Monthly Factsheet

30 September 2023

September Comment

The estimated NAV per share of $49.31 (£40.42) at 30 September 2023 represents a 0.8% decrease in US dollar terms over the previous month. This was mainly driven by valuation decreases from the fund of funds portfolio as well as foreign exchange movements. A net $27 million was invested in September 2023. An uptick in exit activity was sustained for a third consecutive month, with 20 known M&A transactions and five IPOs.

At 30 September 2023

Estimated NAV

GBP

USD

per Share

Share Price

Share Price

$49.31

£22.90

$28.23

31 August 2023: $49.70

31 August 2023: £22.35

31 August 2023: $28.15

Estimated NAV per Share Reconciliation (movement through month) ($)

49.70

(0.18)

0.00

(0.04)

(0.23)

0.06

49.31

The NAV

breakdown is

an estimate.

See Valuation

Methodology

on page four for

further details.

Valuations

Valuations

Foreign

Share

NAV per share

Operating

NAV per share

at 31 August

gains/(losses)

gains/(losses)

expenses

currency

buybacks

at 30 September

2023

Fund of funds

Direct funds

2023

1

Summary of Estimated Net Asset Value ("NAV") at 30 September 2023

30 September

31 August

In millions except per share and last traded price data

2023

2023

Investment Portfolio

$3,910

$3,917

Cash and Cash Equivalents

$148

$182

Drawings on the HVPE Credit Facility

$(200)

$(200)

Net Other Assets (Liabilities)

$(2)

$(2)

Estimated NAV

$3,856

$3,897

Remaining Available Credit Facility (Undrawn)

$600

$600

Estimated NAV per Share ($)

$49.31

$49.70

Estimated NAV per Share (£ equivalent)

£40.42

£39.23

Share Price (LSE) (£)

£22.90

£22.35

Share Price (LSE) ($)

$28.23

$28.15

Discount to NAV (GBP)

43%

43%

Exchange Rate (GBP/USD)

1.2199

1.2669

Note: Totals and subtotals may not recalculate due to rounding.

Share Price and NAV Per Share Movement from 31 January 2013

+400%

Key

NAV per share ($)

+350%

Share price ($, converted)*

+300%

FTSE AW TR ($)

+307%

+250%

+226%

+200%

+150%

+141%

+100%

+50%

0%Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Jan

Sep

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2023

Note: Total return figures can be found on page four; these will vary slightly from the figures in the chart above.

  • HVPE introduced an additional US dollar share price on 10 December 2018; from this date onwards, the actual US dollar share price, as reported by the London Stock Exchange, has been used. Prior to this date, the US dollar share price had been converted from the sterling share price at the prevailing exchange rate.

One share. A world of private company opportunities.

HVPE Monthly Factsheet

The Private Equity Cycle

HVPE invests in and alongside HarbourVest-managed funds which focus on primary fund commitments, secondary investments and direct co-investments in operating companies. These in turn drive a steady pace of direct and indirect investment into private company opportunities. These investments develop and grow over a period of several years, before being exited. Proceeds from these distributions then provide the fuel for new commitments and the lifecycle continues.

Month ended 30 September 2023

New Commitments

Monthly total

$0m

Total month ended

31 August 2023: $0m

Investment Pipeline

Unallocated

Allocated

Total Investment Pipeline

$0.7bn

$1.8bn

$2.5bn

Month ended

Month ended

Total month ended

31 August 2023: $0.7bn

31 August 2023: $1.9bn

31 August 2023: $2.6bn

Investments

(Investment Phase)

In September the majority of capital calls from underlying partnerships (by value) were for venture and growth equity investments at 46%, with buyout investments representing a further 42%. Of the total amount called, 75% had a North American investment focus and 18% had a European focus.

Top Five

Investing Managers

Amount

Manager

invested

Insight Venture Management

$21.3m

Ares Management

$3.3m

Christofferson Robb & Company

$3.1m

Thoma Bravo

$1.9m

Centerbridge Partners

$1.4m

Please note that the amounts above represent capital calls to the underlying managers for investments, and may differ from the amount invested by HVPE into HarbourVest funds.

2

Distributions

(Mature Phase)

During September, there were a total of 25 M&A transactions and IPOs across HVPE's underlying portfolio, compared to August's total of 29, and

a last 12-month average of 19. These were broken down into 20 M&A transactions and five IPOs.

Top Five

Distributing Managers

Total

Manager's largest

proceeds

distribution in

Partnership

in month

month (company)

IDG Capital Partners

$2.6m

Coinbase, Three

Squirrels

Hellman & Friedman

$2.3m

Various

B-29 GP

$2.2m

Undisclosed

Berkshire Partners

$1.9m

Undisclosed,

Accela

Vestar Capital Partners $1.8m

Undisclosed

Please note that these distributions from general partners represent proceeds to HarbourVest funds, and may differ to the amount actually received by HVPE.

Investment

Phase

12 Month Cash Flow ($m)

Cash invested in

Investment Portfolio

1 October 2022 to 30 September 2023

HarbourVest funds

Change includes

$65m

cash invested into

Capital calls to HabourVest funds

Distributions from HabourVest funds

HarbourVest funds

plus the Investment

Month ended 31 August 2023

Portfolio growth, less

132

$51m

130

distributions received.

108

Investment

Portfolio Change

$(7m)

Growth

67

68

65

Mature

51

Phase

Month ended 31 August 2023

Phase

46

42

$50m

38

38

Distributions

Investment Portfolio

28

27

received

growth

22

10

$38m

$(34m)

5

6

8

4

11

4

12

2

1

Month ended 31 August 2023

Month ended 31 August 2023

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

$12m

$11m

2022

2023

HVPE Monthly Factsheet

Diversification at 30 September 2023

Managing HVPE

3

Consistent with HVPE's investment objective, the Investment Manager strives to manage risk through diversification within the portfolio.

Investment stage

Geography

Strategy

Credit facility

If future investments exceed distributions for a sustained period, it is important that HVPE is able to access funding as required to meet any shortfall.

At 30 September 2023, HVPE had a cash balance of $148 million and access to $600 million on its credit facility.

HarbourVest Partners ("HVP") Fund-level borrowing

At 30 September 2023, HVPE's share of HVP fund-level borrowing, on a look-through basis, was $551 million. Please refer to www.hvpe.com/ portfolio/financial-resources/ for further details.

Investment Pipeline and commitment ratios

The Board and Investment Manager make reference to three key ratios when assessing the Company's commitment levels, as shown below.

Buyout

59%

North America

63%

Primary

50%

Venture and Growth Equity

32%

Europe

21%

Secondary

31%

Mezzanine and InfRA1

9%

Asia Pacific

14%

Direct Co-investment

19%

Rest of World

2%

Total Commitment Ratio at 30 September 2023

(Total exposure to private markets investments as a percentage of NAV)

Investment Portfolio + Investment Pipeline

$6,441m

Divided by the NAV

$3,856m

(12 month range: 163% to 168%)

167%

Phase

Currency

Industry

exposure

Investment

51%

US dollar

82%

Tech & Software

32%

Growth

40%

Euro

14%

Consumer

14%

Mature

9%

Sterling

2%

Medical & Biotech

13%

Australian dollar

1%

Financial

12%

Other

1%

Industrial & Transport

11%

Business Services & Other

10%

Energy & Cleantech

4%

Media & Telecom

4%

Medium-term Coverage Ratio at 30 September 2023

(A measure of medium-term commitment coverage based on current commitments)

Cash + Available Credit Facility ($) + next 12 Months' Projected Realisations ($)

$1,513m

Divided by the next 36 Months' Estimated Investments

$1,512m

(12 month range: 99% to 117%)

100%

Commitment Coverage Ratio at 30 September 2023

(Short-term liquidity as a percentage of total Investment Pipeline)

Cash + Available Credit Facility

$748m

Divided by the Investment Pipeline

$2,531m

(12 month range: 30% to 39%)

30%

Notes:

The diversification by net asset value analysis is based on the fair value of the underlying investments, as estimated by the investment manager. Diversification by stage, phase, currency and geography is based on the estimated net asset value of partnership investments within HVPE's fund of funds and company investments within HVPE's co-investment funds. Industry diversification is based on the reported value of the underlying company investments for both fund of funds and co-investment funds. Some of the funds held in HVPE have not been fully invested. The composition of investments by phase, stage, geography, strategy, and industry may change as additional investments are made and existing investments are realised. By phase, mature includes vintage years pre-2014, growth includes vintage years 2014 to 2018, and investment includes vintage years 2019 to 2023.

1 InfRA incorporates infrastructure and real assets.

HVPE Monthly Factsheet

Performance as at 30 September 2023

Since

YTD1

Inception

Total Return

1 year

3 years

5 years

10 years

(2007)

NAV per share ($)

3%

5%

73%

115%

278%

393%

Share price total return ($)

8%

19%

35%

50%

181%

177%

Share price total return (£)

2%

9%

38%

59%

267%

355%

FTSE All-World TR ($)

11%

22%

24%

41%

119%

140%

Since

Inception

Compound Annual Growth Rate

3 years

5 years

10 years

(2007)

NAV per share ($)

20%

17%

14%

11%

Share price ($)

10%

9%

11%

7%

Share price (£)

11%

10%

14%

10%

FTSE All-World TR ($)

8%

7%

8%

6%

1 "YTD" refers to calendar year to date.

HVPE introduced an additional US dollar share price on 10 December 2018; from this date onwards, the actual US dollar share price, as reported by the London Stock Exchange, has been used. Prior to this date, the US dollar share price had been converted from the sterling share price at the prevailing exchange rate. The share price total return figures have been adjusted for the redemptions which occurred in October 2013 and October 2014. Please also note the "NAV per share" percentages in the table above reflect the US dollar monthly estimated NAV per share.

Valuation Methodology:

HVPE carries its investments at fair value in accordance with US generally-accepted accounting principles. HVPE's Investment Manager uses the best information it has available to estimate fair value. Fair value for private equity assets is based on the most recent financial information provided by the Investment Manager, adjusted for known investment operating expenses and subsequent transactions, including investments, realisations, changes in foreign currency exchange rates, and changes in value of public securities. The valuation breakdown of the HVPE portfolio as reported here is as follows: 10% actual 30 September

2023 (reflecting 7% public company holdings and 3% direct co-investments), and 90% actual 30 June

2023. Consistent with previous estimated NAV reports, valuations are also adjusted for foreign exchange movements, cashflows, and any known material events to 30 September 2023.

All investments are subject to risk. Past performance is not indicative of, or a guarantee of future performance. Prospective investors are advised to seek expert legal, financial, tax, and other professional advice before making any investment decision. The value of an investment in HVPE may fluctuate and share prices and returns may go down as well as up. Results achieved in the past are no guarantee of future results. This document is not intended to be an investment advertisement or sales instrument; it constitutes neither an offer nor an attempt to solicit offers for the securities described herein. This report was prepared using financial information contained in HVPE's books and records as of the reporting date. This information is believed to be accurate but has not been audited by a third party. This report describes past performance, which may not be indicative of future results. HVPE does not accept liability for actions taken on the basis of the information provided. The Paying Agent in Switzerland is Banque Cantonale de Genève, 17 Quai de l'Ile, CH-1211 Geneva 2, Switzerland. The distribution of Interests in Switzerland must exclusively be made to qualified investors. Copies of the Prospectus, Articles of Association and annual and semi-annual reports can be obtained free of charge from the Representative. The place of performance for Interests of HVPE offered or distributed in or from Switzerland is the registered office of the Representative, ACOLIN Fund Services AG, succursale Genève, 6 cours de Rive, 1204 Geneva, Switzerland.

HarbourVest

Global Private

Equity Limited

HarbourVest Global Private Equity Limited ("HVPE" or the "Company") is a London listed, FTSE 250 private equity investment company with assets of $3.9 billion (HVPE's functional currency is the US dollar) and a market capitalisation of approximately £1.8 billion as at 30 September 2023 (tickers: £ HVPE | $ HVPD). HVPE invests in private companies and portfolios of private companies through funds managed by HarbourVest Partners, an innovative

global private markets asset manager with over

40 years of experience. HVPE is designed to offer shareholders long-term capital appreciation

by investing in a private markets portfolio diversified by geography, strategy, stage of investment, vintage year, and sector. By following a consistent and proven investment strategy, HVPE has delivered steady and robust NAV growth and has outperformed the public markets since inception, as measured by the FTSE All-World Total Return ("TR") index.

Why Invest

Holding shares in HVPE provides investors with a well-managed, ready-made global private equity programme and gives part-ownership of a diversified portfolio of underlying private companies3, spanning investment stages from early venture to large-cap buyouts. Many of these companies have the potential to become tomorrow's household names.

  1. Delisted from Euronext in October 2016.
  2. Holdings in publicly-traded companies, often resulting from IPOs in the private equity portfolio, represent 7% of HVPE's investment portfolio value.

www.hvpe.com

4

Key Information

Exchange

London Stock Exchange

Tickers (£ | $)

HVPE | HVPD

Market capitalisation

£1.8 billion

Shares in issue

78.2 million

Listing date

6 December 2007 (Euronext)2

9 September 2015 (LSE MM)

Financial year end

31 January

ISIN

GG00BR30MJ80

SEDOL (£ | $)

BR30MJ8 | BGT0LX2

Base currency

US Dollar

Dividend policy

HVPE does not pay a dividend.

The Company re-invests all

distribution proceeds into new

opportunities.

Contact

Richard Hickman rhickman@harbourvest.com +44 (0)20 7399 9847

Registered Office

HarbourVest Global Private Equity Limited BNP Paribas House, St Julian's Avenue,

St Peter Port, Guernsey GY1 1WA

Investment Manager

HarbourVest Advisers L.P. c/o HarbourVest Partners, LLC

One Financial Center, Boston MA 02111, USA

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

HarbourVest Global Private Equity Ltd. published this content on 20 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 October 2023 06:30:30 UTC.