co-investment funds. Some of the funds held in HVPE have not been fully invested. The composition of investments by phase, stage, geography, strategy, and industry may change as additional investments are made and existing investments are realised. By phase, mature includes vintage years pre-2015, growth includes vintage years 2015 to 2019, and investment includes vintage years 2020 to 2024.

1 InfRA incorporates infrastructure and real assets.

HVPE Monthly Factsheet

Performance as at 29 February 2024

Since

YTD1

Inception

Total Return

1 year

3 years

5 years

10 years

(2007)

NAV per share ($)

0%

4%

54%

114%

252%

401%

Share price total return ($)

-6%

10%

3%

49%

161%

178%

Share price total return (£)

-6%

5%

13%

56%

244%

343%

FTSE All-World TR ($)

5%

24%

24%

69%

137%

180%

Since

Inception

Compound Annual Growth Rate

3 years

5 years

10 years

(2007)

NAV per share ($)

16%

16%

13%

10%

Share price ($)

1%

8%

10%

6%

Share price (£)

4%

9%

13%

10%

FTSE All-World TR ($)

7%

11%

9%

7%

1 "YTD" refers to calendar year to date.

HVPE introduced an additional US dollar share price on 10 December 2018; from this date onwards, the actual US dollar share price, as reported by the London Stock Exchange, has been used. Prior to this date, the US dollar share price had been converted from the sterling share price at the prevailing exchange rate. The share price total return figures have been adjusted for the redemptions which occurred in October 2013 and October 2014. Please also note the "NAV per share" percentages in the table above reflect the US dollar monthly estimated NAV per share.

Valuation Methodology:

HVPE carries its investments at fair value in accordance with US generally-accepted accounting principles. HVPE's Investment Manager uses the best information it has available to estimate fair value. Fair value for private equity assets is based on the most recent financial information provided by the Investment Manager, adjusted for known investment operating expenses and subsequent transactions, including investments, realisations, changes in foreign currency exchange rates, and changes in value of public securities. The valuation breakdown of the HVPE portfolio as reported here is as follows: 6% actual 29 February 2024 (representing the public companies in the portfolio), 8% actual 31 December 2023 and 86% actual 30 September 2023. Consistent with previous estimated NAV reports, valuations are also adjusted for foreign exchange movements, cashflows, and any known material events to 29 February 2024.

All investments are subject to risk. Past performance is not indicative of, or a guarantee of future performance. Prospective investors are advised to seek expert legal, financial, tax, and other professional advice before making any investment decision. The value of an investment in HVPE may fluctuate and share prices and returns may go down as well as up. Results achieved in the past are no guarantee of future results. This document is not intended to be an investment advertisement or sales instrument; it constitutes neither an offer nor an attempt to solicit offers for the securities described herein. This report was prepared using financial information contained in HVPE's books and records as of the reporting date. This information is believed to be accurate but has not been audited by a third party. This report describes past performance, which may not be indicative of future results. HVPE does not accept liability for actions taken on the basis of the information provided. The Paying Agent in Switzerland is Banque Cantonale de Genève, 17 Quai de l'Ile, CH-1211 Geneva 2, Switzerland. The distribution of Interests in Switzerland must exclusively be made to qualified investors. Copies of the Prospectus, Articles of Association and annual and semi-annual reports can be obtained free of charge from the Representative. The place of performance for Interests of HVPE offered or distributed in or from Switzerland is the registered office of the Representative, ACOLIN Fund Services AG, succursale Genève, 6 cours de Rive, 1204 Geneva, Switzerland.

HarbourVest

Global Private

Equity Limited

HarbourVest Global Private Equity Limited ("HVPE" or the "Company") is a London listed, FTSE 250 private equity investment company with assets of $3.9 billion (HVPE's functional currency is the US dollar) and a market capitalisation of approximately £1.7 billion as at 29 February 2024 (tickers: £ HVPE | $ HVPD). HVPE invests in private companies and portfolios of private companies through funds managed by HarbourVest Partners, an innovative global private markets asset manager with over 40 years of experience. HVPE is designed to offer shareholders long-term capital appreciation

by investing in a private markets portfolio diversified by geography, strategy, stage of investment, vintage year, and sector. By following a consistent and proven investment strategy, HVPE has delivered steady and robust NAV growth and has outperformed the public markets since inception, as measured by the FTSE All-World Total Return ("TR") index.

Why Invest

Holding shares in HVPE provides investors with a well-managed, ready-made global private equity programme and gives part-ownership of a diversified portfolio of underlying private companies3, spanning investment stages from early venture to large-cap buyouts. Many of these companies have the potential to become tomorrow's household names.

  1. Delisted from Euronext in October 2016.
  2. Holdings in publicly-traded companies, often resulting from IPOs in the private equity portfolio, represent 6% of HVPE's investment portfolio value.

www.hvpe.com

4

Key Information

Exchange

London Stock Exchange

Tickers (£ | $)

HVPE | HVPD

Market capitalisation

£1.7 billion

Shares in issue

77.3 million

Listing date

6 December 2007 (Euronext)2

9 September 2015 (LSE MM)

Financial year end

31 January

ISIN

GG00BR30MJ80

SEDOL (£ | $)

BR30MJ8 | BGT0LX2

Base currency

US Dollar

Dividend policy

Historically HVPE has not paid

a dividend. Any prospective

special dividends will be

determined by the Board, as

announced on 1 February

2024.

Contact

Richard Hickman rhickman@harbourvest.com +44 (0)20 7399 9847

Stephanie Hocking shocking@harbourvest.com +44 (0)20 7399 9834

Registered Office

HarbourVest Global Private Equity Limited BNP Paribas House, St Julian's Avenue,

St Peter Port, Guernsey GY1 1WA

Investment Manager

HarbourVest Advisers L.P. c/o HarbourVest Partners, LLC

One Financial Center, Boston MA 02111, USA

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

HarbourVest Global Private Equity Ltd. published this content on 21 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 March 2024 07:11:04 UTC.